Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -88.13%725.12M | 890.01%6.11B | -84.20%616.98M | 5.35%3.9B | 1,292.80%3.71B | -108.40%-310.74M | 0.18%3.7B | 27.25%3.69B | 15.93%2.9B | -23.25%2.5B |
| Net profit before non-cash adjustment | -67.04%751M | 1,344.24%2.28B | -90.78%157.77M | -45.23%1.71B | 3,000.32%3.12B | -95.55%100.73M | 4.23%2.26B | 25.65%2.17B | 44.77%1.73B | -23.74%1.19B |
| Total adjustment of non-cash items | -16.25%1.24B | -17.56%1.48B | 28.34%1.79B | -1.45%1.4B | 13.86%1.42B | -15.75%1.25B | -12.82%1.48B | -9.88%1.7B | 104.25%1.88B | -12.87%920.93M |
| -Depreciation and amortization | -6.06%1.77B | -1.60%1.89B | -11.92%1.92B | 22.45%2.18B | 3.70%1.78B | -0.60%1.71B | 3.63%1.72B | 2.95%1.66B | 31.60%1.62B | 8.33%1.23B |
| -Reversal of impairment losses recognized in profit and loss | --700.89M | --0 | ---- | --329.35M | ---- | ---- | --23.41M | ---- | ---- | --47.41M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -744.01%-26.97M |
| -Share of associates | -10.46%-285.58M | -57.79%-258.55M | 25.00%-163.86M | 20.49%-218.49M | -0.29%-274.77M | -123.56%-273.97M | 6.31%-122.55M | -0.95%-130.8M | -21.54%-129.56M | -22.00%-106.6M |
| -Disposal profit | 101.44%960K | -9.42%-66.46M | -20.39%-60.74M | -1,227.17%-50.45M | 106.02%4.48M | -230.06%-74.37M | 308.16%57.18M | 107.18%14.01M | -314.39%-195.01M | 73.37%-47.06M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -239.55%-150.33M |
| -Other non-cash items | -1,046.53%-949.97M | -182.24%-82.86M | 112.00%100.75M | -839.90%-839.61M | 25.85%-89.33M | 41.05%-120.47M | -237.90%-204.36M | -74.87%148.2M | 2,618.12%589.64M | -109.96%-23.42M |
| Changes in working capital | -153.75%-1.26B | 276.29%2.35B | -267.29%-1.33B | 195.59%797.3M | 49.65%-834.05M | -3,955.94%-1.66B | 76.35%-40.84M | 75.55%-172.72M | -281.42%-706.44M | -39.17%389.39M |
| -Change in receivables | -46.09%1.51B | 180.85%2.81B | -223.56%-3.47B | 254.27%2.81B | -186.89%-1.82B | 404.45%2.09B | 78.35%-688.11M | -1,511.42%-3.18B | -158.42%-197.27M | 122.68%337.64M |
| -Change in inventory | 397.18%1.1B | 48.96%-369.63M | -985.85%-724.18M | -91.23%81.75M | 276.52%931.81M | -41.49%247.48M | 161.74%422.94M | 36.00%-685.08M | -58.36%-1.07B | -199.81%-675.94M |
| -Change in payables | -2,192.84%-3.73B | -106.02%-162.76M | 379.59%2.7B | -121.97%-967.38M | 87.86%-435.82M | -437.24%-3.59B | -68.60%1.06B | 424.23%3.39B | -11.14%646.65M | 485.93%727.69M |
| -Provision for loans, leases and other losses | 34.41%90.27M | 131.87%67.16M | -468.40%-210.71M | -79.54%57.2M | 226.30%279.49M | -544.85%-221.29M | -60.85%49.75M | 327.02%127.07M | --29.76M | ---- |
| -Changes in other current assets | -2,156.08%-233.08M | -96.90%11.34M | 130.96%366.03M | -661.03%-1.18B | 212.29%210.76M | 78.91%-187.69M | -611.01%-889.92M | 251.26%174.15M | ---115.13M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -32.11%-92.3M | -11.20%-69.87M | -18.62%-62.83M | -6.41%-52.97M | -2.29%-49.78M | 8.53%-48.66M | -8.19%-53.2M | 22.69%-49.17M | 12.38%-63.6M | 17.39%-72.59M |
| Interest received (cash flow from operating activities) | 29.26%309.35M | 13.83%239.33M | -16.99%210.26M | 2.66%253.3M | 19.12%246.72M | -3.68%207.11M | 14.72%215.01M | 19.04%187.42M | 7.03%157.44M | 13.59%147.1M |
| Tax refund paid | -201.06%-1.24B | -24.00%-411.71M | 72.92%-332.03M | -411.05%-1.23B | 234.38%394.12M | 59.82%-293.3M | -61.60%-730.02M | -81.09%-451.75M | 56.37%-249.46M | 21.14%-571.75M |
| Other operating cash inflow (outflow) | 0 | -30.89M | 0 | 100.00%-1K | -0.04%-54.91M | -54.89M | 0 | 137.82%16.98M | 28.04%-44.9M | -6,240,200.00%-62.4M |
| Operating cash flow | -105.10%-297.31M | 1,249.52%5.84B | -84.98%432.38M | -32.14%2.88B | 947.73%4.24B | -115.97%-500.47M | -7.80%3.13B | 25.72%3.4B | 38.97%2.7B | -24.61%1.95B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -61.41%-2.3B | -10.49%-1.43B | 19.01%-1.29B | -22.76%-1.59B | 19.26%-1.3B | 6.82%-1.61B | -4.57%-1.72B | -1.84%-1.65B | 49.49%-1.62B | -77.91%-3.21B |
| Net intangibles purchase and sale | 46.15%-89.33M | 31.61%-165.9M | -34.61%-242.57M | -542.55%-180.2M | -18.16%-28.05M | 57.63%-23.74M | -290.44%-56.01M | 33.32%-14.35M | -138.96%-21.51M | 53.10%-9M |
| Net business purchase and sale | -114.25%-20M | --140.4M | --0 | -861.05%-2.1B | 22.94%-218.21M | -123.31%-283.16M | 560.47%1.21B | --183.95M | ---- | ---- |
| Net investment product transactions | -213.81%-112.48M | 1.15%98.83M | -64.55%97.7M | 394.62%275.64M | -207.71%-93.56M | --86.86M | ---- | -32.93%-230.4M | 45.67%-173.32M | 20.67%-319.02M |
| Advance cash and loans provided to other parties | ---135M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | -75.47%39K | -95.83%159K | -96.56%3.81M | 46,068.75%110.81M | 100.82%240K | -9,986.10%-29.16M | 115.60%295K | -440.11%-1.89M | 100.58%556K |
| Investing cash flow | -96.55%-2.66B | 5.77%-1.35B | 60.05%-1.43B | -135.24%-3.59B | 16.44%-1.53B | -207.20%-1.83B | 65.22%-594.56M | 5.86%-1.71B | 48.60%-1.82B | -52.36%-3.53B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -544.53%-198.96M | -117.46%-30.87M | -89.92%176.82M | 133.73%1.75B | -8.59%750.85M | 305.75%821.44M | -248.53%-399.24M | 725.55%268.8M | -110.93%-42.97M | 170.01%393.1M |
| Net common stock issuance | -50.00%-24K | 99.99%-16K | 30.35%-239.16M | -333.48%-343.38M | --147.07M | ---- | ---92.72M | ---- | ---- | --26.1M |
| Increase or decrease of lease financing | -96.29%-187.09M | 7.01%-95.31M | 0.36%-102.49M | -143.66%-102.86M | 458.39%235.58M | -28.55%-65.73M | -4.37%-51.14M | -10.23%-49M | -2.15%-44.45M | -3.35%-43.51M |
| Cash dividends paid | -100.00%-710.56M | -42.33%-355.28M | 59.89%-249.62M | -342.68%-622.28M | 54.89%-140.57M | 22.24%-311.59M | -7.43%-400.72M | -0.00%-372.99M | -29.97%-372.99M | -0.38%-286.98M |
| Cash dividends for minorities | -0.87%-12.82M | 6.23%-12.71M | 8.23%-13.56M | -59.45%-14.77M | 10.73%-9.26M | -950.20%-10.38M | 0.20%-988K | -130.23%-990K | 61.78%-430K | 0.00%-1.13M |
| Net other fund-raising expenses | -36.34%-23.95M | 9.35%-17.57M | 86.06%-19.38M | -694.26%-139M | 0.01%-17.5M | 0.00%-17.5M | 0.12%-17.5M | -0.09%-17.52M | 80.23%-17.51M | -356.23%-88.56M |
| Financing cash flow | -121.47%-1.13B | -14.39%-511.75M | -183.98%-447.39M | -44.86%532.71M | 132.12%966.17M | 143.25%416.24M | -460.46%-962.3M | 64.11%-171.7M | -49,011.09%-478.34M | 99.89%-974K |
| Net cash flow | ||||||||||
| Beginning cash position | 55.83%11.12B | -17.02%7.14B | -2.32%8.6B | 71.91%8.8B | -27.17%5.12B | 29.91%7.03B | 38.94%5.41B | 11.72%3.9B | -31.30%3.49B | -11.34%5.08B |
| Current changes in cash | -202.92%-4.09B | 374.00%3.97B | -711.83%-1.45B | -104.85%-178.55M | 292.73%3.68B | -221.23%-1.91B | 3.90%1.58B | 271.12%1.52B | 125.73%408.79M | -144.81%-1.59B |
| Effect of exchange rate changes | -96.48%452K | 191.88%12.85M | 46.27%-13.99M | -22,736.52%-26.03M | -68.14%115K | 105.37%361K | ---6.72M | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | 0.00%1K | --1K | ---- | --49.53M | ---- | ---1K | ---- |
| End cash Position | -36.75%7.03B | 55.83%11.12B | -17.02%7.14B | -2.32%8.6B | 71.91%8.8B | -27.17%5.12B | 29.91%7.03B | 38.94%5.41B | 11.72%3.9B | -31.30%3.49B |
| Free cash flow | -164.43%-2.71B | 476.47%4.21B | -202.26%-1.12B | -62.48%1.09B | 234.84%2.92B | -262.49%-2.16B | -23.01%1.33B | 73.94%1.73B | 174.87%993.46M | -283.60%-1.33B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |