Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 37.20%28.67B | -14.00%26.9B | -2.49%27.19B | 5.75%29.92B | -21.33%20.9B | 36.64%31.29B | 25.10%27.89B | 1.08%28.29B | 1.08%28.29B | 34.81%26.57B |
| -Cash and cash equivalents | 38.39%28.02B | -14.30%26.25B | -2.54%26.54B | 5.88%29.27B | -21.86%20.25B | 37.71%30.64B | 25.85%27.24B | 1.10%27.64B | 1.10%27.64B | 35.99%25.92B |
| -Short term investments | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M | 0.00%650M |
| Receivables | 14.13%61.31B | -0.91%59.52B | -4.20%59.34B | -7.35%59.57B | -16.45%53.72B | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B |
| -Accounts receivable | 14.13%61.31B | -0.91%59.52B | -4.20%59.34B | -7.35%59.57B | -16.45%53.72B | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B |
| -Gross accounts receivable | 14.13%61.31B | -0.91%59.52B | -4.20%59.34B | -7.35%59.57B | -16.45%53.72B | -1.43%60.07B | 12.36%61.94B | 10.22%64.3B | 10.22%64.3B | 9.60%64.29B |
| Inventory | -3.85%63.46B | -4.06%61.58B | -0.42%61.26B | 11.45%66.81B | 7.09%66B | 6.77%64.19B | 6.20%61.52B | 8.09%59.95B | 8.09%59.95B | 4.97%61.63B |
| Other current assets | 14.37%5.06B | 6.21%4.14B | 5.00%4.28B | 15.82%4.76B | 17.33%4.42B | -0.33%3.9B | 10.40%4.08B | 15.55%4.11B | 15.55%4.11B | -14.54%3.77B |
| Total current assets | 9.28%158.5B | -4.57%152.15B | -2.16%152.07B | 2.82%161.06B | -7.18%145.04B | 7.83%159.44B | 11.78%155.42B | 7.78%156.65B | 7.78%156.65B | 10.44%156.25B |
| Non current assets | ||||||||||
| Net PPE | 0.87%125.83B | -3.96%124.95B | 1.21%127.23B | 4.46%128.95B | -2.69%124.74B | 1.87%130.1B | 1.72%125.71B | -0.41%123.45B | -0.41%123.45B | -0.18%128.19B |
| -Gross PP&E | 0.87%125.82B | -3.96%124.95B | 1.21%127.23B | 4.46%128.95B | -2.69%124.74B | 1.87%130.1B | 1.72%125.71B | -0.41%123.45B | -0.41%123.45B | -0.18%128.19B |
| Total investment | 20.81%22.99B | -21.60%19.2B | -18.47%19.32B | 0.13%19.21B | -3.26%19.03B | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B |
| -Financial asset investment | 20.81%22.99B | -21.60%19.2B | -18.47%19.32B | 0.13%19.21B | -3.26%19.03B | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B |
| -Including:Available-for-sale securities | 20.81%22.99B | -21.60%19.2B | -18.47%19.32B | 0.13%19.21B | -3.26%19.03B | 32.46%24.49B | 49.86%23.69B | 29.38%19.18B | 29.38%19.18B | 26.12%19.68B |
| Goodwill and other intangible assets | 2.01%2.95B | 7.88%2.85B | 14.58%2.95B | 20.27%3.15B | 7.28%2.89B | -4.11%2.64B | -7.08%2.57B | -6.56%2.62B | -6.56%2.62B | -10.59%2.69B |
| -Other intangible assets | 2.01%2.95B | 7.88%2.85B | 14.58%2.95B | 20.27%3.15B | 7.28%2.89B | -4.11%2.64B | -7.08%2.57B | -6.56%2.62B | -6.56%2.62B | -10.59%2.69B |
| Defined pension benefit | ---- | ---- | ---- | 28.48%10.58B | ---- | ---- | ---- | 27.89%8.24B | 27.89%8.24B | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | -2.45%4.34B | ---- | ---- | ---- | 9.67%4.45B | 9.67%4.45B | ---- |
| Other non current assets | 15.90%20.79B | 8.78%19.89B | 16.18%20.43B | 38.48%5.9B | 19.99%17.94B | 25.44%18.29B | 30.17%17.59B | 49.02%4.26B | 49.02%4.26B | 1.12%14.95B |
| Total non current assets | 4.83%172.56B | -4.92%166.89B | 0.22%169.93B | 6.13%172.13B | -0.55%164.6B | 7.33%175.52B | 8.92%169.56B | 4.68%162.19B | 4.68%162.19B | 2.28%165.51B |
| Total assets | 6.92%331.06B | -4.75%319.04B | -0.92%322B | 4.50%333.19B | -3.77%309.64B | 7.57%334.96B | 10.27%324.98B | 6.18%318.84B | 6.18%318.84B | 6.08%321.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 12.32%42.68B | 12.04%47.47B | 7.42%49.39B | -11.86%40.7B | -24.74%38B | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B |
| -Current debt and capital lease obligation | 12.32%42.68B | 12.04%47.47B | 7.42%49.39B | -11.86%40.7B | -24.74%38B | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B |
| -Including:Current debt | 12.32%42.68B | 12.04%47.47B | 7.42%49.39B | -11.86%40.7B | -24.74%38B | -12.14%42.37B | -5.48%45.97B | -0.66%46.18B | -0.66%46.18B | 7.44%50.5B |
| Payables | -15.40%37B | -23.84%38.41B | -24.67%38.21B | -0.64%51.88B | -11.41%43.73B | 16.18%50.44B | 22.08%50.72B | 10.09%52.21B | 10.09%52.21B | 11.30%49.37B |
| -accounts payable | -17.08%35.66B | -25.01%37.09B | -24.62%37.22B | -5.34%48.2B | -10.99%43.01B | 16.13%49.46B | 20.95%49.38B | 9.38%50.91B | 9.38%50.91B | 10.76%48.32B |
| -Total tax payable | 85.40%1.33B | 34.93%1.33B | -26.36%989M | 183.15%3.68B | -31.20%719M | 18.74%982M | 85.75%1.34B | 47.90%1.3B | 47.90%1.3B | 43.74%1.05B |
| Pension and other retirement benefit plans | -2.63%2.15B | -0.14%736M | 1.25%2.03B | 2.12%722M | 31.59%2.21B | 33.51%737M | 27.66%2B | 20.85%707M | 20.85%707M | 54.09%1.68B |
| Other current liabilities | -5.69%17.02B | 0.43%21.96B | 22.28%20.88B | 15.55%21.75B | -9.36%18.04B | 6.83%21.87B | 5.84%17.08B | -6.85%18.82B | -6.85%18.82B | 4.45%19.91B |
| Current liabilities | -3.08%98.85B | -5.92%108.58B | -4.55%110.5B | -2.43%115.05B | -16.03%101.98B | 2.44%115.41B | 7.31%115.77B | 2.80%117.92B | 2.80%117.92B | 8.92%121.45B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 41.72%33.64B | -19.62%18.93B | -11.33%19.9B | -11.47%21.26B | -1.00%23.74B | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B |
| -Long term debt and capital lease obligation | 41.72%33.64B | -19.62%18.93B | -11.33%19.9B | -11.47%21.26B | -1.00%23.74B | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B |
| -Including:Long term debt | 41.72%33.64B | -19.62%18.93B | -11.33%19.9B | -11.47%21.26B | -1.00%23.74B | -15.74%23.55B | -14.04%22.44B | -13.83%24.02B | -13.83%24.02B | -21.05%23.98B |
| Long term pension and other post-retirement benefit plans | -2.22%6.97B | -1.97%6.88B | 0.72%7.12B | -0.24%7.03B | 3.81%7.13B | 2.36%7.02B | -1.72%7.07B | -1.94%7.04B | -1.94%7.04B | -8.83%6.87B |
| Non current deferred liabilities | ---- | ---- | ---- | 8.19%6.36B | ---- | ---- | ---- | 56.61%5.88B | 56.61%5.88B | ---- |
| Other non current liabilities | 40.68%14.05B | 14.38%12.62B | 17.96%12.51B | 99.45%6.52B | 9.65%9.99B | 29.11%11.03B | 44.98%10.61B | 6.80%3.27B | 6.80%3.27B | 38.05%9.11B |
| Total non current liabilities | 33.80%54.67B | -7.63%38.43B | -1.47%39.53B | 2.39%41.17B | 2.26%40.86B | -4.03%41.6B | -1.23%40.12B | -3.97%40.21B | -3.97%40.21B | -10.22%39.96B |
| Total liabilities | 7.47%153.51B | -6.37%147.01B | -3.76%150.03B | -1.21%156.21B | -11.50%142.84B | 0.64%157.01B | 4.97%155.89B | 0.99%158.12B | 0.99%158.12B | 3.46%161.4B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B |
| -common stock | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B | 0.00%18.47B |
| Additional paid-in capital | 0.50%22.45B | 0.48%22.45B | 0.57%22.42B | 0.57%22.42B | 0.22%22.34B | 2.03%22.34B | 1.82%22.29B | 1.84%22.29B | 1.84%22.29B | 1.82%22.29B |
| Retained earnings | 4.85%91.19B | 4.38%91.45B | 4.45%88.77B | 4.87%88.4B | 7.01%86.97B | 10.00%87.61B | 10.94%84.98B | 10.74%84.29B | 10.74%84.29B | 10.50%81.28B |
| Less: Treasury stock | 0.00%347M | 0.00%347M | 0.00%347M | 0.00%347M | 0.00%347M | 0.29%347M | 0.29%347M | 0.29%347M | 0.29%347M | 0.29%347M |
| Fixed asset revaluation reserve | -0.25%810M | -0.25%810M | -0.12%810M | 1.23%821M | 0.12%812M | 0.12%812M | 0.00%811M | 0.00%811M | 0.00%811M | 0.00%811M |
| Other reserves | 20.39%35.13B | -25.62%29.42B | -3.52%32.16B | 45.82%37.59B | 1.89%29.18B | 55.71%39.55B | 71.59%33.33B | 47.21%25.78B | 47.21%25.78B | 20.18%28.64B |
| Total stockholders'equity | 6.52%167.7B | -3.67%162.25B | 1.72%162.28B | 10.61%167.35B | 4.16%157.43B | 15.47%168.44B | 16.58%159.54B | 12.53%151.3B | 12.53%151.3B | 9.35%151.14B |
| Noncontrolling interests | 5.05%9.85B | 2.91%9.79B | 1.40%9.68B | 2.19%9.62B | 1.65%9.38B | 0.02%9.51B | 2.16%9.55B | 1.67%9.42B | 1.67%9.42B | 1.41%9.22B |
| Total equity | 6.44%177.54B | -3.32%172.03B | 1.70%171.97B | 10.11%176.98B | 4.01%166.8B | 14.52%177.95B | 15.65%169.09B | 11.83%160.72B | 11.83%160.72B | 8.86%160.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |