Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 47.82%988.22M | --988.22M | -46.81%590.74M | -54.79%535.78M | -45.30%668.51M | --1.11B | --1.19B | 131.76%1.22B | --1.22B | --480.39M |
| -Cash and cash equivalents | 47.82%988.22M | --988.22M | -46.81%590.74M | -54.79%535.78M | -45.30%668.51M | --1.11B | --1.19B | 131.76%1.22B | --1.22B | --480.39M |
| Receivables | -44.21%260.55M | --260.55M | 74.96%223.68M | 77.24%477.4M | 18.18%467.04M | --127.85M | --269.36M | 85.86%395.19M | --395.19M | --118.92M |
| -Accounts receivable | -44.21%260.55M | --260.55M | 74.96%223.68M | 77.24%477.4M | 18.18%467.04M | --127.85M | --269.36M | 85.86%395.19M | --395.19M | --118.92M |
| -Gross accounts receivable | -44.21%260.55M | --260.55M | 74.96%223.68M | 77.24%477.4M | 18.18%467.04M | --127.85M | --269.36M | 85.86%395.19M | --395.19M | --118.92M |
| Inventory | 125.75%116.6M | --116.6M | 168.30%48.88M | 238.80%63.78M | 74.53%51.65M | --18.22M | --18.82M | -55.19%29.6M | --29.6M | --58.43M |
| Prepaid assets | -40.57%20.59M | --20.59M | ---- | ---- | 34.52%34.65M | ---- | ---- | 21.65%25.75M | --25.75M | ---- |
| Other current assets | -79.39%2.85M | --2.85M | -24.60%42.62M | 2.40%24.85M | 167.36%13.82M | --56.53M | --24.27M | -3.96%5.17M | --5.17M | --24.7M |
| Total current assets | 12.39%1.39B | --1.39B | -31.02%905.92M | -26.43%1.1B | -26.35%1.24B | --1.31B | --1.5B | 101.53%1.68B | --1.68B | --682.44M |
| Non current assets | ||||||||||
| Net PPE | --0 | --0 | 6.48%89.83M | 21.61%91.03M | -0.88%82.18M | --84.37M | --74.85M | 19.40%82.9M | --82.9M | --80.81M |
| -Gross PP&E | --0 | --0 | ---- | ---- | -0.88%82.17M | ---- | ---- | 19.40%82.9M | --82.9M | ---- |
| Prepaid assets-non current | 304.37%740K | --740K | ---- | ---- | 381.58%183K | ---- | ---- | -93.93%38K | --38K | ---- |
| Goodwill and other intangible assets | --0 | --0 | -75.23%2.95M | -63.34%5.18M | -54.71%7.41M | --11.89M | --14.13M | -35.42%16.36M | --16.36M | --18.61M |
| -Other intangible assets | ---- | ---- | -75.23%2.95M | -63.34%5.18M | -54.71%7.41M | --11.89M | --14.13M | -35.42%16.36M | --16.36M | --18.61M |
| Other non current assets | -24.24%13.18M | --13.18M | 20.38%13.8M | 114.21%17.2M | 117.40%17.39M | --11.46M | --8.03M | -12.97%8M | --8M | --8.22M |
| Total non current assets | -87.01%13.92M | --13.92M | -1.06%106.58M | 16.90%113.4M | -0.13%107.16M | --107.72M | --97.01M | 2.59%107.3M | --107.3M | --107.64M |
| Total assets | 4.46%1.4B | --1.4B | -28.75%1.01B | -23.79%1.22B | -24.78%1.34B | --1.42B | --1.59B | 90.49%1.79B | --1.79B | --790.08M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 45.46%25.57M | --25.57M | -4.56%17.58M | -4.56%17.58M | -4.56%17.58M | --18.42M | --18.42M | 145.60%18.42M | --18.42M | --16.74M |
| -Current debt and capital lease obligation | 45.46%25.57M | --25.57M | -4.56%17.58M | -4.56%17.58M | -4.56%17.58M | --18.42M | --18.42M | 145.60%18.42M | --18.42M | --16.74M |
| -Including:Current debt | 45.46%25.57M | --25.57M | -4.56%17.58M | -4.56%17.58M | -4.56%17.58M | --18.42M | --18.42M | 145.60%18.42M | --18.42M | --16.74M |
| Payables | 11.20%156.07M | --156.07M | 7.26%75.34M | 11.53%89M | 3.62%140.35M | --70.24M | --79.81M | 58.13%135.44M | --135.44M | --88.1M |
| -accounts payable | 11.36%120.31M | --120.31M | -4.34%37.26M | -13.10%49.47M | 14.00%108.04M | --38.95M | --56.92M | 164.95%94.77M | --94.77M | --36.35M |
| -Total tax payable | 13.16%9.19M | --9.19M | 0.00%7.56M | 0.00%3.78M | -32.54%8.13M | --7.56M | --3.78M | 36.12%12.05M | --12.05M | --3.3M |
| -Other payable | 9.83%26.57M | --26.57M | 28.61%30.53M | 87.19%35.75M | -15.51%24.19M | --23.74M | --19.1M | -30.23%28.63M | --28.63M | --48.45M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --694K | --694K | ---- |
| Pension and other retirement benefit plans | --0 | --0 | -5.93%17.38M | -5.97%8.56M | -46.93%8.96M | --18.47M | --9.11M | -12.25%16.88M | --16.88M | --8.33M |
| Accrued and deferred income | -3.48%64.71M | --64.71M | -23.00%41.15M | -17.17%40.99M | 1.56%67.04M | --53.44M | --49.48M | 38.13%66.01M | --66.01M | --44.32M |
| Other current liabilities | 6.70%18.14M | --18.14M | 30.42%36.62M | -24.65%41.01M | -61.61%17M | --28.08M | --54.42M | 169.50%44.28M | --44.28M | --58.4M |
| Current liabilities | 5.40%264.49M | --264.49M | -0.31%188.07M | -6.67%197.14M | -10.93%250.93M | --188.65M | --211.23M | 59.52%281.73M | --281.73M | --215.9M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 103.93%930.93M | --930.93M | -3.79%446.87M | -3.75%451.27M | -3.54%456.5M | --464.45M | --468.85M | 20.57%473.24M | --473.24M | --477.64M |
| -Long term debt and capital lease obligation | 103.93%930.93M | --930.93M | -3.79%446.87M | -3.75%451.27M | -3.54%456.5M | --464.45M | --468.85M | 20.57%473.24M | --473.24M | --477.64M |
| -Including:Long term debt | 103.93%930.93M | --930.93M | -3.79%446.87M | -3.75%451.27M | -3.54%456.5M | --464.45M | --468.85M | 20.57%473.24M | --473.24M | --477.64M |
| Other non current liabilities | 0.05%2.04M | --2.04M | 3.67%2.12M | 13.80%2.33M | 0.00%2.04M | --2.05M | --2.04M | -0.05%2.04M | --2.04M | --2.04M |
| Total non current liabilities | 103.46%932.97M | --932.97M | -3.75%448.99M | -3.67%453.59M | -3.52%458.54M | --466.5M | --470.89M | 20.46%475.28M | --475.28M | --479.68M |
| Total liabilities | 68.78%1.2B | --1.2B | -2.76%637.06M | -4.60%650.73M | -6.28%709.47M | --655.15M | --682.12M | 32.54%757.01M | --757.01M | --695.57M |
| Shareholders'equity | ||||||||||
| Share capital | 14.62%797.42M | --797.42M | 0.00%695.68M | 0.00%695.68M | 0.00%695.68M | --695.68M | --695.68M | 223.58%695.68M | --695.68M | --215M |
| -common stock | 14.62%797.42M | --797.42M | 0.00%695.68M | 0.00%695.68M | 0.00%695.68M | --695.68M | --695.68M | 223.58%695.68M | --695.68M | --215M |
| Additional paid-in capital | 17.08%697.42M | --697.42M | ---- | ---- | 0.00%595.68M | ---- | ---- | 417.99%595.68M | --595.68M | ---- |
| Retained earnings | -91.57%-1.33B | ---1.33B | -69.53%-951.89M | -83.88%-762.85M | -131.89%-693.99M | ---561.48M | ---414.86M | 13.15%-299.27M | ---299.27M | ---271.47M |
| Other reserves | 0.00%35.97M | --35.97M | 0.00%631.65M | 0.00%631.65M | 0.00%35.97M | --631.65M | --631.65M | -90.55%35.97M | --35.97M | --150.97M |
| Other equity interest | --3.89M | --3.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | -67.59%205.26M | --205.26M | -50.98%375.44M | -38.14%564.48M | -38.39%633.35M | --765.85M | --912.48M | 180.92%1.03B | --1.03B | --94.5M |
| Total equity | -67.59%205.26M | --205.26M | -50.98%375.44M | -38.14%564.48M | -38.39%633.35M | --765.85M | --912.48M | 180.92%1.03B | --1.03B | --94.5M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |