Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -14.71%4.97B | 2.10%5.83B | 58.97%5.71B | -35.23%3.59B | 31.23%5.54B | 12.79%4.22B | -3.05%3.75B | -17.84%3.86B | 6.60%4.7B | 11.61%4.41B |
| Net profit before non-cash adjustment | -34.86%2.99B | 24.02%4.59B | -14.35%3.7B | -6.96%4.32B | 78.82%4.64B | 29.85%2.6B | -45.43%2B | -9.01%3.67B | 55.76%4.03B | 3.48%2.59B |
| Total adjustment of non-cash items | 55.60%1.85B | -45.87%1.19B | 80.94%2.19B | -19.63%1.21B | 0.73%1.51B | 12.05%1.5B | 7.05%1.34B | 20.23%1.25B | -14.00%1.04B | -10.92%1.21B |
| -Depreciation and amortization | -0.65%1.68B | -0.18%1.69B | 5.81%1.69B | 1.20%1.6B | 3.33%1.58B | 10.70%1.53B | 7.54%1.38B | 25.95%1.29B | -17.53%1.02B | 2.48%1.24B |
| -Disposal profit | -800.00%-14M | -93.75%2M | 190.91%32M | -64.52%11M | 244.44%31M | 181.82%9M | -222.22%-11M | -57.14%9M | 148.84%21M | -179.63%-43M |
| -Net exchange gains and losses | 125.93%7M | 59.09%-27M | -6.45%-66M | 25.30%-62M | -151.52%-83M | 19.51%-33M | 25.45%-41M | -323.08%-55M | -18.18%-13M | -144.00%-11M |
| -Other non-cash items | 136.33%174M | -189.87%-479M | 257.69%533M | -1,436.36%-338M | -120.00%-22M | -300.00%-10M | -37.50%5M | -11.11%8M | -60.87%9M | 146.94%23M |
| Changes in working capital | 175.00%132M | 125.67%48M | 90.37%-187M | -218.88%-1.94B | -579.53%-609M | -68.95%127M | 138.88%409M | -189.81%-1.05B | -159.12%-363M | 526.53%614M |
| -Change in receivables | -2.17%45M | -90.36%46M | 936.84%477M | 95.71%-57M | -35.30%-1.33B | -410.09%-983M | 34.89%317M | 123.86%235M | -110.92%-985M | -256.71%-467M |
| -Change in inventory | 189.84%495M | -150.69%-551M | 147.26%1.09B | -36.66%-2.3B | -882.79%-1.68B | 187.40%215M | 77.18%-246M | -100.37%-1.08B | -504.51%-538M | -80.78%133M |
| -Change in payables | -118.80%-91M | 127.42%484M | -898.64%-1.77B | -88.56%221M | 326.27%1.93B | 1.12%453M | 190.14%448M | -149.06%-497M | 68.27%1.01B | 173.15%602M |
| -Provision for loans, leases and other losses | -559.42%-317M | 392.86%69M | -92.78%14M | -52.10%194M | 28.57%405M | 354.03%315M | -1,477.78%-124M | 160.00%9M | 28.57%-15M | ---21M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | -103.70%-1M | 345.45%27M | -103.94%-11M | 132.50%279M | -60.66%120M | 2,641.67%305M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | -31.00%69M | 300.00%100M | --25M | --0 | -32.26%42M | 426.32%62M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 25.00%-3M | 0.00%-4M | -33.33%-4M | 25.00%-3M | 20.00%-4M | 28.57%-5M | 0.00%-7M | 30.00%-7M | -11.11%-10M | 25.00%-9M |
| Interest received (cash flow from operating activities) | 60.98%66M | 78.26%41M | 76.92%23M | -50.00%13M | 30.00%26M | -16.67%20M | -29.41%24M | 88.89%34M | -35.71%18M | -45.10%28M |
| Tax refund paid | -23.67%-1.42B | -9.67%-1.15B | 39.93%-1.04B | -59.30%-1.74B | -298.18%-1.09B | 71.10%-274M | 37.26%-948M | -64.60%-1.51B | -44.34%-918M | 31.39%-636M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | 0 | -1M | 0 |
| Operating cash flow | -23.35%3.62B | 0.79%4.72B | 151.59%4.68B | -58.39%1.86B | 12.81%4.47B | 40.90%3.97B | 18.28%2.81B | -37.25%2.38B | -0.08%3.79B | 23.87%3.79B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -111.12%-3B | 46.09%-1.42B | -34.97%-2.64B | -13.94%-1.95B | -15.81%-1.71B | 29.25%-1.48B | 31.68%-2.09B | -47.64%-3.06B | -68.21%-2.07B | 18.99%-1.23B |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -33.33%-68M | 26.09%-51M | 25.00%-69M | -33.33%-92M | 20.69%-69M | 44.59%-87M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34M | ---- | ---- |
| Net investment product transactions | -367.59%-289M | 300.00%108M | -123.28%-54M | 193.67%232M | 130.38%79M | -225.00%-260M | -366.67%-80M | --30M | --0 | -59.01%66M |
| Net changes in other investments | -296.43%-111M | 78.95%-28M | -121.67%-133M | -2,100.00%-60M | -25.00%3M | 233.33%4M | 90.32%-3M | 40.38%-31M | -388.89%-52M | 12.50%18M |
| Investing cash flow | -153.54%-3.4B | 52.50%-1.34B | -58.51%-2.82B | -4.76%-1.78B | 4.87%-1.7B | 20.37%-1.79B | 28.10%-2.24B | -42.19%-3.12B | -77.59%-2.2B | 17.71%-1.24B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 278.02%324M | 18.75%-182M | -176.98%-224M | 201.04%291M | -61.80%-288M | -171.20%-178M | 196.15%250M | 31.94%-260M | -177.17%-382M | 243.06%495M |
| Net common stock issuance | --0 | --0 | --0 | ---1M | --0 | ---1M | --0 | --0 | -100.00%-2M | 99.88%-1M |
| Increase or decrease of lease financing | 12.50%-7M | 0.00%-8M | -14.29%-8M | -16.67%-7M | -100.00%-6M | -50.00%-3M | 0.00%-2M | ---2M | --0 | 83.33%-1M |
| Cash dividends paid | 10.24%-1.36B | -16.65%-1.51B | 1.89%-1.3B | -26.99%-1.32B | -100.19%-1.04B | 10.50%-520M | 32.21%-581M | -69.70%-857M | -32.20%-505M | -7.61%-382M |
| Cash dividends for minorities | ---2M | --0 | 0.00%-6M | ---6M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M | ---2M | ---- | -300.00%-2M | 200.00%1M | 97.73%-1M | -2,100.00%-44M |
| Financing cash flow | 38.71%-1.05B | -10.93%-1.71B | -46.94%-1.54B | 21.77%-1.05B | -90.46%-1.34B | -109.55%-702M | 70.04%-335M | -25.62%-1.12B | -1,428.36%-890M | 104.43%67M |
| Net cash flow | ||||||||||
| Beginning cash position | 12.81%16.48B | 3.44%14.61B | -5.40%14.12B | 12.25%14.93B | 13.03%13.3B | 4.74%11.77B | -13.68%11.23B | 6.39%13.01B | 27.51%12.23B | -1.15%9.59B |
| Current changes in cash | -149.49%-828M | 419.57%1.67B | 133.33%322M | -167.27%-966M | -2.71%1.44B | 528.09%1.48B | 112.63%235M | -363.46%-1.86B | -73.10%706M | 5,257.14%2.63B |
| Effect of exchange rate changes | 29.80%257M | 20.00%198M | 3.77%165M | -17.19%159M | 231.03%192M | 625.00%58M | -90.24%8M | 9.33%82M | 476.92%75M | 108.13%13M |
| Cash adjustments other than cash changes | --1M | ---- | -200.00%-1M | 0.00%1M | 200.00%1M | -100.34%-1M | 14,600.00%290M | -300.00%-2M | 0.00%1M | 200.00%1M |
| End cash Position | -3.46%15.91B | 12.81%16.48B | 3.44%14.61B | -5.40%14.12B | 12.25%14.93B | 13.03%13.3B | 4.74%11.77B | -13.68%11.23B | 6.39%13.01B | 27.51%12.23B |
| Free cash flow | -81.29%617M | 61.27%3.3B | 2,252.63%2.05B | -103.53%-95M | 10.56%2.69B | 273.31%2.43B | 184.13%652M | -147.06%-775M | -32.61%1.65B | 79.18%2.44B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |