Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 8.34%1.56B | 0.41%1.44B | 0.98%1.44B | 1.42B |
| Net profit before non-cash adjustment | 5.65%1.51B | 15.48%1.43B | 1.08%1.24B | --1.22B |
| Total adjustment of non-cash items | -82.58%42.22M | 20.24%242.36M | 31.83%201.57M | --152.9M |
| -Depreciation and amortization | 5.08%162.03M | 10.23%154.19M | 2.85%139.89M | --136.01M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | -59.09%7.74M | --18.93M |
| -Assets reserve and write-off | 241.79%1.16M | -75.86%-816K | -127.92%-464K | --1.66M |
| -Disposal profit | -99.41%52K | 243.37%8.77M | 108.55%2.56M | ---29.88M |
| -Remuneration paid in stock | --7.12M | --0 | ---- | ---- |
| -Other non-cash items | -259.74%-128.14M | 54.70%80.22M | 98.02%51.85M | --26.19M |
| Changes in working capital | 105.94%13.44M | -251,472.22%-226.42M | -100.19%-90K | --47.88M |
| -Change in receivables | -471.83%-2.38M | 120.48%639K | -114.29%-3.12M | ---1.46M |
| -Change in inventory | 55.45%-3.8M | -223.25%-8.52M | 185.65%6.91M | ---8.07M |
| -Change in payables | 38,448.57%727.8M | 104.81%1.89M | -13,975.62%-39.27M | --283K |
| -Provision for loans, leases and other losses | -227.13%-717.43M | -710.19%-219.31M | 25.93%35.94M | --28.54M |
| -Changes in other current assets | 928.97%9.24M | -100.90%-1.12M | -101.94%-555K | --28.58M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | ||||
| Interest received (cash flow from operating activities) | 314.43%2.81M | 3.82%679K | -97.13%654K | 22.76M |
| Tax refund paid | 27.97%-307.65M | -41.98%-427.11M | 62.05%-300.82M | -792.57M |
| Other operating cash inflow (outflow) | -200.00%-1K | 1K | 0 | 0 |
| Operating cash flow | 23.78%1.26B | -10.57%1.02B | 73.89%1.14B | --654.44M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -17.56%-688.78M | -2.52%-585.91M | -142.55%-571.51M | ---235.63M |
| Net intangibles purchase and sale | 63.81%-3.05M | 69.90%-8.43M | -24.70%-28M | ---22.45M |
| Net investment product transactions | ---408.88M | --0 | ---- | --173.98M |
| Advance cash and loans provided to other parties | -14.01%-3.72M | 18.53%-3.26M | -13.30%-4.01M | ---3.54M |
| Repayment of advance payments to other parties and cash income from loans | 15.57%3.62M | -35.17%3.13M | -1.93%4.83M | --4.92M |
| Net changes in other investments | -423.15%-40.16M | -78.29%-7.68M | 53.08%-4.31M | ---9.18M |
| Investing cash flow | -89.48%-1.14B | 0.14%-602.15M | -556.18%-602.99M | ---91.89M |
| Financing cash flow | ||||
| Net common stock issuance | -176.27%-102.09M | --133.86M | --0 | ---- |
| Increase or decrease of lease financing | ---- | --0 | -283.33%-2.78M | ---726K |
| Cash dividends paid | -194.68%-741.21M | -0.81%-251.53M | 10.79%-249.52M | ---279.7M |
| Financing cash flow | -616.66%-843.3M | 53.36%-117.67M | 10.03%-252.3M | ---280.43M |
| Net cash flow | ||||
| Beginning cash position | 7.10%4.49B | 7.22%4.2B | 7.77%3.91B | --3.63B |
| Current changes in cash | -343.28%-724.61M | 5.36%297.84M | 0.21%282.7M | --282.12M |
| Effect of exchange rate changes | ---- | --0 | --0 | --0 |
| Cash adjustments other than cash changes | ---1K | ---- | 0.00%-1K | ---1K |
| End cash Position | -16.12%3.77B | 7.10%4.49B | 7.22%4.2B | --3.91B |
| Free cash flow | 34.05%567.49M | -21.37%423.33M | 36.39%538.38M | --394.74M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |