Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 50.13%9.04M | 149.08%3.5M | -129.05%-882K | 21.79%5.73M | 122.26%695K | 117.28%6.02M | 105.90%1.41M | 130.71%3.04M | 138.23%4.7M | -127.96%-3.12M |
| Net profit before non-cash adjustment | -64.46%10.42M | -95.58%788K | 76.82%6.12M | -74.47%1.69M | 26.57%1.83M | 18.78%29.32M | 3.64%17.81M | 6.13%3.46M | 2,720.09%6.6M | -63.88%1.45M |
| Total adjustment of non-cash items | 103.04%434K | 101.73%246K | -28.06%441K | 74.52%-334K | -86.81%81K | 35.28%-14.29M | 21.21%-14.21M | 122.97%613K | -310.43%-1.31M | 130.65%614K |
| -Depreciation and amortization | -70.50%100K | 191.67%35K | -65.00%35K | -83.19%19K | -90.35%11K | -61.68%339K | -89.44%12K | -61.09%100K | -56.03%113K | -55.64%114K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | ---- | ---- | -102.71%-251K | -93.79%574K | ---831K | ---- | ---- |
| -Disposal profit | 92.25%-1.24M | 98.99%-150K | -97.35%14K | 55.75%-758K | ---350K | 52.55%-16.05M | 46.61%-14.86M | 115.77%528K | ---1.71M | --0 |
| -Other non-cash items | -5.40%1.58M | 423.19%361K | -51.96%392K | 43.11%405K | -16.00%420K | 3.96%1.67M | -84.51%69K | 92.91%816K | -22.68%283K | 35.14%500K |
| Changes in working capital | 79.89%-1.81M | 212.18%2.47M | -617.55%-7.44M | 849.66%4.38M | 76.55%-1.22M | 75.97%-9M | 90.43%-2.2M | 90.10%-1.04M | 95.56%-584K | -156.52%-5.18M |
| -Change in receivables | 60.86%-6.2M | 209.58%12.61M | -615.29%-18.3M | 200.17%5.41M | -139.02%-5.92M | -339.84%-15.84M | 37.52%-11.51M | 57.33%3.55M | -116.97%-5.4M | 72.69%-2.48M |
| -Change in payables | 61.23%7.53M | -274.98%-10.56M | 1,131.57%20.01M | -142.31%-1.31M | 89.85%-617K | 111.00%4.67M | 241.88%6.03M | 112.73%1.63M | 106.84%3.09M | -130.84%-6.08M |
| -Changes in other current assets | -245.13%-3.14M | -87.29%416K | -47.37%-9.16M | -84.22%273K | 57.82%5.33M | 236.32%2.17M | 1,148.80%3.27M | -17,358.33%-6.21M | 1,045.70%1.73M | 330.62%3.37M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 2.22%-970K | 58.35%-247K | -1.34%-151K | -28.32%-145K | -211.68%-427K | -34.58%-992K | -175.67%-593K | 69.21%-149K | -494.74%-113K | -621.05%-137K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 60.45%8.07M | 300.37%3.26M | -135.78%-1.03M | 21.63%5.58M | 108.22%268K | 114.14%5.03M | 103.38%813K | 127.84%2.89M | 137.26%4.59M | -129.24%-3.26M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -127.94%-482K | -100.32%-3K | 0.00%-2K | -127.14%-477K | --0 | -56.86%1.73M | -53.13%937K | -100.10%-2K | -20,900.00%-210K | --1M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net investment property transactions | 3.34%-5.8M | -371.34%-3.43M | -460.56%-1.01M | 66.50%-1.34M | 99.25%-23K | 84.86%-6M | 113.17%1.26M | 96.58%-180K | -5.08%-3.99M | 85.27%-3.09M |
| Net investment product transactions | -60,000.00%-9.02M | -33.33%-4K | -224,975.00%-9M | 0.00%-4K | 0.00%-4K | 92.14%-15K | 98.37%-3K | 42.86%-4K | ---4K | ---4K |
| Interest received (cash flow from investment activities) | 211.76%53K | 650.00%30K | 275.00%15K | 0.00%4K | -20.00%4K | -86.30%17K | -43.86%4K | -83.33%4K | -80.00%4K | -93.15%5K |
| Net changes in other investments | -56.54%11.3M | --0 | --0 | --7.1M | --4.2M | -67.48%26M | ---- | ---- | ---- | ---- |
| Investing cash flow | 7.70%-3.94M | -254.66%-3.4M | -5,393.96%-10M | 225.71%5.29M | 300.34%4.18M | -111.77%-4.27M | -79.51%2.2M | 94.36%-182K | -11.16%-4.2M | -106.41%-2.09M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -197.04%-1.77M | -203.23%-447K | -20.44%-442K | -552.58%-439K | -126.70%-444K | 105.21%1.83M | -93.23%433K | 37.05%-367K | 122.51%97K | 104.11%1.66M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -62.12%2.9M | --0 | --0 | --0 | -35.74%2.9M |
| Increase or decrease of lease financing | --0 | --0 | --0 | --0 | --0 | 85.27%-38K | --0 | 80.43%-9K | 83.52%-15K | 80.00%-14K |
| Interest paid (cash flow from financing activities) | 21.36%-1.63M | 15.37%-391K | 5.57%-407K | 39.50%-409K | 16.04%-424K | -19.99%-2.07M | -2.09%-462K | 2.49%-431K | -74.23%-676K | -13.23%-505K |
| Financing cash flow | -230.43%-3.4M | -2,789.66%-838K | -5.20%-849K | -42.76%-848K | -121.49%-868K | 209.80%2.61M | -100.40%-29K | -107.93%-807K | -102.99%-594K | 111.08%4.04M |
| Net cash flow | ||||||||||
| Beginning cash position | 91.83%7.04M | 115.90%8.76M | 856.00%20.64M | 348.82%10.62M | 91.83%7.04M | 71.04%3.67M | -58.05%4.06M | -83.51%2.16M | -74.73%2.37M | 71.06%3.67M |
| Current changes in cash | -78.34%730K | -133.07%-987K | -725.97%-11.88M | 4,941.06%10.02M | 374.10%3.58M | 121.06%3.37M | 149.76%2.99M | 155.40%1.9M | -105.55%-207K | -118.08%-1.31M |
| End cash Position | 10.37%7.77M | 10.37%7.77M | 115.90%8.76M | 856.00%20.64M | 348.82%10.62M | 91.82%7.04M | 91.82%7.04M | -58.05%4.06M | -83.51%2.16M | -74.73%2.37M |
| Free cash flow | 57.34%7.58M | 300.00%3.25M | -135.88%-1.04M | 16.39%5.1M | 108.22%268K | 113.54%4.82M | 103.38%813K | 127.82%2.89M | 135.55%4.38M | -129.24%-3.26M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.