(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.29%21.24M | 302.12%21.58M | 138.03%13.85M | -31.31%30.45M | 3.43%19.38M | 40.09%15.93M | -154.90%-10.68M | 211.27%5.82M | -24.48%44.33M | 95.57%18.73M |
Net profit before non-cash adjustment | -14.93%13.14M | -7.38%11.98M | -24.59%8.04M | 11.81%50.15M | -26.60%11.11M | 18.14%15.44M | -15.02%12.93M | 647.76%10.66M | 46.79%44.85M | 282.47%15.14M |
Total adjustment of non-cash items | 518.45%3.67M | 21.75%1.7M | 166.67%1.79M | -31.52%1.74M | 1,044.83%548K | -2,351.28%-878K | 198.08%1.4M | -67.86%672K | -77.94%2.54M | -102.31%-58K |
-Depreciation and amortization | 101.34%4.82M | 11.25%2.73M | 19.27%2.51M | 6.36%9.28M | -1.65%2.33M | 21.84%2.39M | 23.38%2.45M | -12.46%2.11M | -16.24%8.73M | -14.89%2.37M |
-Reversal of impairment losses recognized in profit and loss | 2.44%-801K | 153.42%344K | 220.59%246K | 4.28%-3.82M | 42.58%-2.16M | -296.62%-821K | -144.87%-644K | -189.47%-204K | -267.44%-4M | -652.72%-3.75M |
-Assets reserve and write-off | 95.62%-61K | -197.30%-36K | 73.97%-139K | ---- | ---- | -6.18%-1.39M | 103.95%37K | -13,450.00%-534K | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | -33.33%-4K | -33.33%-4K | --0 | --0 | --0 | 88.46%-3K | 88.46%-3K |
-Net exchange gains and losses | 233.60%338K | -150.61%-125K | 763.64%219K | -113.65%-532K | -204.32%-493K | -256.34%-253K | 357.41%247K | 52.86%-33K | -309.24%-249K | -390.91%-162K |
-Other non-cash items | 22.98%-620K | -73.99%-1.21M | -57.68%-1.05M | -64.11%-3.18M | -35.60%-1.02M | -139.58%-805K | -85.60%-696K | -38.91%-664K | -28.92%-1.94M | 25.96%-750K |
Changes in working capital | 223.45%4.43M | 131.60%7.9M | 172.73%4.01M | -599.41%-21.44M | 111.22%7.72M | 178.81%1.37M | -764.52%-25.01M | 36.90%-5.52M | -118.43%-3.07M | 17.45%3.65M |
-Change in receivables | -14.17%1.77M | 79.50%-1.83M | -77.32%1.18M | 142.26%6.21M | 367.59%7.89M | 189.22%2.06M | 45.65%-8.95M | 116.84%5.2M | -302.48%-14.69M | -80.91%1.69M |
-Change in inventory | 282.62%9.16M | 145.09%7.35M | 110.04%1.15M | -368.70%-24.11M | 15,675.00%1.26M | -33.21%2.39M | -211.37%-16.3M | -23.88%-11.46M | 49.21%8.97M | 100.11%8K |
-Change in payables | -110.64%-6.5M | 890.04%2.39M | 126.08%1.68M | -233.48%-3.54M | -173.39%-1.44M | -2.42%-3.08M | -95.69%241K | 139.37%744K | -21.16%2.65M | 42.30%1.96M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -37.00%-137K | 69.14%-25K | 29.55%-31K | -53.63%-275K | -16.28%-50K | -163.16%-100K | -50.00%-81K | 0.00%-44K | -6.55%-179K | 14.00%-43K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -0.24%-3.8M | -9.63%-1.72M | -83.28%-2.36M | -5.48%-9.8M | -35.32%-3.15M | -27.49%-3.79M | 13.32%-1.57M | 40.93%-1.29M | -42.43%-9.29M | 7.94%-2.33M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 43.68%17.3M | 260.93%19.84M | 155.36%11.46M | -41.55%20.38M | -1.14%16.17M | 44.02%12.04M | -170.09%-12.33M | 160.24%4.49M | -32.97%34.86M | 133.80%16.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 16.42%-1.63M | -113.74%-1.06M | -12.63%-544K | 41.55%-3.12M | 93.12%-186K | -1,386.18%-1.96M | 81.74%-495K | -552.70%-483K | -1,025.74%-5.34M | -4,814.55%-2.7M |
Net business purchase and sale | ---33.79M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -1.49%993K | 47.69%1.34M | 43.19%1.17M | 130.26%3.87M | 96.71%1.14M | 86.32%1.01M | 182.87%908K | 239.58%815K | 6.33%1.68M | -1.54%577K |
Investing cash flow | -3,535.48%-34.43M | -943.10%-3.48M | 87.65%623K | 120.43%747K | 144.64%949K | -236.65%-947K | 117.28%413K | 100.00%332K | -430.95%-3.66M | -500.38%-2.13M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 71.59%-1.56M | -120.63%-1.21M | -79.02%214K | -345.44%-2.2M | -27.76%-3.57M | -747.18%-5.5M | 634.31%5.86M | -59.97%1.02M | -131.58%-493K | 15.33%-2.8M |
Increase or decrease of lease financing | -130.00%-3.63M | -15.93%-1.95M | -36.44%-1.71M | -31.64%-6.07M | -22.34%-1.55M | -44.16%-1.58M | -69.90%-1.68M | 0.08%-1.25M | 29.18%-4.61M | 10.59%-1.27M |
Cash dividends paid | -33.35%-6.35M | --0 | -16.68%-5.55M | -50.00%-9.52M | --0 | -99.96%-4.76M | ---1K | -19.99%-4.76M | -33.35%-6.35M | --0 |
Financing cash flow | 2.51%-11.54M | -175.68%-3.16M | -41.20%-7.05M | -55.33%-17.78M | -26.07%-5.12M | -350.88%-11.84M | 300.05%4.17M | -86.79%-4.99M | -17.95%-11.45M | 13.90%-4.06M |
Net cash flow | ||||||||||
Beginning cash position | 23.81%155.63M | 6.53%142.16M | 2.50%136.96M | 17.35%133.62M | 1.22%124.96M | 7.42%125.7M | 28.43%133.44M | 17.35%133.62M | 61.60%113.86M | 11.16%123.44M |
Current changes in cash | -3,738.29%-28.67M | 270.49%13.2M | 2,991.38%5.03M | -83.09%3.34M | 17.98%12M | -111.62%-747K | -159.04%-7.74M | 98.25%-174K | -54.49%19.75M | 261.90%10.17M |
Effect of exchange rate changes | ---453K | --272K | --170K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | 5.49%131.82M | 23.81%155.63M | 6.53%142.16M | 2.50%136.96M | 2.50%136.96M | 1.22%124.96M | 7.42%125.7M | 28.43%133.44M | 17.35%133.62M | 17.35%133.62M |
Free cash flow | 55.01%15.63M | 246.37%18.77M | 172.48%10.9M | -41.49%17.25M | 17.36%15.99M | 18.48%10.09M | -186.20%-12.82M | 153.18%4M | -42.74%29.49M | 96.21%13.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data