(FY)Mar 20, 2024 | (FY)Mar 20, 2023 | (FY)Mar 20, 2022 | (FY)Mar 20, 2021 | (FY)Mar 20, 2020 | (FY)Mar 20, 2019 | (FY)Mar 20, 2018 | (FY)Mar 20, 2017 | (FY)Mar 20, 2016 | (FY)Mar 20, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.33%6.04B | -11.86%4.07B | -3.57%4.62B | -18.16%4.79B | -10.41%5.85B | -17.77%6.53B | -10.44%7.95B | 21.24%8.87B | 96.61%7.32B | 29.96%3.72B |
Net profit before non-cash adjustment | 470.73%5.85B | -69.92%1.03B | 227.54%3.41B | -226.16%-2.67B | 21.86%2.12B | -15.30%1.74B | -13.56%2.05B | 38.59%2.37B | 34.35%1.71B | 80.85%1.28B |
Total adjustment of non-cash items | -18.38%3.58B | 76.05%4.38B | -71.95%2.49B | 92.57%8.87B | 7.37%4.61B | -15.77%4.29B | 7.18%5.09B | -16.79%4.75B | 45.50%5.71B | -5.08%3.93B |
-Depreciation and amortization | -5.56%3.07B | -11.96%3.25B | -19.11%3.7B | 2.40%4.57B | 5.58%4.46B | -6.34%4.23B | 3.08%4.51B | -0.09%4.38B | 12.05%4.38B | -2.47%3.91B |
-Reversal of impairment losses recognized in profit and loss | --0 | 54.79%113M | -98.00%73M | --3.65B | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.07%118M | -2,534.93%-3.85B |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --138M |
-Disposal profit | -122.92%-294M | 297.69%1.28B | -439.79%-649M | -33.91%191M | -17.66%289M | 1,362.50%351M | -64.18%24M | -58.13%67M | 255.34%160M | -211.96%-103M |
-Net exchange gains and losses | 63.14%-122M | -83.89%-331M | -346.58%-180M | 151.72%73M | 52.63%29M | 18.75%19M | -90.36%16M | -51.88%166M | 191.27%345M | -166.20%-378M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.44%60M | --3.85B |
-Other non-cash items | 1,404.92%918M | 113.50%61M | -216.20%-452M | 323.56%389M | 43.14%-174M | -156.56%-306M | 280.99%541M | -78.05%142M | 81.23%647M | 10.87%357M |
Changes in working capital | -153.86%-3.38B | -4.47%-1.33B | 9.31%-1.28B | -61.72%-1.41B | -271.26%-870M | -36.50%508M | -54.18%800M | 1,747.17%1.75B | 92.83%-106M | 25.20%-1.48B |
-Change in receivables | -219.09%-4.55B | 4.30%-1.43B | 35.06%-1.49B | -23,030.00%-2.29B | 115.87%10M | -128.90%-63M | -71.61%218M | 462.26%768M | 74.94%-212M | -237.56%-846M |
-Change in inventory | -113.09%-72M | 143.07%550M | -556.07%-1.28B | 121.12%280M | -56.18%-1.33B | -168.47%-849M | 54.61%1.24B | 428.69%802M | 63.31%-244M | 54.48%-665M |
-Change in prepaid assets | 128.74%25M | -380.65%-87M | -6.06%31M | 243.48%33M | -136.51%-23M | 164.29%63M | -263.33%-98M | -68.25%60M | 258.82%189M | -213.16%-119M |
-Change in payables | 224.75%1.29B | -62.64%396M | 36.95%1.06B | 1,190.00%774M | -95.26%60M | 348.92%1.27B | -286.45%-509M | 273.97%273M | 145.63%73M | 60.40%-160M |
-Change in accrued expense | 136.49%81M | -193.67%-222M | 187.13%237M | -156.55%-272M | 270.00%481M | 145.61%130M | -95.21%-285M | -289.61%-146M | -71.48%77M | 287.50%270M |
-Provision for loans, leases and other losses | 71.19%-157M | -436.42%-545M | 128.17%162M | 198.61%71M | -80.00%-72M | -117.09%-40M | 1,070.00%234M | --20M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -381.82%-31M | -73.81%11M | 107.72%42M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.45%-306M | 2.02%-242M | 21.34%-247M | 12.78%-314M | -3.15%-360M | 21.75%-349M | 3.46%-446M | 13.64%-462M | -7.65%-535M | -2.90%-497M |
Interest received (cash flow from operating activities) | -10.26%210M | 29.28%234M | 10.37%181M | 7.19%164M | -35.71%153M | 52.56%238M | 34.48%156M | 9.43%116M | -30.26%106M | 38.18%152M |
Tax refund paid | 86.98%-175M | -137.04%-1.34B | 24.40%-567M | -129.36%-750M | -2.19%-327M | 47.71%-320M | 38.74%-612M | 54.71%-999M | -367.37%-2.21B | -110.71%-472M |
Other operating cash inflow (outflow) | 89.73%-65M | -697.17%-633M | -66.88%106M | -26.61%320M | 638.98%436M | 165.56%59M | -90M | 0 | 51.09%-45M | -9,100.00%-92M |
Operating cash flow | 173.31%5.7B | -49.01%2.09B | -2.80%4.09B | -26.84%4.21B | -6.59%5.76B | -11.39%6.16B | -7.61%6.95B | 62.29%7.53B | 64.88%4.64B | 24.14%2.81B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -38.50%-7.98B | -1,366.67%-5.76B | 90.88%-393M | 18.86%-4.31B | -102.05%-5.31B | 46.07%-2.63B | -40.25%-4.88B | -13.86%-3.48B | 23.94%-3.05B | -12.78%-4.01B |
Net business purchase and sale | --456M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -2,725.00%-113M | 95.65%-4M | -291.67%-92M | 382.35%48M | -54.55%-17M | -37.50%-11M | 97.22%-8M | -117.11%-288M | 754.86%1.68B | -1,017.86%-257M |
Advance cash and loans provided to other parties | -100.00%-8M | 63.64%-4M | -57.14%-11M | 91.67%-7M | -2,700.00%-84M | 88.46%-3M | 89.80%-26M | -810.71%-255M | -2,700.00%-28M | 92.31%-1M |
Repayment of advance payments to other parties and cash income from loans | -95.60%7M | 381.82%159M | -45.90%33M | 306.67%61M | 7.14%15M | -83.13%14M | 159.38%83M | 357.14%32M | -91.67%7M | 1,300.00%84M |
Net changes in other investments | -4,415.00%-863M | 123.53%20M | 49.40%-85M | -700.00%-168M | 53.33%-21M | -28.57%-45M | -123.81%-35M | -83.10%147M | 219.18%870M | -222.90%-730M |
Investing cash flow | -52.05%-8.5B | -920.62%-5.59B | 87.48%-548M | 19.25%-4.38B | -102.66%-5.42B | 44.99%-2.67B | -26.59%-4.86B | -637.04%-3.84B | 89.41%-521M | -67.05%-4.92B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -77.17%1.31B | 3,060.44%5.75B | -79.39%182M | 130.07%883M | 56.75%-2.94B | -216.80%-6.79B | -136.53%-2.14B | 73.74%-906M | -250.66%-3.45B | 24.05%2.29B |
Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --1.12B | --0 | ---- | 0.00%-1M | 0.00%-1M |
Increase or decrease of lease financing | 80.13%-239M | 5.35%-1.2B | -1,266.67%-1.27B | -104.64%-93M | 344.09%2B | -178.27%-821M | 305.69%1.05B | 44.32%-510M | -26.87%-916M | -50.10%-722M |
Cash dividends paid | 22.87%-145M | ---188M | ---- | 26.47%-200M | -73.25%-272M | -12.14%-157M | -33.33%-140M | ---105M | ---- | 0.00%-105M |
Cash dividends for minorities | 13.64%-19M | 18.52%-22M | -3.85%-27M | 21.21%-26M | -13.79%-33M | 27.50%-29M | -66.67%-40M | 88.52%-24M | -83.33%-209M | -776.92%-114M |
Net other fund-raising expenses | -124.62%-447M | 73.54%-199M | -238.49%-752M | 54,400.00%543M | 0.00%-1M | 50.00%-1M | -100.00%-2M | -100.10%-1M | -46.92%957M | 90,250.00%1.8B |
Financing cash flow | -88.82%463M | 321.63%4.14B | -268.74%-1.87B | 189.42%1.11B | 81.46%-1.24B | -423.20%-6.68B | 17.46%-1.28B | 57.28%-1.55B | -214.85%-3.62B | 153.30%3.15B |
Net cash flow | ||||||||||
Beginning cash position | 13.97%6.07B | 48.00%5.33B | 37.12%3.6B | -25.75%2.62B | -47.41%3.53B | 13.19%6.72B | 51.34%5.94B | 11.96%3.92B | 46.98%3.5B | 46.62%2.38B |
Current changes in cash | -468.61%-2.34B | -62.19%634M | 78.03%1.68B | 204.55%942M | 71.74%-901M | -490.21%-3.19B | -61.84%817M | 329.92%2.14B | -52.39%498M | 84.81%1.05B |
Effect of exchange rate changes | -58.72%45M | 118.00%109M | 433.33%50M | -87.50%-15M | -900.00%-8M | 103.03%1M | 73.81%-33M | -63.64%-126M | -279.07%-77M | -58.25%43M |
Cash adjustments other than cash changes | 0.00%1M | --1M | ---- | 4,800.00%47M | -200.00%-1M | 200.00%1M | 0.00%-1M | 50.00%-1M | -106.45%-2M | -65.17%31M |
End cash Position | -37.75%3.78B | 13.97%6.07B | 48.00%5.33B | 37.12%3.6B | -25.75%2.62B | -47.41%3.53B | 13.19%6.72B | 51.34%5.94B | 11.96%3.92B | 46.98%3.5B |
Free cash flow | 37.34%-2.32B | -294.89%-3.7B | 780.65%1.9B | -179.49%-279M | -90.05%351M | 96.82%3.53B | -55.61%1.79B | 157.59%4.04B | 193.22%1.57B | -29.98%-1.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data