(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 58.97%5.71B | -35.23%3.59B | 31.23%5.54B | 12.79%4.22B | -3.05%3.75B | -17.84%3.86B | 6.60%4.7B | 11.61%4.41B | 2.70%3.95B | 1.75%3.85B |
Net profit before non-cash adjustment | -14.35%3.7B | -6.96%4.32B | 78.82%4.64B | 29.85%2.6B | -45.43%2B | -9.01%3.67B | 55.76%4.03B | 3.48%2.59B | 6.84%2.5B | 2.14%2.34B |
Total adjustment of non-cash items | 80.94%2.19B | -19.63%1.21B | 0.73%1.51B | 12.05%1.5B | 7.05%1.34B | 20.23%1.25B | -14.00%1.04B | -10.92%1.21B | -19.96%1.36B | 11.38%1.69B |
-Depreciation and amortization | 5.81%1.69B | 1.20%1.6B | 3.33%1.58B | 10.70%1.53B | 7.54%1.38B | 25.95%1.29B | -17.53%1.02B | 2.48%1.24B | -10.91%1.21B | -3.35%1.36B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.73%27M | -12.00%22M |
-Disposal profit | 190.91%32M | -64.52%11M | 244.44%31M | 181.82%9M | -222.22%-11M | -57.14%9M | 148.84%21M | -179.63%-43M | -83.93%54M | 1,144.44%336M |
-Net exchange gains and losses | -6.45%-66M | 25.30%-62M | -151.52%-83M | 19.51%-33M | 25.45%-41M | -323.08%-55M | -18.18%-13M | -144.00%-11M | 196.15%25M | -73.33%-26M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 542.86%90M | --14M |
-Other non-cash items | 257.69%533M | -1,436.36%-338M | -120.00%-22M | -300.00%-10M | -37.50%5M | -11.11%8M | -60.87%9M | 146.94%23M | -444.44%-49M | -111.25%-9M |
Changes in working capital | 90.37%-187M | -218.88%-1.94B | -579.53%-609M | -68.95%127M | 138.88%409M | -189.81%-1.05B | -159.12%-363M | 526.53%614M | 153.26%98M | -557.14%-184M |
-Change in receivables | 936.84%477M | 95.71%-57M | -35.30%-1.33B | -410.09%-983M | 34.89%317M | 123.86%235M | -110.92%-985M | -256.71%-467M | 201.71%298M | 69.35%-293M |
-Change in inventory | 147.26%1.09B | -36.66%-2.3B | -882.79%-1.68B | 187.40%215M | 77.18%-246M | -100.37%-1.08B | -504.51%-538M | -80.78%133M | 227.91%692M | -294.60%-541M |
-Change in payables | -898.64%-1.77B | -88.56%221M | 326.27%1.93B | 1.12%453M | 190.14%448M | -149.06%-497M | 68.27%1.01B | 173.15%602M | -271.10%-823M | -15.76%481M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -130.16%-38M | 113.56%126M |
-Provision for loans, leases and other losses | -92.78%14M | -52.10%194M | 28.57%405M | 354.03%315M | -1,477.78%-124M | 160.00%9M | 28.57%-15M | ---21M | ---- | ---- |
-Changes in other current assets | ---- | ---- | -103.70%-1M | 345.45%27M | -103.94%-11M | 132.50%279M | -60.66%120M | 2,641.67%305M | -100.00%-12M | -135.29%-6M |
-Changes in other current liabilities | ---- | ---- | -31.00%69M | 300.00%100M | --25M | --0 | -32.26%42M | 426.32%62M | -138.78%-19M | 1,533.33%49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -33.33%-4M | 25.00%-3M | 20.00%-4M | 28.57%-5M | 0.00%-7M | 30.00%-7M | -11.11%-10M | 25.00%-9M | 25.00%-12M | 11.11%-16M |
Interest received (cash flow from operating activities) | 76.92%23M | -50.00%13M | 30.00%26M | -16.67%20M | -29.41%24M | 88.89%34M | -35.71%18M | -45.10%28M | 104.00%51M | 25.00%25M |
Tax refund paid | 39.93%-1.04B | -59.30%-1.74B | -298.18%-1.09B | 71.10%-274M | 37.26%-948M | -64.60%-1.51B | -44.34%-918M | 31.39%-636M | 13.53%-927M | -107.75%-1.07B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0 | 0 | -1M | 0 | -125.00%-1M | -20.00%4M |
Operating cash flow | 151.59%4.68B | -58.39%1.86B | 12.81%4.47B | 40.90%3.97B | 18.28%2.81B | -37.25%2.38B | -0.08%3.79B | 23.87%3.79B | 9.82%3.06B | -14.79%2.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -34.97%-2.64B | -13.94%-1.95B | -15.81%-1.71B | 29.25%-1.48B | 31.68%-2.09B | -47.64%-3.06B | -68.21%-2.07B | 18.99%-1.23B | 9.73%-1.52B | -49.87%-1.69B |
Net intangibles purchase and sale | ---- | ---- | -33.33%-68M | 26.09%-51M | 25.00%-69M | -33.33%-92M | 20.69%-69M | 44.59%-87M | -441.38%-157M | 68.82%-29M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --34M | ---- | ---- | ---- | ---- |
Net investment product transactions | -123.28%-54M | 193.67%232M | 130.38%79M | -225.00%-260M | -366.67%-80M | --30M | --0 | -59.01%66M | 317.57%161M | ---74M |
Net changes in other investments | -121.67%-133M | -2,100.00%-60M | -25.00%3M | 233.33%4M | 90.32%-3M | 40.38%-31M | -388.89%-52M | 12.50%18M | 200.00%16M | 85.05%-16M |
Investing cash flow | -58.51%-2.82B | -4.76%-1.78B | 4.87%-1.7B | 20.37%-1.79B | 28.10%-2.24B | -42.19%-3.12B | -77.59%-2.2B | 17.71%-1.24B | 16.79%-1.5B | -36.23%-1.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -176.98%-224M | 201.04%291M | -61.80%-288M | -171.20%-178M | 196.15%250M | 31.94%-260M | -177.17%-382M | 243.06%495M | 0.00%-346M | -464.21%-346M |
Net common stock issuance | --0 | ---1M | --0 | ---1M | --0 | --0 | -100.00%-2M | 99.88%-1M | -40,050.00%-803M | 33.33%-2M |
Increase or decrease of lease financing | -14.29%-8M | -16.67%-7M | -100.00%-6M | -50.00%-3M | 0.00%-2M | ---2M | --0 | 83.33%-1M | 33.33%-6M | 75.68%-9M |
Cash dividends paid | 1.89%-1.3B | -26.99%-1.32B | -100.19%-1.04B | 10.50%-520M | 32.21%-581M | -69.70%-857M | -32.20%-505M | -7.61%-382M | -9.91%-355M | 0.00%-323M |
Cash dividends for minorities | 0.00%-6M | ---6M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | ---2M | ---- | -300.00%-2M | 200.00%1M | 97.73%-1M | -2,100.00%-44M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -46.94%-1.54B | 21.77%-1.05B | -90.46%-1.34B | -109.55%-702M | 70.04%-335M | -25.62%-1.12B | -1,428.36%-890M | 104.43%67M | -122.03%-1.51B | -153.16%-681M |
Net cash flow | ||||||||||
Beginning cash position | -5.40%14.12B | 12.25%14.93B | 13.03%13.3B | 4.74%11.77B | -13.68%11.23B | 6.39%13.01B | 27.51%12.23B | -1.15%9.59B | 5.72%9.7B | 23.01%9.18B |
Current changes in cash | 133.33%322M | -167.27%-966M | -2.71%1.44B | 528.09%1.48B | 112.63%235M | -363.46%-1.86B | -73.10%706M | 5,257.14%2.63B | -83.83%49M | -81.95%303M |
Effect of exchange rate changes | 3.77%165M | -17.19%159M | 231.03%192M | 625.00%58M | -90.24%8M | 9.33%82M | 476.92%75M | 108.13%13M | -172.40%-160M | 481.58%221M |
Cash adjustments other than cash changes | -200.00%-1M | 0.00%1M | 200.00%1M | -100.34%-1M | 14,600.00%290M | -300.00%-2M | 0.00%1M | 200.00%1M | -200.00%-1M | --1M |
End cash Position | 3.44%14.61B | -5.40%14.12B | 12.25%14.93B | 13.03%13.3B | 4.74%11.77B | -13.68%11.23B | 6.39%13.01B | 27.51%12.23B | -1.15%9.59B | 5.72%9.7B |
Free cash flow | 2,252.63%2.05B | -103.53%-95M | 10.56%2.69B | 273.31%2.43B | 184.13%652M | -147.06%-775M | -32.61%1.65B | 79.18%2.44B | 27.00%1.36B | -47.46%1.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data