Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | 75.91%632.33M | -37.45%359.46M | 1,495.18%574.63M | -77.30%36.02M | -45.55%158.7M | 94.59%291.49M | -35.63%149.8M | 37.98%232.7M | 168.65M |
| Net profit before non-cash adjustment | 76.18%514.78M | 5.58%292.2M | 105.67%276.74M | 84.56%134.56M | -60.39%72.91M | -6.83%184.08M | 51.39%197.57M | 5.78%130.5M | --123.38M |
| Total adjustment of non-cash items | 67.00%544.19M | -16.86%325.87M | 234.90%391.96M | 464.42%117.04M | -130.14%-32.12M | 2,733.56%106.55M | -103.53%-4.05M | 117.39%114.56M | --52.7M |
| -Depreciation and amortization | 18.25%400.92M | 11.12%339.06M | 43.51%305.11M | 77.12%212.6M | 15.50%120.03M | 28.86%103.93M | 3.52%80.65M | 21.94%77.91M | --63.89M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 8,291.68%65.54M | --781K | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | --0 | --0 | -88.18%402K | 309.76%3.4M | 32.17%830K | 685.00%628K | --80K |
| -Net exchange gains and losses | -25,370.26%-68.52M | -102.18%-269K | -7.98%12.32M | 982.79%13.39M | 72.37%-1.52M | -233.80%-5.49M | -637.67%-1.65M | -104.58%-223K | --4.87M |
| -Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.09M |
| -Other non-cash items | 1,739.46%211.79M | -117.33%-12.92M | 168.39%74.52M | 49.69%-108.96M | -5,605.16%-216.57M | 104.69%3.93M | -331.42%-83.88M | 243.71%36.25M | ---25.22M |
| Changes in working capital | -64.98%-426.65M | -174.90%-258.61M | 56.36%-94.07M | -282.83%-215.57M | 13,674.42%117.91M | 101.96%856K | -253.68%-43.72M | -66.33%-12.36M | ---7.43M |
| -Change in receivables | -161.06%-67.46M | 190.86%110.47M | -241.89%-121.58M | 807.20%85.69M | 136.74%9.45M | 50.89%-25.71M | -220.46%-52.34M | -181.14%-16.33M | --20.13M |
| -Change in inventory | 8.87%-357.9M | -627.29%-392.74M | 74.04%-54M | -1,297.11%-208M | -135.83%-14.89M | 232.21%41.55M | -460.48%-31.43M | -575.98%-5.61M | --1.18M |
| -Change in payables | -180.04%-17.27M | -72.58%21.58M | 176.48%78.71M | -184.26%-102.91M | 619.50%122.13M | -166.43%-23.51M | 476.78%35.39M | 116.40%6.14M | ---37.41M |
| -Provision for loans, leases and other losses | 669.19%15.98M | -25.77%2.08M | -71.01%2.8M | 692.36%9.65M | -85.71%1.22M | 83.19%8.52M | 35.18%4.65M | -60.32%3.44M | --8.67M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | -38.43%-79.32M | -76.33%-57.3M | -3.70%-32.49M | -87.38%-31.34M | 3.49%-16.72M | -28.25%-17.33M | 6.58%-13.51M | -0.40%-14.46M | -14.4M |
| Interest received (cash flow from operating activities) | -1.12%7.36M | 465.07%7.44M | 69.72%1.32M | -3.84%776K | -28.20%807K | -66.94%1.12M | 220.45%3.4M | 1,557.81%1.06M | 64K |
| Tax refund paid | 73.99%-17.45M | -184.51%-67.07M | -68.95%-23.58M | -688.36%-13.95M | 95.06%-1.77M | -3.71%-35.8M | 10.75%-34.52M | -1,001.37%-38.68M | -3.51M |
| Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -200.00%-1K | 1K | 0 | 1K | 0 | -1K | 0 |
| Operating cash flow | 123.86%542.92M | -53.35%242.53M | 6,224.13%519.88M | -106.02%-8.49M | -41.12%141.02M | 127.72%239.49M | -41.77%105.17M | 19.78%180.62M | --150.79M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -0.34%-376.21M | -35.24%-374.95M | 11.22%-277.24M | -4.68%-312.3M | -12.97%-298.32M | -329.69%-264.07M | 20.28%-61.46M | -56.76%-77.09M | ---49.18M |
| Net intangibles purchase and sale | -244.77%-35.69M | -50.28%-10.35M | 43.58%-6.89M | ---12.21M | --0 | ---6.73M | ---- | ---847K | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---541.56M | ---- | ---- | ---- | ---- |
| Net investment product transactions | --65.86M | --0 | -147.75%-74.32M | ---30M | --0 | ---- | ---- | -752.91%-22.2M | --3.4M |
| Net changes in other investments | -474.19%-14.05M | -97.00%3.75M | 12,644.54%125.32M | 98.04%-999K | 0.96%-51.03M | -590.45%-51.53M | 643.79%10.51M | ---1.93M | ---- |
| Investing cash flow | 5.62%-360.09M | -63.66%-381.55M | 34.42%-233.14M | 60.10%-355.51M | -176.40%-890.91M | -532.62%-322.32M | 50.08%-50.95M | -122.97%-102.07M | ---45.78M |
| Financing cash flow | |||||||||
| Net issuance payments of debt | -146.40%-127.27M | 108.55%274.27M | 182.32%131.51M | -112.75%-159.76M | 730.97%1.25B | 1,036.31%150.75M | -121.19%-16.1M | 32.22%75.97M | --57.46M |
| Net common stock issuance | ---- | ---- | ---- | ---36.4M | --0 | ---- | ---- | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---36.4M | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | -18.13%-24.43M | -66.67%-20.68M | 1.34%-12.41M | 0.00%-12.58M | ---12.58M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -15.98%-53.73M | -36.64%-46.33M | -279.89%-33.91M | ---8.93M | ---- | ---1K | ---- | ---- | ---1K |
| Financing cash flow | -199.12%-205.44M | 143.27%207.26M | 139.14%85.2M | -117.55%-217.66M | 722.63%1.24B | 1,036.30%150.75M | -121.19%-16.1M | 32.22%75.97M | --57.45M |
| Net cash flow | |||||||||
| Beginning cash position | 10.68%996.16M | 82.79%900.02M | -53.48%492.38M | 88.75%1.06B | 15.66%560.74M | 9.52%484.8M | 52.08%442.66M | 126.35%291.06M | --128.59M |
| Current changes in cash | -133.12%-22.6M | -81.65%68.24M | 163.94%371.94M | -218.66%-581.65M | 621.85%490.18M | 78.16%67.91M | -75.33%38.12M | -4.90%154.52M | --162.47M |
| Effect of exchange rate changes | 226.30%91.02M | -21.88%27.9M | 128.60%35.71M | 108.42%15.62M | -6.67%7.5M | 99.28%8.03M | 237.97%4.03M | ---2.92M | ---- |
| Cash adjustments other than cash changes | -50.00%1K | --2K | ---- | ---2K | ---- | --1K | ---- | ---- | --2K |
| End cash Position | 6.87%1.06B | 10.68%996.16M | 82.79%900.02M | -53.48%492.38M | 88.75%1.06B | 15.66%560.74M | 9.52%484.8M | 52.08%442.66M | --291.06M |
| Free cash flow | 191.77%131.02M | -160.56%-142.77M | 170.79%235.75M | -111.69%-333M | -402.39%-157.31M | -175.45%-31.31M | -55.40%41.5M | -7.59%93.05M | --100.7M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |