Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 2.67%4.65B | 54.38%4.53B | 178.35%2.93B | -83.87%1.05B | 215.95%6.53B | -278.71%-5.63B | -71.37%3.15B | 44.34%11.01B | 777.78%7.63B | -115.99%-1.13B |
| Net profit before non-cash adjustment | -51.57%3.81B | -15.23%7.88B | 108.72%9.29B | 346.32%4.45B | 39.01%-1.81B | -330.05%-2.96B | 187.14%1.29B | -154.92%-1.48B | 198.01%2.69B | 107.71%903M |
| Total adjustment of non-cash items | 22.46%5.51B | 83.91%4.5B | -39.57%2.45B | 30.85%4.05B | 12.70%3.1B | 0.29%2.75B | 4.82%2.74B | -47.88%2.61B | -8.51%5.01B | -65.37%5.48B |
| -Depreciation and amortization | 2.73%3.05B | 6.80%2.97B | 12.23%2.78B | -3.32%2.48B | -1.46%2.56B | 0.81%2.6B | -31.02%2.58B | -13.67%3.74B | -0.02%4.33B | -21.73%4.33B |
| -Reversal of impairment losses recognized in profit and loss | 6.96%461M | --431M | --0 | --260M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | 8.37%-964M | -152.16%-1.05B | --2.02B | ---- | ---- |
| -Disposal profit | 123.93%1.72B | 1,014.49%769M | 590.00%69M | -76.74%10M | -64.17%43M | -27.71%120M | 130.56%166M | -28.00%72M | -68.35%100M | 148.82%316M |
| -Net exchange gains and losses | -195.56%-43M | 110.11%45M | -132.41%-445M | 821.48%1.37B | 186.13%149M | -170.31%-173M | 55.56%-64M | -156.69%-144M | 191.95%254M | -8.42%87M |
| -Pension and employee benefit expenses | --159M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -43.21%163M | 567.44%287M | 161.43%43M | -120.53%-70M | -70.68%341M | 4.87%1.16B | 136.10%1.11B | -1,039.45%-3.07B | -55.99%327M | 34.36%743M |
| Changes in working capital | 40.43%-4.68B | 10.85%-7.85B | -18.24%-8.81B | -242.17%-7.45B | 196.79%5.24B | -518.86%-5.42B | -108.86%-875M | 11,995.18%9.87B | 98.89%-83M | -356.98%-7.51B |
| -Change in receivables | -19.58%-916M | 86.54%-766M | -116.19%-5.69B | 57.39%-2.63B | -170.99%-6.18B | 825.64%8.7B | -16.59%940M | 141.91%1.13B | 43.46%-2.69B | -438.26%-4.76B |
| -Change in inventory | 64.21%-2.46B | -46.08%-6.86B | 18.61%-4.7B | -167.81%-5.77B | 178.34%8.51B | -3,066.76%-10.86B | -103.88%-343M | 393.26%8.85B | 172.51%1.79B | -668.74%-2.47B |
| -Change in payables | -1,350.57%-1.26B | -106.69%-87M | 79.94%1.3B | -60.08%723M | 194.92%1.81B | -81.37%-1.91B | -2,665.85%-1.05B | -92.12%41M | 266.13%520M | -141.84%-313M |
| -Provision for loans, leases and other losses | 255.24%222M | -182.66%-143M | 426.42%173M | 50.47%-53M | -768.75%-107M | 159.26%16M | 65.38%-27M | -155.32%-78M | 140.87%141M | -49.35%-345M |
| -Changes in other current assets | -810.53%-135M | 157.58%19M | -283.33%-33M | -98.53%18M | 200.66%1.22B | -1,418.75%-1.22B | -166.67%-80M | -137.50%-30M | -82.06%80M | 829.17%446M |
| -Changes in other current liabilities | -682.35%-133M | -112.59%-17M | -48.67%135M | 1,561.11%263M | 87.76%-18M | 53.04%-147M | -769.44%-313M | -150.70%-36M | 205.97%71M | -112.98%-67M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -17.15%-321M | -29.25%-274M | -10.99%-212M | -8.52%-191M | -50.43%-176M | -30.00%-117M | 43.40%-90M | 18.46%-159M | 8.02%-195M | -2.42%-212M |
| Interest received (cash flow from operating activities) | 11.86%66M | -42.72%59M | 267.86%103M | 366.67%28M | -33.33%6M | -87.67%9M | 7.35%73M | 277.78%68M | 260.00%18M | -50.00%5M |
| Tax refund paid | 50.17%-723M | -65.45%-1.45B | -768.32%-877M | -380.95%-101M | -200.00%-21M | 97.99%-7M | -33.85%-348M | -364.29%-260M | -93.10%-56M | 94.06%-29M |
| Other operating cash inflow (outflow) | 501M | 0 | 418.75%153M | -41.18%-48M | 96.56%-34M | 23.49%-987M | -113.55%-1.29B | 15,961.67%9.52B | 88.97%-60M | -97.82%-544M |
| Operating cash flow | 45.82%4.17B | 36.27%2.86B | 183.13%2.1B | -88.25%741M | 193.63%6.3B | -550.07%-6.73B | -92.58%1.5B | 175.12%20.17B | 484.88%7.33B | -131.35%-1.91B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -220.68%-9.35B | -7.32%-2.92B | -15.27%-2.72B | -136.65%-2.36B | 64.38%-996M | 17.84%-2.8B | -191.35%-3.4B | -8.25%-1.17B | 41.49%-1.08B | 13.47%-1.84B |
| Net investment product transactions | ---- | ---- | --0 | --168M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 41.68%-326M | -86.96%-559M | 40.67%-299M | -10.53%-504M | -449.40%-456M | 74.92%-83M | -47.77%-331M | -187.18%-224M | -20.00%-78M | -3,350.00%-65M |
| Investing cash flow | -178.47%-9.68B | -15.22%-3.48B | -11.99%-3.02B | -85.47%-2.69B | 49.57%-1.45B | 22.90%-2.88B | -168.25%-3.73B | -20.31%-1.39B | 39.39%-1.16B | 10.33%-1.91B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 69.44%6.1B | 1,000.00%3.6B | ---400M | --0 | -95.19%500M | 446.67%10.4B | 72.48%-3B | -194.59%-10.9B | -253.53%-3.7B | 153.08%2.41B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Cash dividends paid | 59.85%-1.11B | -66.08%-2.76B | -351.09%-1.66B | ---368M | ---- | 0.00%-184M | 66.73%-184M | -198.92%-553M | -18,400.00%-185M | 99.87%-1M |
| Net other fund-raising expenses | 99.93%-1M | -200.07%-1.54B | 153,700.00%1.54B | 99.91%-1M | -2,306.82%-1.06B | -128.95%-44M | 113.89%152M | -372.14%-1.09B | -75.47%402M | 164,000.00%1.64B |
| Financing cash flow | 819.31%4.99B | -32.44%-694M | -42.01%-524M | 33.99%-369M | -105.50%-559M | 435.49%10.17B | 75.83%-3.03B | -260.24%-12.55B | -186.04%-3.48B | 176.62%4.05B |
| Net cash flow | ||||||||||
| Beginning cash position | -22.69%4.62B | -14.29%5.98B | -34.64%6.97B | 63.51%10.67B | 12.68%6.52B | -47.36%5.79B | 138.08%11B | 111.69%4.62B | 7.17%2.18B | -41.27%2.04B |
| Current changes in cash | 60.61%-516M | 9.15%-1.31B | 37.87%-1.44B | -154.06%-2.32B | 666.61%4.29B | 110.63%560M | -184.55%-5.27B | 131.54%6.23B | 1,050.43%2.69B | 117.53%234M |
| Effect of exchange rate changes | 195.56%43M | -110.11%-45M | 132.41%445M | -821.48%-1.37B | -186.13%-149M | 170.31%173M | -55.56%64M | 156.69%144M | -191.95%-254M | 8.42%-87M |
| Cash adjustments other than cash changes | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | -200.00%-1M | 150.00%1M | -300.00%-2M | 200.00%1M | 0.00%-1M | 0.00%-1M |
| End cash Position | -10.26%4.15B | -22.69%4.62B | -14.29%5.98B | -34.64%6.97B | 63.51%10.67B | 12.68%6.52B | -47.36%5.79B | 138.08%11B | 111.69%4.62B | 7.17%2.18B |
| Free cash flow | -8,991.23%-5.18B | 90.79%-57M | 61.70%-619M | -130.44%-1.62B | 155.70%5.31B | -396.82%-9.53B | -110.09%-1.92B | 203.92%19B | 266.79%6.25B | -195.01%-3.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |