MY Stock MarketDetailed Quotes

SUNWAY (5211)

Watchlist
  • 5.380
  • +0.050+0.94%
15min DelayMarket Closed Apr 30 16:58 CST
36.37BMarket Cap28.17P/E (TTM)

5211 SUNWAY

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
89.73%1.96B
-11.28%719.74M
-26.09%386.12M
215.90%316.98M
1,929.37%533.39M
480.77%1.03B
756.26%811.28M
2,556.37%522.4M
-437.89%-273.48M
-226.16%-29.16M
Net profit before non-cash adjustment
23.02%1.87B
41.49%698.11M
2.97%476.38M
16.11%395.97M
34.15%304.11M
53.40%1.52B
40.77%493.4M
86.71%462.66M
67.99%341.04M
18.05%226.69M
Total adjustment of non-cash items
7.31%-555.79M
-5.12%-228.44M
17.52%-174.75M
18.28%-110.74M
-19.94%-41.86M
-147.50%-599.61M
-148.51%-217.33M
-143.98%-211.88M
-605.89%-135.51M
28.45%-34.9M
-Depreciation and amortization
5.45%152.26M
----
----
----
----
2.10%144.39M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
603.95%172.49M
----
----
----
----
21.20%24.5M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
95.24%-1K
----
----
----
----
-Share of associates
8.27%-576.37M
----
----
----
----
-60.08%-628.34M
----
----
----
----
-Disposal profit
-86.64%-227.6M
----
----
----
----
-5.07%-121.95M
----
----
----
----
-Net exchange gains and losses
-410.56%-123.84M
----
----
----
----
-164.55%-24.26M
----
----
----
----
-Other non-cash items
681.55%47.28M
-3.53%374.62M
17.52%-174.75M
18.28%-110.74M
-19.94%-41.86M
-90.99%6.05M
74.98%388.33M
-143.98%-211.88M
-605.89%-135.51M
28.45%-34.9M
Changes in working capital
496.57%637.43M
-53.28%250.07M
-68.89%84.49M
106.63%31.74M
222.71%271.14M
118.63%106.85M
418.02%535.21M
249.05%271.61M
-365.59%-479.02M
-83.91%-220.95M
-Change in receivables
89.17%-53.37M
----
----
----
----
46.40%-492.74M
----
----
----
----
-Change in inventory
-306.46%-749.66M
----
----
----
----
-1,990.50%-184.44M
----
----
----
----
-Change in payables
114.00%1.56B
----
----
----
----
118.33%727.52M
----
----
----
----
-Changes in other current assets
-306.15%-116.47M
----
----
----
----
1,994.11%56.5M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
350.23%1B
14.09%120.7M
1,762.37%738.95M
918.24%61.02M
13.68%80.65M
19.68%222.4M
700.12%105.79M
-57.08%39.68M
-8.00%5.99M
-3.67%70.94M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-17.23%297.77M
-98.27%1.96M
23.56%123.21M
10.00%96.65M
29.80%75.95M
38.48%359.77M
48.87%113.67M
58.15%99.71M
39.66%87.87M
1.83%58.52M
Tax refund paid
-7.37%-290.44M
-39.71%-174.75M
46.98%-25.07M
26.60%-31.75M
-7.24%-58.87M
-64.76%-270.52M
-35.44%-125.08M
-254.77%-47.28M
-59.28%-43.25M
-75.11%-54.9M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
120.82%2.96B
-26.28%667.64M
99.06%1.22B
298.72%442.9M
1,290.15%631.11M
192.55%1.34B
884.75%905.66M
408.23%614.5M
-280.88%-222.87M
-63.05%45.4M
Investing cash flow
Capital expenditures
-2.81%-366K
-269.74%-281K
--0
1.23%-80K
---5K
-73.66%-356K
46.48%-76K
-1,430.77%-199K
-406.25%-81K
--0
Net PPE purchase and sale
-42.90%-271.56M
204.89%118.95M
-553.94%-299.64M
-353.22%-45.44M
-118.58%-45.42M
-72.98%-190.03M
-100.02%-113.41M
-309.92%-45.82M
32.09%-10.03M
23.65%-20.78M
Net intangibles purchase and sale
-7.89%-10.29M
1.12%-3.79M
-78.93%-2.47M
24.08%-2.51M
-49.21%-1.52M
16.25%-9.54M
-57.64%-3.84M
50.80%-1.38M
0.90%-3.3M
63.85%-1.02M
Net business purchase and sale
-2,018.41%-2.26B
-16,886.40%-2.26B
107.48%2.03M
--0
99.68%-217K
25.40%-106.83M
-182.74%-13.33M
86.04%-27.11M
-97.93%1.89M
-92.50%-68.28M
Net investment property transactions
-419.39%-964.47M
-603.98%-759.37M
-100.17%-132.91M
-291.35%-39.47M
-2,336.49%-32.72M
-78.46%-185.69M
-39.78%-107.87M
-548.45%-66.4M
-101.46%-10.09M
88.46%-1.34M
Net investment product transactions
-128.29%-112.01M
-110.38%-906K
152.22%155.29M
-99.27%3.69M
-253.50%-270.08M
726.80%395.87M
4.58%8.73M
-1,012.14%-297.39M
10,292.01%508.59M
8,541.94%175.95M
Advance cash and loans provided to other parties
10.57%-505.28M
105.53%25.51M
-288.20%-363.64M
75.89%-24.57M
26.91%-142.57M
-137.82%-565.02M
-125.21%-461.26M
-4.96%193.22M
37.86%-101.91M
-170.65%-195.06M
Repayment of advance payments to other parties and cash income from loans
-96.22%32.17M
-100.24%-1.18M
---443K
----
----
--849.98M
--495.73M
----
----
----
Net changes in other investments
-48.96%-47.67M
-192.65%-38.01M
344.61%160M
---76.35M
---93.31M
-12.28%-32M
-66.87%41.03M
41.84%-65.41M
----
----
Investing cash flow
-2,273.78%-4.09B
-2,251.78%-2.88B
-1,200.98%-481.79M
-139.99%-150.93M
-430.03%-585.85M
133.73%188.38M
45.54%-122.31M
178.44%43.76M
388.49%377.46M
24.91%-110.53M
Financing cash flow
Net issuance payments of debt
213.58%4.33B
1,354.27%2.77B
-49.72%445.47M
400.20%711.41M
-25.33%404.39M
28.11%1.38B
218.19%190.4M
91.39%885.94M
-169.68%-236.98M
151.77%541.55M
Net common stock issuance
--0
--0
--0
--0
--0
-67.86%217.39M
-97.45%17.27M
108,811.36%47.92M
6,570,900.00%65.71M
2,882,800.00%86.49M
Increase or decrease of lease financing
-9.35%-46.02M
4.17%-14.58M
-69.00%-13.83M
38.42%-6.89M
-43.03%-10.71M
-3.29%-42.09M
-37.33%-15.22M
44.98%-8.19M
-65.34%-11.2M
6.58%-7.49M
Cash dividends paid
42.77%-100.75M
74.07%-36.07M
--0
----
----
23.81%-176.05M
-11.52%-139.14M
--0
----
----
Cash dividends for minorities
-102.33%-245.77M
-172.11%-67.82M
-257.43%-92.71M
-25.24%-53.14M
-13.92%-32.1M
-216.02%-121.47M
-1,608.22%-24.92M
-29.25%-25.94M
-187.16%-42.43M
-1,221.05%-28.18M
Interest paid (cash flow from financing activities)
-4.17%-511.74M
-5.93%-135.31M
-5.66%-126.27M
-3.13%-131.57M
-1.85%-118.59M
-7.54%-491.26M
14.68%-127.73M
-4.19%-119.51M
-21.28%-127.58M
-33.55%-116.43M
Net other fund-raising expenses
185.96%169.65M
102.09%9.73M
135.90%75.93M
-84.86%81.99M
103.19%2.01M
65.46%-197.37M
---464.44M
---211.47M
--541.6M
-128.99%-63.06M
Financing cash flow
530.73%3.6B
547.84%2.52B
-49.26%288.58M
252.88%537.12M
-40.66%245M
37.08%570.06M
-361.38%-563.78M
81.55%568.75M
237.76%152.21M
23.15%412.88M
Net cash flow
Beginning cash position
93.41%4.31B
58.27%6.45B
88.69%5.44B
78.69%4.61B
93.41%4.31B
17.47%2.23B
64.34%4.07B
37.10%2.88B
16.78%2.58B
17.47%2.23B
Current changes in cash
17.34%2.47B
43.97%316.11M
-16.06%1.03B
170.25%829.09M
-16.53%290.27M
564.03%2.1B
186.17%219.57M
224.27%1.23B
359.75%306.79M
11.84%347.75M
Effect of exchange rate changes
-14.58%-24.29M
-249.45%-17.93M
38.02%-22.45M
145.08%1.51M
128.59%14.58M
-244.11%-21.2M
585.54%12M
-1,364.33%-36.21M
-127.92%-3.36M
86.98%6.38M
End cash Position
56.69%6.75B
56.69%6.75B
58.27%6.45B
88.69%5.44B
78.69%4.61B
93.41%4.31B
93.41%4.31B
64.34%4.07B
37.10%2.88B
16.78%2.58B
Free cash flow
137.30%2.65B
-0.66%770.05M
61.60%907.71M
261.90%391.36M
2,529.71%582.06M
247.33%1.12B
2,736.52%775.14M
439.72%561.69M
-341.13%-241.73M
-75.41%22.13M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 89.73%1.96B-11.28%719.74M-26.09%386.12M215.90%316.98M1,929.37%533.39M480.77%1.03B756.26%811.28M2,556.37%522.4M-437.89%-273.48M-226.16%-29.16M
Net profit before non-cash adjustment 23.02%1.87B41.49%698.11M2.97%476.38M16.11%395.97M34.15%304.11M53.40%1.52B40.77%493.4M86.71%462.66M67.99%341.04M18.05%226.69M
Total adjustment of non-cash items 7.31%-555.79M-5.12%-228.44M17.52%-174.75M18.28%-110.74M-19.94%-41.86M-147.50%-599.61M-148.51%-217.33M-143.98%-211.88M-605.89%-135.51M28.45%-34.9M
-Depreciation and amortization 5.45%152.26M----------------2.10%144.39M----------------
-Reversal of impairment losses recognized in profit and loss 603.95%172.49M----------------21.20%24.5M----------------
-Assets reserve and write-off --------------------95.24%-1K----------------
-Share of associates 8.27%-576.37M-----------------60.08%-628.34M----------------
-Disposal profit -86.64%-227.6M-----------------5.07%-121.95M----------------
-Net exchange gains and losses -410.56%-123.84M-----------------164.55%-24.26M----------------
-Other non-cash items 681.55%47.28M-3.53%374.62M17.52%-174.75M18.28%-110.74M-19.94%-41.86M-90.99%6.05M74.98%388.33M-143.98%-211.88M-605.89%-135.51M28.45%-34.9M
Changes in working capital 496.57%637.43M-53.28%250.07M-68.89%84.49M106.63%31.74M222.71%271.14M118.63%106.85M418.02%535.21M249.05%271.61M-365.59%-479.02M-83.91%-220.95M
-Change in receivables 89.17%-53.37M----------------46.40%-492.74M----------------
-Change in inventory -306.46%-749.66M-----------------1,990.50%-184.44M----------------
-Change in payables 114.00%1.56B----------------118.33%727.52M----------------
-Changes in other current assets -306.15%-116.47M----------------1,994.11%56.5M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 350.23%1B14.09%120.7M1,762.37%738.95M918.24%61.02M13.68%80.65M19.68%222.4M700.12%105.79M-57.08%39.68M-8.00%5.99M-3.67%70.94M
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -17.23%297.77M-98.27%1.96M23.56%123.21M10.00%96.65M29.80%75.95M38.48%359.77M48.87%113.67M58.15%99.71M39.66%87.87M1.83%58.52M
Tax refund paid -7.37%-290.44M-39.71%-174.75M46.98%-25.07M26.60%-31.75M-7.24%-58.87M-64.76%-270.52M-35.44%-125.08M-254.77%-47.28M-59.28%-43.25M-75.11%-54.9M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 120.82%2.96B-26.28%667.64M99.06%1.22B298.72%442.9M1,290.15%631.11M192.55%1.34B884.75%905.66M408.23%614.5M-280.88%-222.87M-63.05%45.4M
Investing cash flow
Capital expenditures -2.81%-366K-269.74%-281K--01.23%-80K---5K-73.66%-356K46.48%-76K-1,430.77%-199K-406.25%-81K--0
Net PPE purchase and sale -42.90%-271.56M204.89%118.95M-553.94%-299.64M-353.22%-45.44M-118.58%-45.42M-72.98%-190.03M-100.02%-113.41M-309.92%-45.82M32.09%-10.03M23.65%-20.78M
Net intangibles purchase and sale -7.89%-10.29M1.12%-3.79M-78.93%-2.47M24.08%-2.51M-49.21%-1.52M16.25%-9.54M-57.64%-3.84M50.80%-1.38M0.90%-3.3M63.85%-1.02M
Net business purchase and sale -2,018.41%-2.26B-16,886.40%-2.26B107.48%2.03M--099.68%-217K25.40%-106.83M-182.74%-13.33M86.04%-27.11M-97.93%1.89M-92.50%-68.28M
Net investment property transactions -419.39%-964.47M-603.98%-759.37M-100.17%-132.91M-291.35%-39.47M-2,336.49%-32.72M-78.46%-185.69M-39.78%-107.87M-548.45%-66.4M-101.46%-10.09M88.46%-1.34M
Net investment product transactions -128.29%-112.01M-110.38%-906K152.22%155.29M-99.27%3.69M-253.50%-270.08M726.80%395.87M4.58%8.73M-1,012.14%-297.39M10,292.01%508.59M8,541.94%175.95M
Advance cash and loans provided to other parties 10.57%-505.28M105.53%25.51M-288.20%-363.64M75.89%-24.57M26.91%-142.57M-137.82%-565.02M-125.21%-461.26M-4.96%193.22M37.86%-101.91M-170.65%-195.06M
Repayment of advance payments to other parties and cash income from loans -96.22%32.17M-100.24%-1.18M---443K----------849.98M--495.73M------------
Net changes in other investments -48.96%-47.67M-192.65%-38.01M344.61%160M---76.35M---93.31M-12.28%-32M-66.87%41.03M41.84%-65.41M--------
Investing cash flow -2,273.78%-4.09B-2,251.78%-2.88B-1,200.98%-481.79M-139.99%-150.93M-430.03%-585.85M133.73%188.38M45.54%-122.31M178.44%43.76M388.49%377.46M24.91%-110.53M
Financing cash flow
Net issuance payments of debt 213.58%4.33B1,354.27%2.77B-49.72%445.47M400.20%711.41M-25.33%404.39M28.11%1.38B218.19%190.4M91.39%885.94M-169.68%-236.98M151.77%541.55M
Net common stock issuance --0--0--0--0--0-67.86%217.39M-97.45%17.27M108,811.36%47.92M6,570,900.00%65.71M2,882,800.00%86.49M
Increase or decrease of lease financing -9.35%-46.02M4.17%-14.58M-69.00%-13.83M38.42%-6.89M-43.03%-10.71M-3.29%-42.09M-37.33%-15.22M44.98%-8.19M-65.34%-11.2M6.58%-7.49M
Cash dividends paid 42.77%-100.75M74.07%-36.07M--0--------23.81%-176.05M-11.52%-139.14M--0--------
Cash dividends for minorities -102.33%-245.77M-172.11%-67.82M-257.43%-92.71M-25.24%-53.14M-13.92%-32.1M-216.02%-121.47M-1,608.22%-24.92M-29.25%-25.94M-187.16%-42.43M-1,221.05%-28.18M
Interest paid (cash flow from financing activities) -4.17%-511.74M-5.93%-135.31M-5.66%-126.27M-3.13%-131.57M-1.85%-118.59M-7.54%-491.26M14.68%-127.73M-4.19%-119.51M-21.28%-127.58M-33.55%-116.43M
Net other fund-raising expenses 185.96%169.65M102.09%9.73M135.90%75.93M-84.86%81.99M103.19%2.01M65.46%-197.37M---464.44M---211.47M--541.6M-128.99%-63.06M
Financing cash flow 530.73%3.6B547.84%2.52B-49.26%288.58M252.88%537.12M-40.66%245M37.08%570.06M-361.38%-563.78M81.55%568.75M237.76%152.21M23.15%412.88M
Net cash flow
Beginning cash position 93.41%4.31B58.27%6.45B88.69%5.44B78.69%4.61B93.41%4.31B17.47%2.23B64.34%4.07B37.10%2.88B16.78%2.58B17.47%2.23B
Current changes in cash 17.34%2.47B43.97%316.11M-16.06%1.03B170.25%829.09M-16.53%290.27M564.03%2.1B186.17%219.57M224.27%1.23B359.75%306.79M11.84%347.75M
Effect of exchange rate changes -14.58%-24.29M-249.45%-17.93M38.02%-22.45M145.08%1.51M128.59%14.58M-244.11%-21.2M585.54%12M-1,364.33%-36.21M-127.92%-3.36M86.98%6.38M
End cash Position 56.69%6.75B56.69%6.75B58.27%6.45B88.69%5.44B78.69%4.61B93.41%4.31B93.41%4.31B64.34%4.07B37.10%2.88B16.78%2.58B
Free cash flow 137.30%2.65B-0.66%770.05M61.60%907.71M261.90%391.36M2,529.71%582.06M247.33%1.12B2,736.52%775.14M439.72%561.69M-341.13%-241.73M-75.41%22.13M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More