Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 605.14%36.35M | 717.97%46.79M | -1,721.65%-142.97M | 164.76%48.49M | 414.06%84.03M | -114.70%-7.2M | -122.28%-7.57M | 137.07%8.82M | -38.85%18.32M | -404.36%-26.76M |
| Net profit before non-cash adjustment | 43.35%-33.02M | 111.03%149K | 125.54%1.63M | 22.83%-8.41M | 33.43%-26.4M | 61.00%-58.28M | 93.56%-1.35M | -763.45%-6.39M | 82.28%-10.89M | 41.68%-39.65M |
| Total adjustment of non-cash items | -79.14%16.72M | -237.58%-15.8M | -95.25%1.04M | -63.31%8.83M | -0.22%22.66M | 23.13%80.15M | -29.98%11.49M | 8.52%21.9M | 18.09%24.06M | 179.05%22.71M |
| -Depreciation and amortization | -9.77%41.73M | -22.50%8.81M | -6.28%10.78M | -5.20%10.99M | -5.41%11.15M | 22.43%46.25M | 77.68%11.37M | 11.45%11.5M | 10.85%11.59M | 11.17%11.78M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 800.00%9K | ---- | ---- | ---- | ---- |
| -Share of associates | 257.55%1.26M | 475.56%507K | 335.59%556K | -79.83%144K | 500.00%48K | -81.96%351K | -231.07%-135K | -310.71%-236K | -2.46%714K | -99.20%8K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 392.78%284K | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | -192.14%-1.17M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | 1.80%2.6M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -178.28%-26.26M | -10,270.85%-25.12M | -196.83%-10.3M | -119.63%-2.31M | 5.01%11.46M | 0.55%33.55M | -98.62%247K | 9.08%10.63M | 27.96%11.75M | 415.49%10.92M |
| Changes in working capital | 281.12%52.65M | 452.68%62.45M | -2,074.68%-145.64M | 834.12%48.07M | 994.69%87.77M | -121.81%-29.07M | -145.93%-17.71M | 85.09%-6.7M | -92.76%5.15M | -114.29%-9.81M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -197.50%-23.67M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -69.75%48.37M | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | 11.39%-45.08M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 169.42%66.55M | 53.02%42.92M | 28.29%-41.6M | -128.17%-22.77M | 436.35%88M | --24.7M | --28.05M | -5.18%-58.02M | 2.10%80.83M | -127.13%-26.16M |
| -Changes in other current liabilities | 74.14%-13.91M | 142.66%19.52M | -302.71%-104.04M | 193.60%70.84M | -101.41%-231K | ---53.77M | ---45.76M | 401.48%51.32M | -829.91%-75.69M | 158.84%16.35M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | |||||||||
| Interest paid (cash flow from operating activities) | 27.58%-31.5M | 57.56%-4.58M | 32.32%-7.3M | 19.16%-9.1M | 1.31%-10.52M | -15.16%-43.5M | -2.26%-10.8M | -10.94%-10.79M | -27.26%-11.26M | -23.25%-10.66M |
| Interest received (cash flow from operating activities) | 80.44%5.52M | 63.44%1.06M | 222.04%2.72M | 26.20%1.03M | -5.33%710K | 6.81%3.06M | -25.09%651K | 62.62%844K | 106.35%813K | -30.62%750K |
| Tax refund paid | -156.84%-958K | -316.00%-624K | -288.89%-105K | 2.33%-84K | -31.82%-145K | 90.16%-373K | -108.33%-150K | 96.99%-27K | 77.07%-86K | 95.50%-110K |
| Other operating cash inflow (outflow) | -18.72%-2.55M | -73.15%-935K | 13.92%-612K | 32.49%-320K | -61.61%-682K | 50.55%-2.15M | 83.13%-540K | -107.29%-711K | -46.30%-474K | 10.97%-422K |
| Operating cash flow | 113.67%6.86M | 326.62%41.72M | -7,849.87%-148.27M | 447.12%40.02M | 297.29%73.39M | -950.14%-50.16M | -187.57%-18.41M | 94.55%-1.87M | -64.84%7.31M | -2,090.75%-37.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 1,165.25%46.47M | 9,374.85%15.86M | 1,686.38%32.14M | 24.28%-942K | 35.72%-592K | 67.59%-4.36M | 94.99%-171K | 26.35%-2.03M | 71.02%-1.24M | 69.31%-921K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | --548.5M | --0 | --395.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 13,739.71%594.96M | 9,374.85%15.86M | 21,204.64%427.58M | 12,327.97%152.12M | 35.72%-592K | -108.46%-4.36M | 94.99%-171K | 26.35%-2.03M | 71.02%-1.24M | -101.49%-921K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2,467.69%-580.13M | -5,495.33%-230M | -3,996.90%-121.86M | -15,726.45%-171.89M | -452.12%-56.38M | 883.81%24.5M | 127.63%4.26M | -96.73%3.13M | 104.55%1.1M | 127.01%16.01M |
| Net common stock issuance | 6.82%-41K | --0 | ---41K | --0 | --0 | -10.00%-44K | --0 | --0 | --0 | ---44K |
| Increase or decrease of lease financing | 6.07%-2.01M | 16.88%-453K | 17.07%-447K | -5.08%-559K | -5.13%-553K | -5.10%-2.14M | -5.01%-545K | -5.27%-539K | -4.93%-532K | -5.20%-526K |
| Cash dividends for minorities | --0 | ---- | ---- | ---- | ---- | ---224K | ---- | ---- | ---- | ---- |
| Financing cash flow | -2,735.27%-582.18M | -6,695.76%-230.46M | -4,827.36%-122.34M | -30,460.92%-172.45M | -468.70%-56.93M | 502.77%22.09M | 121.47%3.49M | -97.28%2.59M | 102.30%568K | 125.83%15.44M |
| Net cash flow | ||||||||||
| Beginning cash position | -27.30%86.74M | 174.25%279.26M | 18.58%122.29M | 6.34%102.61M | -27.30%86.74M | 77.21%119.32M | -13.67%101.83M | 72.84%103.13M | 42.14%96.49M | 77.21%119.32M |
| Current changes in cash | 160.56%19.64M | -1,046.04%-172.88M | 12,146.89%156.97M | 196.50%19.68M | 169.96%15.87M | -162.41%-32.43M | -1,229.12%-15.09M | -102.24%-1.3M | 181.08%6.64M | -4,411.41%-22.68M |
| Effect of exchange rate changes | --0 | --0 | -400.00%-5K | 400.00%5K | --0 | -603.33%-151K | --0 | -133.33%-1K | 103.33%1K | -639.29%-151K |
| End cash Position | 22.64%106.38M | 22.64%106.38M | 174.25%279.26M | 18.58%122.29M | 6.34%102.61M | -27.30%86.74M | -27.30%86.74M | -13.67%101.83M | 72.84%103.13M | 42.14%96.49M |
| Free cash flow | 106.21%3.39M | 317.94%40.53M | -3,720.78%-148.93M | 543.41%39.03M | 290.85%72.76M | -601.78%-54.56M | -206.10%-18.6M | 89.48%-3.9M | -63.26%6.07M | -700.97%-38.13M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.