Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -28.62%7.5B | 8.59B | 11.54B | 55.61%43.75B | 52.66%10.5B | -1.14%28.12B | 8.68%11.63B | 2.49%6.88B | -75.72%1.44B | 60.30%8.17B |
| Net profit before non-cash adjustment | -33.60%8.45B | --8.44B | --9.2B | 18.27%45.36B | 31.43%12.72B | 24.43%38.35B | 65.53%10.38B | 16.00%9.68B | 16.08%9.35B | 9.69%8.94B |
| Total adjustment of non-cash items | -2.16%2.53B | --989M | --2.07B | -38.60%3.76B | -5.37%2.59B | -29.50%6.12B | -65.65%1.37B | -7.09%2.74B | 216.25%759M | -16.48%1.25B |
| -Depreciation and amortization | -3.47%1.87B | --1.78B | --1.74B | 0.43%7.63B | -0.72%1.93B | 1.86%7.59B | -3.21%1.99B | 1.94%1.95B | 3.80%1.88B | 5.92%1.77B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 344.68%418M | ---- | -86.16%94M | ---- | ---- | ---- | ---- |
| -Disposal profit | 126.29%112M | --61M | --15M | -3,500.68%-4.97B | -919.23%-426M | -86.39%146M | -83.89%193M | -76.47%52M | 69.28%-106M | 800.00%7M |
| -Net exchange gains and losses | -229.77%-449M | ---53M | --344M | 125.36%320M | 1,822.22%346M | -42.76%-1.26B | -100.31%-1M | -93.66%18M | 9.84%-687M | 19.24%-592M |
| -Other non-cash items | 36.36%1.01B | ---797M | ---29M | 179.78%359M | 2.36%737M | -225.00%-450M | -241.51%-905M | 35.59%720M | 29.12%-331M | -88.24%66M |
| Changes in working capital | 27.54%-3.48B | ---842M | --276M | 67.19%-5.37B | 13.15%-4.81B | -47.85%-16.36B | -130.14%-129M | -20.95%-5.54B | -267.51%-8.67B | 55.53%-2.03B |
| -Change in receivables | 94.36%-48M | --1.69B | --144M | 174.44%3.99B | 72.11%-851M | -20.16%-5.36B | -117.02%-307M | 32.90%-3.05B | -102.04%-2.37B | 168.32%371M |
| -Change in inventory | 3.45%-2.63B | --149M | ---381M | 34.19%-3.72B | -19.42%-2.72B | 2.99%-5.65B | 80.65%-357M | -170.90%-2.28B | -54.17%-1.09B | 20.91%-1.92B |
| -Change in payables | 1.37%664M | ---1.4B | ---1.19B | 13.44%-5.1B | -43.92%655M | -7,864.86%-5.89B | -174.55%-542M | -55.35%1.17B | -1,864.89%-4.42B | 34.24%-2.1B |
| -Change in accrued expense | 62.26%-40M | ---3.03B | --3.12B | ---- | 45.64%-106M | ---- | ---- | 1.02%-195M | -2.92%-2.82B | -4.81%2.87B |
| -Provision for loans, leases and other losses | 29.77%-1.26B | --1.98B | ---1.48B | 28.38%285M | -43.07%-1.79B | 214.43%222M | 6.00%548M | 25.12%-1.25B | -13.60%2.05B | 20.43%-1.12B |
| -Changes in other current assets | -3,600.00%-175M | ---221M | --62M | -353.09%-820M | -93.06%5M | 163.41%324M | 155.76%387M | 18.03%72M | -109.32%-11M | -3,200.00%-124M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 22.22%-42M | -43M | -52M | -43.90%-236M | -31.71%-54M | 0.00%-164M | 32.81%-43M | -10.81%-41M | -59.46%-59M | 19.23%-21M |
| Interest received (cash flow from operating activities) | -21.30%303M | 104M | 271M | 20.30%883M | 43.12%385M | 23.57%734M | 93.62%91M | 18.50%269M | 100.00%88M | 3.62%286M |
| Tax refund paid | -21.63%-6.56B | -440M | -7.86B | -33.06%-12.46B | -26.17%-5.39B | 8.70%-9.37B | -1,237.93%-388M | 3.33%-4.27B | 52.72%-174M | 16.72%-4.53B |
| Other operating cash inflow (outflow) | 123.13%31M | -43M | -103M | -348.05%-690M | -4,366.67%-134M | -527.78%-154M | -4,500.00%-184M | -250.00%-3M | 5M | -26.32%28M |
| Operating cash flow | -76.78%1.23B | --8.16B | --3.79B | 63.02%31.25B | 87.43%5.31B | 2.77%19.17B | 4.27%11.1B | 13.96%2.83B | -76.66%1.3B | 6,996.49%3.93B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | 45.27%-7.03B | ---- | ---12.84B | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -33.10%-2.3B | ---1.73B | ---1.82B | 46.08%-6.87B | 55.17%-1.73B | -57.24%-12.73B | -67.78%-3.18B | -87.79%-3.86B | -3.98%-2.59B | -87.18%-3.11B |
| Net intangibles purchase and sale | ---- | ---57M | ---60M | ---- | ---- | -0.91%-443M | 76.90%-67M | -151.28%-98M | -554.84%-203M | 5.06%-75M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---23M | ---- | ---- | ---- | ---- |
| Net investment product transactions | -86.03%63M | ---- | ---- | 51,272.73%5.65B | 22,450.00%451M | -97.20%11M | -18,400.00%-185M | --2M | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---15M | ---- | --0 | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -1.09%91M | ---- | 178.79%92M | ---- | ---- | ---- | ---- |
| Net changes in other investments | -726.85%-677M | ---137M | --112M | 192.62%226M | 134.07%108M | 54.48%-244M | 175.45%338M | -173.28%-317M | -303.94%-259M | 93.94%-6M |
| Investing cash flow | -174.88%-2.8B | ---2.03B | ---1.77B | 92.92%-913M | 76.16%-1.02B | -49.08%-12.9B | 0.96%-2.58B | -93.31%-4.27B | -42.89%-2.86B | -73.46%-3.19B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 500.00%20M | ---200M | --30M | -610.42%-11.94B | -103.33%-5M | -950.00%-1.68B | -9,850.00%-1.95B | 650.00%150M | 85.00%-30M | --150M |
| Net common stock issuance | 54.91%-2.84B | ---701M | ---2.3B | -211.76%-8.01B | -629,300.00%-6.29B | -128,300.00%-2.57B | -256,400.00%-2.57B | ---1M | -100.00%-2M | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | 4.53%-316M | ---- | -49.10%-331M | ---- | ---- | ---- | ---- |
| Cash dividends paid | -41.95%-4.82B | ---142M | ---3.46B | -7.81%-6.71B | -7.41%-3.39B | -4.31%-6.22B | -10.53%-21M | -4.19%-3.16B | 5.56%-136M | -4.90%-2.91B |
| Cash dividends for minorities | --0 | ---23M | --0 | 11.32%-47M | --0 | -231.25%-53M | --0 | --0 | -420.00%-52M | 83.33%-1M |
| Net other fund-raising expenses | -50.75%-101M | ---94M | ---109M | -55.38%-390M | 4.29%-67M | -25,000.00%-251M | 42.86%230M | -27.27%-70M | -525.45%-344M | -28.85%-67M |
| Financing cash flow | 20.74%-7.73B | ---1.16B | ---5.84B | -146.73%-27.4B | -216.92%-9.76B | -74.42%-11.11B | -7,501.64%-4.64B | -0.42%-3.08B | -37.56%-564M | 0.14%-2.83B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.51%59.32B | --54.21B | --58.61B | -5.75%55.57B | 9.55%61.48B | 8.36%58.96B | 1.47%51.68B | 3.22%56.12B | 13.05%57.39B | 8.36%58.96B |
| Current changes in cash | -70.15%-9.3B | --4.98B | ---3.81B | 160.55%2.93B | -20.95%-5.47B | -233.21%-4.84B | -51.31%3.89B | -61.95%-4.52B | -166.90%-2.12B | 55.87%-2.09B |
| Effect of exchange rate changes | 196.30%572M | --136M | ---586M | -92.62%107M | -798.82%-594M | 57.84%1.45B | -93.02%3M | 113.32%85M | 95.16%847M | -52.36%514M |
| Cash adjustments other than cash changes | ---- | --0 | ---1M | --1M | ---3M | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -8.70%50.6B | --59.32B | --54.21B | 5.46%58.61B | 7.22%55.42B | -5.75%55.57B | -5.75%55.57B | 1.47%51.68B | 3.22%56.12B | 13.05%57.39B |
| Free cash flow | -127.01%-1.01B | --6.36B | --1.9B | 282.79%24.22B | 424.41%3.72B | -36.86%6.33B | -1.80%8.27B | -411.68%-1.15B | -149.88%-1.52B | 139.50%715M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |