(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 0.41%1.44B | 0.98%1.44B | 1.42B |
Net profit before non-cash adjustment | 15.48%1.43B | 1.08%1.24B | --1.22B |
Total adjustment of non-cash items | 20.24%242.36M | 31.83%201.57M | --152.9M |
-Depreciation and amortization | 10.23%154.19M | 2.85%139.89M | --136.01M |
-Reversal of impairment losses recognized in profit and loss | --0 | -59.09%7.74M | --18.93M |
-Assets reserve and write-off | -75.86%-816K | -127.92%-464K | --1.66M |
-Disposal profit | 243.37%8.77M | 108.55%2.56M | ---29.88M |
-Other non-cash items | 54.70%80.22M | 98.02%51.85M | --26.19M |
Changes in working capital | -251,472.22%-226.42M | -100.19%-90K | --47.88M |
-Change in receivables | 120.48%639K | -114.29%-3.12M | ---1.46M |
-Change in inventory | -223.25%-8.52M | 185.65%6.91M | ---8.07M |
-Change in payables | 104.81%1.89M | -13,975.62%-39.27M | --283K |
-Provision for loans, leases and other losses | -710.19%-219.31M | 25.93%35.94M | --28.54M |
-Changes in other current assets | -100.90%-1.12M | -101.94%-555K | --28.58M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | |||
Interest received (cash flow from operating activities) | 3.82%679K | -97.13%654K | 22.76M |
Tax refund paid | -41.98%-427.11M | 62.05%-300.82M | -792.57M |
Other operating cash inflow (outflow) | 1K | 0 | 0 |
Operating cash flow | -10.57%1.02B | 73.89%1.14B | --654.44M |
Investing cash flow | |||
Net PPE purchase and sale | -2.52%-585.91M | -142.55%-571.51M | ---235.63M |
Net intangibles purchase and sale | 69.90%-8.43M | -24.70%-28M | ---22.45M |
Net investment product transactions | ---- | ---- | --173.98M |
Advance cash and loans provided to other parties | 18.53%-3.26M | -13.30%-4.01M | ---3.54M |
Repayment of advance payments to other parties and cash income from loans | -35.17%3.13M | -1.93%4.83M | --4.92M |
Net changes in other investments | -78.29%-7.68M | 53.08%-4.31M | ---9.18M |
Investing cash flow | 0.14%-602.15M | -556.18%-602.99M | ---91.89M |
Financing cash flow | |||
Net common stock issuance | --133.86M | --0 | ---- |
Increase or decrease of lease financing | --0 | -283.33%-2.78M | ---726K |
Cash dividends paid | -0.81%-251.53M | 10.79%-249.52M | ---279.7M |
Financing cash flow | 53.36%-117.67M | 10.03%-252.3M | ---280.43M |
Net cash flow | |||
Beginning cash position | 7.22%4.2B | 7.77%3.91B | --3.63B |
Current changes in cash | 5.36%297.84M | 0.21%282.7M | --282.12M |
Effect of exchange rate changes | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K |
End cash Position | 7.10%4.49B | 7.22%4.2B | --3.91B |
Free cash flow | -21.37%423.33M | 36.39%538.38M | --394.74M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data