(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 80.41%-831K | -1,092.36%-34.33M | 1,294.40%39.67M | -148.51%-17.19M | -219.38%-6.75M | -122.22%-4.24M | 84.16%-2.88M | -111.50%-3.32M | 345.16%35.43M | -42.07%5.65M |
Net profit before non-cash adjustment | 56.60%4.9M | 374.80%1.7M | 337.20%10.03M | -47.23%13.15M | 223.95%8.35M | -45.01%3.13M | -111.63%-619K | -79.76%2.29M | -7.41%24.91M | -65.69%2.58M |
Total adjustment of non-cash items | 152.78%2.45M | 995.09%4.69M | -54.74%1.7M | -9.07%9.67M | 9.31%4.52M | -58.21%970K | -81.74%428K | 104.58%3.75M | 139.45%10.63M | 1,200.31%4.14M |
-Depreciation and amortization | -2.79%1.43M | 2.44%1.38M | 1.29%1.42M | 9.48%5.77M | 13.44%1.55M | 9.12%1.47M | 5.14%1.35M | 9.98%1.4M | 12.02%5.27M | 18.32%1.37M |
-Reversal of impairment losses recognized in profit and loss | -99.19%1K | ---- | ---- | -10.20%1.22M | -27.15%915K | 1,018.18%123K | ---- | ---- | -38.75%1.35M | -5.21%1.26M |
-Assets reserve and write-off | -132.17%-499K | -190.45%-284K | 47.96%398K | 258.73%2.43M | -65.52%291K | 1,150.81%1.55M | 881.25%314K | 183.02%269K | 126.52%676K | 138.05%844K |
-Share of associates | 137.04%40K | -84.39%37K | 241.86%61K | 33.91%312K | 113.21%226K | -213.68%-108K | 4,050.00%237K | -213.16%-43K | 410.67%233K | 1,414.29%106K |
-Disposal profit | 126.75%697K | 182.40%1.95M | -81.24%303K | -317.84%-2.82M | -2.55%534K | -927.30%-2.61M | -686.60%-2.36M | 5,468.97%1.62M | 173.87%1.3M | 210.93%548K |
-Net exchange gains and losses | 178.29%119K | 1,409.84%921K | -1,541.56%-1.11M | 168.49%276K | 159.92%290K | -376.36%-152K | 201.67%61K | -10.47%77K | -372.30%-403K | -282.64%-484K |
-Other non-cash items | -3.91%664K | 4.45%681K | 44.60%629K | 12.83%2.49M | 43.35%711K | 85.25%691K | 7.41%652K | -40.41%435K | 25.84%2.21M | 79.71%496K |
Changes in working capital | 1.89%-8.18M | -1,414.73%-40.72M | 398.35%27.94M | -34,385.34%-40M | -1,750.09%-19.61M | -175.25%-8.34M | 89.60%-2.69M | -159.62%-9.37M | 99.50%-116K | -154.95%-1.06M |
-Change in receivables | 43.82%-12.51M | -190.11%-9.39M | -40.25%4.81M | -782.87%-23.5M | 51.52%-6.03M | -219.54%-22.28M | 77.61%-3.24M | 43.50%8.04M | 87.85%-2.66M | 43.59%-12.44M |
-Change in inventory | 338.23%2.56M | -559.62%-5.09M | 135.45%1.35M | -725.17%-7.41M | -243.24%-3.63M | -156.91%-1.08M | 645.32%1.11M | -149.77%-3.81M | 79.51%-898K | 39.32%-1.06M |
-Change in payables | -88.19%1.77M | -4,601.97%-26.24M | 260.26%21.79M | 56.79%-6.39M | -25.02%-7.26M | 258.99%15.01M | 95.01%-558K | -216.87%-13.59M | -266.24%-14.8M | -118.30%-5.8M |
-Changes in other current assets | ---- | ---- | ---- | -114.79%-2.7M | ---- | ---- | ---- | ---- | 404.47%18.24M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 84.21%-45K | -6.94%-154K | -750.00%-34K | 39.25%-291K | 161.74%142K | -179.41%-285K | -67.44%-144K | 93.44%-4K | -12.44%-479K | -36.09%-230K |
Interest received (cash flow from operating activities) | 20.37%130K | 10.87%102K | 18.55%147K | 72.54%930K | 106.83%606K | 17.39%108K | 3.37%92K | 90.77%124K | 53.13%539K | 20.08%293K |
Tax refund paid | 53.37%-767K | -2.61%-1.65M | 19.75%-1.55M | 9.82%-7.2M | 24.96%-2.01M | 13.83%-1.65M | -19.07%-1.61M | 5.38%-1.93M | -46.30%-7.98M | -9.36%-2.68M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -5.15%-143K | -5.15%-143K | 0 | 0 | 0 | -147.27%-136K | -147.27%-136K |
Operating cash flow | 75.05%-1.51M | -693.33%-36.03M | 844.44%38.23M | -187.28%-23.89M | -380.81%-8.15M | -135.31%-6.06M | 76.74%-4.54M | -119.14%-5.14M | 1,052.99%27.37M | -60.40%2.9M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 93.39%-165K | -58.49%-607K | 8.22%-335K | -7.35%-3.89M | -7,044.44%-643K | -33.91%-2.5M | 62.89%-383K | 49.02%-365K | 47.02%-3.62M | 99.25%-9K |
Net intangibles purchase and sale | --0 | 0.00%-1K | --0 | 70.59%-10K | -600.00%-7K | ---1K | ---1K | 96.97%-1K | 57.50%-34K | 96.88%-1K |
Net investment property transactions | -327.54%-295K | -348.48%-82K | --0 | 99.65%-6K | 104.85%63K | 70.00%-69K | --33K | 80.47%-33K | -8.15%-1.7M | -1,782.61%-1.3M |
Net investment product transactions | --0 | ---- | ---- | --10K | --0 | --0 | ---- | ---- | --0 | --0 |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | 74.98%-642K | -102.35%-690K | 16.04%-335K | 27.27%-3.89M | 55.16%-587K | -22.54%-2.57M | 66.96%-341K | 56.54%-399K | 36.91%-5.35M | -0.93%-1.31M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -443.82%-3.51M | -366.38%-1.26M | -2,486.56%-15.21M | 270.15%22.25M | 325.12%21.34M | 104.97%1.02M | 136.00%473K | -102.57%-588K | -13.71%6.01M | 157.62%5.02M |
Net common stock issuance | --0 | --26.76M | --2.43M | --0 | --0 | --0 | --0 | --0 | 541.67%77K | --0 |
Increase or decrease of lease financing | 22.04%-474K | 1.84%-481K | 8.45%-520K | -31.71%-3.19M | -91.70%-1.52M | -11.15%-608K | 1.61%-490K | 2.41%-568K | -6.13%-2.42M | -35.43%-795K |
Cash dividends paid | --0 | ---- | ---- | 23.06%-6.5M | 42.86%-2.6M | --0 | ---- | ---- | -8.36%-8.45M | -16.72%-4.55M |
Cash dividends for minorities | --0 | ---112K | --0 | -9.30%-141K | -1,300.00%-14K | --0 | --0 | 0.78%-127K | ---129K | ---1K |
Interest paid (cash flow from financing activities) | -45.60%-744K | -4.98%-632K | -33.81%-744K | -29.01%-2.68M | -173.17%-1.01M | -41.16%-511K | 1.31%-602K | 24.25%-556K | -30.59%-2.08M | -40.84%-369K |
Net other fund-raising expenses | ---- | ---- | ---- | --122K | --0 | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -25,421.74%-5.82M | 578.61%21.64M | -663.62%-14.04M | 241.00%9.86M | 2,423.39%16.19M | 100.11%23K | 28.49%-4.52M | -108.59%-1.84M | -48.93%-6.99M | 94.82%-697K |
Net cash flow | ||||||||||
Beginning cash position | 13.58%68.55M | 20.12%83.61M | -22.46%59.67M | 26.24%76.95M | -31.03%52.07M | -25.88%60.35M | -35.70%69.61M | 26.24%76.95M | -14.93%60.96M | 10.40%75.49M |
Current changes in cash | 7.29%-7.98M | -60.41%-15.09M | 423.46%23.85M | -219.28%-17.93M | 732.37%7.46M | -36.65%-8.61M | 65.02%-9.4M | -115.58%-7.37M | 239.08%15.03M | 112.06%896K |
Effect of exchange rate changes | -125.39%-81K | -82.78%26K | 220.69%93K | -33.37%643K | -74.38%144K | -13.32%319K | 155.93%151K | 220.83%29K | 793.52%965K | 5,520.00%562K |
End cash Position | 16.18%60.49M | 13.58%68.55M | 20.12%83.61M | -22.46%59.67M | -22.46%59.67M | -31.03%52.07M | -25.88%60.35M | -35.70%69.61M | 26.24%76.95M | 26.24%76.95M |
Free cash flow | 77.91%-1.89M | -643.78%-36.66M | 788.82%37.89M | -218.13%-27.79M | -392.65%-8.8M | -156.68%-8.56M | 76.03%-4.93M | -121.18%-5.5M | 602.35%23.53M | -49.53%3.01M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data