Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 99.00%1.25B | -24.07%628.39M | 141.58%827.56M | -37.81%342.57M | 550.84M |
| Net profit before non-cash adjustment | 75.33%729.07M | -15.31%415.83M | 23.82%490.99M | -7.91%396.54M | --430.6M |
| Total adjustment of non-cash items | 108.43%565.29M | -4.75%271.22M | 151.60%284.75M | -42.53%113.18M | --196.93M |
| -Depreciation and amortization | 75.51%192.31M | 6.72%109.57M | -0.65%102.68M | 8.64%103.34M | --95.12M |
| -Reversal of impairment losses recognized in profit and loss | --21.27M | --0 | --22.85M | --0 | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 111.06%3.93M | ---35.5M |
| -Share of associates | --76.02M | --0 | ---- | ---- | ---- |
| -Disposal profit | ---888K | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 779.31%255K | 118.13%29K | 74.03%-160K | -340.00%-616K | ---140K |
| -Other non-cash items | 70.97%276.32M | 1.40%161.62M | 1,425.51%159.39M | -92.40%10.45M | --137.45M |
| Changes in working capital | 25.22%-43.86M | -213.21%-58.66M | 131.00%51.82M | -117.97%-167.15M | ---76.69M |
| -Change in receivables | -371.96%-318.13M | 5.24%-67.41M | 70.76%-71.14M | -12.87%-243.25M | ---215.52M |
| -Change in payables | 893.91%210.53M | -82.14%21.18M | 64.35%118.6M | -50.37%72.17M | --145.41M |
| -Provision for loans, leases and other losses | 612.45%63.73M | -385.97%-12.44M | 10.75%4.35M | 159.67%3.93M | ---6.58M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | -173.36%-17.48M | -4.44%-6.39M | 11.65%-6.12M | 3.60%-6.93M | -7.19M |
| Interest received (cash flow from operating activities) | 1,639.88%2.84M | 1,064.29%163K | -33.33%14K | -96.69%21K | 635K |
| Tax refund paid | 63.71%-93.92M | -218.75%-258.81M | 55.94%-81.2M | -376.76%-184.28M | -38.65M |
| Other operating cash inflow (outflow) | 600.00%5K | -1K | 0 | 3K | 0 |
| Operating cash flow | 214.28%1.14B | -50.92%363.35M | 389.00%740.26M | -70.06%151.38M | --505.64M |
| Investing cash flow | |||||
| Net PPE purchase and sale | -24.67%-221.69M | -417.35%-177.82M | -167.03%-34.37M | 35.97%-12.87M | ---20.1M |
| Net intangibles purchase and sale | ---49.65M | --0 | -189.34%-34.46M | 80.03%-11.91M | ---59.64M |
| Net business purchase and sale | 38.97%-67.83M | ---111.15M | --0 | ---- | ---- |
| Net investment product transactions | 873.63%73.45M | --7.54M | --0 | -95.36%983K | --21.2M |
| Net changes in other investments | 191.61%73.61M | -61.37%-80.35M | -362.07%-49.79M | 178.06%19M | ---24.34M |
| Investing cash flow | 46.90%-192.12M | -204.97%-361.77M | -2,370.84%-118.63M | 94.21%-4.8M | ---82.89M |
| Financing cash flow | |||||
| Net issuance payments of debt | ---131.21M | --0 | 451.52%580M | -0.51%-165M | ---164.16M |
| Net common stock issuance | -3,557.68%-291.17M | -97.40%8.42M | 9,980.81%323.3M | 96.24%-3.27M | ---86.97M |
| Issuance fees | ---- | --0 | ---14.94M | --0 | ---- |
| Cash dividends paid | ---- | ---65.33M | ---- | ---- | ---- |
| Net other fund-raising expenses | --45M | ---- | 44.32%-1.8M | 33.00%-3.22M | ---4.81M |
| Financing cash flow | -563.10%-377.38M | -106.42%-56.91M | 616.96%886.57M | 33.00%-171.5M | ---255.95M |
| Net cash flow | |||||
| Beginning cash position | -2.32%2.33B | 172.01%2.39B | -2.70%876.88M | 22.70%901.18M | --734.47M |
| Current changes in cash | 1,134.56%572.44M | -103.67%-55.33M | 6,153.62%1.51B | -114.94%-24.91M | --166.8M |
| Effect of exchange rate changes | -779.31%-255K | -118.13%-29K | -74.03%160K | 741.67%616K | ---96K |
| Cash adjustments other than cash changes | 150.00%1K | -200.00%-2K | --2K | ---- | ---1K |
| End cash Position | 24.56%2.9B | -2.32%2.33B | 172.01%2.39B | -2.70%876.88M | --901.18M |
| Free cash flow | 369.26%870.6M | -72.37%185.53M | 430.35%671.42M | -70.27%126.6M | --425.89M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |