Operating cash flow (Indirect Method)
Cash from operating activities
-205.07%-30.78B
165.73%29.29B
-80.01%11.02B
60,513.19%55.16B
-99.90%91M
35.20%87.81B
-54.76%64.95B
239.47%143.55B
-64.76%42.29B
-6.87%120.01B
Net profit before non-cash adjustment
23.69%61.8B
8.54%49.96B
211.62%46.03B
-80.72%14.77B
76.77%76.62B
207.02%43.34B
-211.43%-40.5B
-46.38%36.35B
13.75%67.78B
-27.93%59.58B
Total adjustment of non-cash items
151.65%37.48B
-41.94%14.89B
-61.33%25.65B
12.99%66.33B
24.73%58.7B
-54.19%47.06B
101.11%102.73B
-3.38%51.08B
35.69%52.87B
82.93%38.97B
-Depreciation and amortization
5.50%49.89B
-2.39%47.28B
5.12%48.44B
-32.32%46.08B
2.64%68.09B
-3.38%66.34B
6.42%68.66B
5.04%64.52B
1.03%61.42B
-0.08%60.8B
-Reversal of impairment losses recognized in profit and loss
124.80%30.34B
73.91%13.49B
207.65%7.76B
-35.10%2.52B
10.02%3.89B
-93.59%3.53B
552.78%55.1B
-23.52%8.44B
10.60%11.04B
176.37%9.98B
-Share of associates
-20.88%-21.2B
-52.18%-17.54B
-205.57%-11.53B
314.99%10.92B
-8.23%-5.08B
-33.26%-4.69B
2.03%-3.52B
-369.01%-3.59B
133,700.00%1.34B
99.99%-1M
-Disposal profit
116.31%1.38B
-811.79%-8.45B
107.49%1.19B
41.35%-15.85B
-15.77%-27.02B
-267.69%-23.34B
-932.03%-6.35B
91.99%-615M
70.84%-7.67B
-122.32%-26.32B
-Net exchange gains and losses
-64.59%319M
125.83%901M
-490.19%-3.49B
---591M
----
----
----
----
----
----
-Other non-cash items
-11.75%-23.24B
-24.36%-20.8B
-171.96%-16.73B
23.48%23.24B
260.39%18.82B
146.82%5.22B
36.86%-11.16B
-33.37%-17.67B
-141.43%-13.25B
70.59%-5.49B
Changes in working capital
-265.73%-130.06B
41.37%-35.56B
-133.85%-60.66B
80.82%-25.94B
-5,121.12%-135.23B
-195.26%-2.59B
-95.16%2.72B
171.63%56.13B
-465.13%-78.36B
-13.75%21.46B
-Change in receivables
-265.84%-23.27B
206.72%14.03B
-316.84%-13.15B
109.29%6.06B
-772.32%-65.28B
-125.91%-7.48B
107.41%28.88B
137.29%13.92B
-357.53%-37.34B
511.99%14.5B
-Change in inventory
-149.54%-117.67B
-8.40%-47.16B
-187.01%-43.5B
153.44%50B
-234.05%-93.56B
-49.79%-28.01B
-156.36%-18.7B
150.55%33.18B
-99.00%-65.64B
-184.76%-32.98B
-Change in payables
406.93%18.8B
93.48%3.71B
102.96%1.92B
-309.71%-64.81B
-20.59%30.91B
224.54%38.92B
-127.98%-31.25B
-139.43%-13.71B
294.24%34.76B
154.47%8.82B
-Change in accrued expense
-117.85%-4.53B
-2,408.89%-2.08B
101.86%90M
-198.19%-4.83B
-22.09%4.92B
210.94%6.32B
-535.38%-5.69B
-131.41%-896M
229.56%2.85B
-170.92%-2.2B
-Provision for loans, leases and other losses
-291.53%-4.62B
63.89%-1.18B
48.42%-3.27B
42.05%-6.34B
-35.80%-10.94B
-136.99%-8.06B
501.13%21.79B
2.00%3.62B
-83.32%3.55B
103.82%21.3B
-Changes in other current assets
-148.55%-2.2B
149.61%4.53B
-243.12%-9.13B
236.05%6.38B
21.29%-4.69B
-584.27%-5.96B
-109.06%-871M
147.62%9.61B
-315.30%-20.18B
-46.04%9.37B
-Changes in other current liabilities
146.21%3.43B
-216.11%-7.42B
151.54%6.39B
-463.01%-12.39B
102.73%3.41B
-80.35%1.68B
-17.57%8.57B
186.84%10.4B
36.34%3.62B
110.53%2.66B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-8.17%-9.49B
-12.98%-8.77B
-33.05%-7.77B
-3.33%-5.84B
-27.99%-5.65B
9.22%-4.41B
-0.29%-4.86B
4.15%-4.85B
-1.91%-5.06B
30.82%-4.96B
Interest received (cash flow from operating activities)
12.37%29.52B
-10.52%26.27B
98.99%29.36B
-48.64%14.75B
40.81%28.72B
-9.73%20.4B
-0.76%22.6B
3.30%22.77B
34.20%22.04B
35.32%16.43B
Tax refund paid
-14.02%-9.34B
29.19%-8.19B
39.12%-11.56B
-16.18%-19B
-7.74%-16.35B
1.34%-15.18B
23.61%-15.38B
26.42%-20.14B
-67.71%-27.37B
9.47%-16.32B
Other operating cash inflow (outflow)
194.56%59.76B
-33.04%20.29B
35,970.24%30.3B
15.07%84M
100.72%73M
-4,342.50%-10.18B
120.46%240M
-106.24%-1.17B
4,661.27%18.81B
-86.28%395M
Operating cash flow
-32.63%39.67B
14.68%58.89B
13.70%51.35B
555.60%45.16B
-91.22%6.89B
16.13%78.44B
-51.81%67.55B
176.38%140.17B
-56.11%50.72B
-2.64%115.55B
Net PPE purchase and sale
14.02%-47.84B
28.93%-55.65B
-35.92%-78.3B
16.37%-57.61B
9.00%-68.89B
13.49%-75.7B
-6.25%-87.5B
-34.02%-82.35B
-17.09%-61.45B
-0.23%-52.48B
Net intangibles purchase and sale
34.76%-2.75B
-1.27%-4.21B
30.47%-4.16B
10.73%-5.98B
-252.31%-6.7B
-20.00%-1.9B
8.65%-1.59B
-21.24%-1.74B
-11.54%-1.43B
55.71%-1.28B
Net business purchase and sale
103.17%1.16B
-5,201.74%-36.48B
93.46%-688M
-231.07%-10.53B
117.76%8.03B
-122,086.49%-45.21B
-103.41%-37M
104.16%1.08B
-1,335.51%-26.06B
109.25%2.11B
Net investment product transactions
-61.34%10.02B
1,671.03%25.92B
-105.11%-1.65B
-40.39%32.29B
118.07%54.17B
4.47%24.84B
879.81%23.78B
-62.14%2.43B
-80.23%6.41B
-32.55%32.42B
Advance cash and loans provided to other parties
90.31%-330M
81.34%-3.41B
-28.61%-18.25B
-166.69%-14.19B
-37.70%-5.32B
10.74%-3.87B
-59.19%-4.33B
56.14%-2.72B
-175.28%-6.2B
-104.82%-2.25B
Repayment of advance payments to other parties and cash income from loans
38.43%1.21B
-73.97%877M
-68.26%3.37B
-27.31%10.61B
2,686.26%14.6B
8.26%524M
-51.21%484M
-78.50%992M
3,505.47%4.62B
-93.41%128M
Net changes in other investments
154.32%3.5B
-94.18%-6.44B
-334.09%-3.32B
58.32%1.42B
296.70%895M
-119.87%-455M
158.18%2.29B
-2,672.55%-3.94B
102.94%153M
-522.01%-5.2B
Investing cash flow
55.87%-35.03B
22.93%-79.38B
-134.17%-103B
-1,270.25%-43.99B
96.85%-3.21B
-52.12%-101.76B
22.43%-66.9B
-2.72%-86.24B
-216.14%-83.96B
11.42%-26.56B
Net issuance payments of debt
384.71%44.53B
-84.66%9.19B
181.68%59.88B
38.03%21.26B
-80.82%15.4B
47.25%80.27B
290.29%54.51B
-504.18%-28.65B
95.10%7.09B
103.57%3.63B
Net common stock issuance
-10.00%-22M
78.72%-20M
16.07%-94M
-300.00%-112M
96.08%-28M
-2,000.00%-714M
5.56%-34M
50.00%-36M
-10.77%-72M
27.78%-65M
Cash dividends paid
-3.09%-13.08B
-34.72%-12.69B
4.04%-9.42B
16.68%-9.82B
-125.00%-11.78B
50.01%-5.24B
11.11%-10.48B
-28.56%-11.79B
0.02%-9.17B
30.01%-9.17B
Cash dividends for minorities
12.84%-6.53B
44.43%-7.49B
-386.82%-13.49B
56.41%-2.77B
-13.26%-6.36B
56.26%-5.61B
-144.41%-12.83B
19.81%-5.25B
-5.56%-6.55B
-211.76%-6.2B
Net other fund-raising expenses
24.70%-1.65B
44.63%-2.19B
22.21%-3.96B
-122.11%-5.08B
91.58%-2.29B
-1,081.92%-27.2B
-21.49%-2.3B
18.92%-1.89B
40.10%-2.34B
-10.48%-3.9B
Financing cash flow
275.98%23.24B
-140.12%-13.21B
847.91%32.92B
168.70%3.47B
-112.18%-5.06B
43.78%41.51B
160.64%28.87B
-331.51%-47.61B
29.73%-11.03B
86.97%-15.7B
Beginning cash position
-32.41%88.64B
-7.04%131.14B
-8.18%141.08B
4.14%153.64B
15.91%147.53B
27.70%127.28B
14.10%99.67B
-34.13%87.36B
126.76%132.62B
-36.49%58.48B
Current changes in cash
182.75%27.89B
-79.97%-33.7B
-502.54%-18.73B
438.08%4.65B
-107.56%-1.38B
-38.37%18.19B
367.31%29.52B
114.27%6.32B
-160.41%-44.28B
330.67%73.29B
Effect of exchange rate changes
135.31%5.37B
-74.03%2.28B
51.08%8.78B
-38.64%5.81B
837.72%9.47B
151.53%1.01B
-242.55%-1.96B
146.98%1.38B
-5,221.82%-2.93B
98.04%-55M
Cash adjustments other than cash changes
98.68%-146M
-100,818.18%-11.08B
100.05%11M
-1,058.15%-23.02B
-290.06%-1.99B
1,911.54%1.05B
-98.88%52M
138.16%4.63B
116.50%1.94B
-8.47%897M
End cash Position
37.35%121.75B
-32.41%88.64B
-7.04%131.14B
-8.18%141.08B
4.14%153.64B
15.91%147.53B
27.70%127.28B
14.10%99.67B
-34.13%87.36B
126.76%132.62B
Free cash flow
-755.07%-11.97B
95.57%-1.4B
-0.17%-31.6B
55.74%-31.55B
-24,908.07%-71.27B
98.79%-285M
-147.58%-23.64B
323.71%49.69B
-159.34%-22.21B
-15.54%37.43B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP