Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 125.66%9.82B | -29.07%4.35B | -22.93%6.14B | 30.86%7.96B | 19.06%6.09B | -2.74%5.11B | -6.53%5.26B | 10.15%5.62B | 3.03%5.1B | 0.22%4.95B |
| Net profit before non-cash adjustment | 8.24%15.9B | 22.36%14.69B | -6.41%12.01B | 0.49%12.83B | 125.96%12.77B | -23.55%5.65B | -34.70%7.39B | -0.95%11.32B | 19.81%11.43B | -9.16%9.54B |
| Total adjustment of non-cash items | -11.02%-6.97B | -40.47%-6.28B | -2.57%-4.47B | -58.14%-4.36B | -141.42%-2.76B | 6.09%-1.14B | 65.33%-1.22B | 14.04%-3.51B | -9.74%-4.08B | 19.92%-3.72B |
| -Depreciation and amortization | -5.99%3.25B | -0.23%3.46B | 5.26%3.47B | 5.68%3.29B | 3.90%3.12B | 4.64%3B | 15.06%2.87B | 23.70%2.49B | 12.52%2.01B | 4.50%1.79B |
| -Reversal of impairment losses recognized in profit and loss | 542.54%801M | -683.87%-181M | -18.42%31M | -88.66%38M | 113.38%335M | 28.69%157M | -13.48%122M | 98.59%141M | -51.37%71M | 2.82%146M |
| -Share of associates | 0.89%-8.59B | -23.83%-8.67B | -1.55%-7B | 5.18%-6.89B | -162.49%-7.27B | 26.05%-2.77B | 32.61%-3.75B | 11.41%-5.56B | -16.35%-6.28B | 7.84%-5.39B |
| -Disposal profit | -2,488.46%-1.86B | 454.55%78M | -135.48%-22M | -28.74%62M | -13.00%87M | 140.49%100M | -1.65%-247M | -28.57%-243M | 24.70%-189M | -16.20%-251M |
| -Net exchange gains and losses | -252.00%-38M | 126.60%25M | 32.37%-94M | -162.26%-139M | -657.14%-53M | -129.17%-7M | 9.09%24M | 269.23%22M | -118.84%-13M | 27.78%69M |
| -Other non-cash items | 46.37%-532M | -16.57%-992M | -18.36%-851M | -169.81%-719M | 163.58%1.03B | -592.31%-1.62B | 34.64%-234M | -214.38%-358M | 501.28%313M | 83.85%-78M |
| Changes in working capital | 122.01%893M | -189.99%-4.06B | -175.94%-1.4B | 87.09%-507M | -754.50%-3.93B | 165.15%600M | 57.98%-921M | 2.36%-2.19B | -159.84%-2.25B | 5.47%-864M |
| -Change in receivables | 1,324.27%1.26B | -109.38%-103M | -45.29%1.1B | 174.22%2.01B | -1,393.78%-2.7B | -92.87%209M | 288.19%2.93B | 42.80%-1.56B | -65.39%-2.72B | -82,250.00%-1.65B |
| -Change in inventory | 365.13%403M | 35.59%-152M | 87.83%-236M | -67.30%-1.94B | -267.94%-1.16B | -38.16%-315M | 59.29%-228M | 14.37%-560M | 10.78%-654M | -46.31%-733M |
| -Change in payables | 90.15%-342M | -78.84%-3.47B | -632.83%-1.94B | -256.80%-265M | -81.49%169M | 168.96%913M | -1,587.64%-1.32B | -92.61%89M | -17.53%1.2B | 757.66%1.46B |
| -Provision for loans, leases and other losses | -74.01%46M | 229.20%177M | -55.68%-137M | -2,833.33%-88M | 97.03%-3M | -741.67%-101M | 82.61%-12M | -228.57%-69M | -2,000.00%-21M | 99.11%-1M |
| -Changes in other current assets | 6.13%-475M | -178.02%-506M | 18.02%-182M | 3.48%-222M | -116.98%-230M | 50.47%-106M | -75.41%-214M | -388.00%-122M | -733.33%-25M | 97.14%-3M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -7,510.71%-2.08B | 212.00%28M | -141.67%-25M | 114.29%60M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 18.57%-57M | -16.67%-70M | -22.45%-60M | -4.26%-49M | -6.82%-47M | 16.98%-44M | -103.85%-53M | -13.04%-26M | -53.33%-23M | -15.38%-15M |
| Interest received (cash flow from operating activities) | -46.44%2.27B | 10.25%4.24B | -38.78%3.84B | 36.65%6.28B | 55.34%4.6B | -25.49%2.96B | -28.48%3.97B | 66.15%5.55B | -44.53%3.34B | 4.40%6.02B |
| Tax refund paid | -60.04%-2.42B | -51.70%-1.51B | 54.57%-998M | -35.45%-2.2B | -78.05%-1.62B | 39.27%-911M | 23.04%-1.5B | -42.47%-1.95B | 15.24%-1.37B | 5.23%-1.61B |
| Other operating cash inflow (outflow) | -1M | 0 | 0.00%-1M | -1M | 0 | 0 | -2M | 0 | 0.00%-1M | 0.00%-1M |
| Operating cash flow | 37.18%9.61B | -21.46%7.01B | -25.62%8.92B | 33.12%12B | 26.67%9.01B | -7.25%7.11B | -16.61%7.67B | 30.41%9.2B | -24.54%7.05B | 3.91%9.35B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 46.75%-3.45B | -137.15%-6.49B | 19.70%-2.74B | -31.86%-3.41B | -21.67%-2.58B | 21.60%-2.12B | -1.39%-2.71B | 28.62%-2.67B | -31.58%-3.74B | -48.13%-2.84B |
| Net intangibles purchase and sale | -19.68%-298M | 19.16%-249M | -136.92%-308M | -100.00%-130M | 55.78%-65M | 63.07%-147M | -19.52%-398M | -296.43%-333M | -90.91%-84M | 67.65%-44M |
| Net business purchase and sale | ---45M | --0 | --366M | --0 | -3,100.00%-96M | ---3M | ---- | ---- | ---3.07B | ---- |
| Net investment product transactions | 1,849.33%1.31B | -525.00%-75M | 96.92%-12M | -4,222.22%-389M | -325.00%-9M | 100.77%4M | 22.14%-517M | 47.96%-664M | -13.93%-1.28B | -613.38%-1.12B |
| Advance cash and loans provided to other parties | ---51M | --0 | --0 | --0 | --0 | 94.87%-10M | -6,400.00%-195M | ---3M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 250.00%7M | 0.00%2M | 100.00%2M | -90.91%1M | -63.33%11M | 650.00%30M | 33.33%4M | -94.12%3M | 1,600.00%51M | -97.03%3M |
| Dividends received (cash flow from investment activities) | ---- | 33.33%8M | --6M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -364.62%-604M | -112.73%-130M | 16.02%1.02B | 766.67%880M | 82.72%-132M | -130.74%-764M | 82,933.33%2.49B | 99.94%-3M | -2,393.69%-5.14B | -20,500.00%-206M |
| Investing cash flow | 54.79%-3.13B | -317.47%-6.93B | 45.47%-1.66B | -5.92%-3.04B | 4.61%-2.87B | -126.71%-3.01B | 63.80%-1.33B | 72.31%-3.67B | -214.84%-13.26B | -68.85%-4.21B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 72.56%-73M | -4.72%-266M | 20.63%-254M | -24.03%-320M | -123.63%-258M | 423.08%1.09B | 48.94%-338M | 21.84%-662M | -299.53%-847M | -81.20%-212M |
| Net common stock issuance | -15.88%-963M | -786.78%-831M | 108.91%121M | -44.47%-1.36B | -5.03%-940M | -23.79%-895M | -815.84%-723M | 12.22%101M | -18.18%90M | 22.22%110M |
| Cash dividends paid | -9.25%-4.06B | -15.01%-3.72B | 1.37%-3.23B | -51.29%-3.28B | -15.58%-2.17B | 8.50%-1.87B | -1.49%-2.05B | -30.19%-2.02B | 1.84%-1.55B | -10.19%-1.58B |
| Cash dividends for minorities | 15.00%-34M | -11.11%-40M | 74.47%-36M | -605.00%-141M | -11.11%-20M | 70.97%-18M | -5.08%-62M | 56.62%-59M | -28.30%-136M | 6.19%-106M |
| Net other fund-raising expenses | 9.37%-329M | -21.40%-363M | -333.59%-299M | 374.07%128M | 114.21%27M | 92.34%-190M | -82,800.00%-2.48B | 133.33%3M | ---9M | ---- |
| Financing cash flow | -4.66%-5.46B | -41.00%-5.22B | 25.52%-3.7B | -47.99%-4.97B | -78.09%-3.36B | 66.65%-1.89B | -114.50%-5.65B | -7.46%-2.64B | -37.21%-2.45B | -13.53%-1.79B |
| Net cash flow | ||||||||||
| Beginning cash position | -11.24%35.06B | 11.57%39.5B | 14.68%35.4B | 12.15%30.87B | 8.55%27.53B | 2.60%25.36B | 11.82%24.72B | -27.80%22.11B | 10.83%30.62B | 20.19%27.63B |
| Current changes in cash | 119.82%1.02B | -244.30%-5.14B | -10.57%3.56B | 43.27%3.98B | 25.45%2.78B | 221.63%2.22B | -76.18%689M | 133.41%2.89B | -358.50%-8.66B | -32.03%3.35B |
| Effect of exchange rate changes | -55.48%313M | 31.89%703M | -2.91%533M | -2.66%549M | 1,300.00%564M | 0.00%-47M | 83.09%-47M | -291.72%-278M | 140.62%145M | -9.17%-357M |
| Cash adjustments other than cash changes | ---- | -200.00%-1M | 200.00%1M | -200.00%-1M | 200.00%1M | ---1M | ---- | ---2M | ---- | ---- |
| End cash Position | 3.80%36.39B | -11.24%35.06B | 11.57%39.5B | 14.68%35.4B | 12.15%30.87B | 8.55%27.53B | 2.60%25.36B | 11.82%24.72B | -27.80%22.11B | 10.83%30.62B |
| Free cash flow | 2,011.79%5.2B | -95.79%246M | -30.80%5.84B | 32.89%8.44B | 37.64%6.35B | 1.25%4.62B | -26.14%4.56B | 98.68%6.17B | -49.99%3.11B | -10.36%6.21B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |