(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 291.30%932.8M | 3,993.87%238.39M | 5.82M |
Net profit before non-cash adjustment | 33.50%791.19M | 173.13%592.63M | --216.98M |
Total adjustment of non-cash items | 49.57%229.63M | 55.91%153.53M | --98.47M |
-Depreciation and amortization | 16.14%147.91M | 18.64%127.35M | --107.34M |
-Reversal of impairment losses recognized in profit and loss | -23.51%13.5M | -70.81%17.65M | --60.48M |
-Disposal profit | ---- | ---- | --492K |
-Other non-cash items | 700.80%68.22M | 112.20%8.52M | ---69.84M |
Changes in working capital | 82.66%-88.03M | -64.00%-507.77M | ---309.63M |
-Change in receivables | -741.52%-107.74M | 159.15%16.8M | ---28.4M |
-Change in inventory | 70.68%-202.38M | -22.18%-690.24M | ---564.92M |
-Change in prepaid assets | 100.28%1.62M | -629.56%-582.84M | --110.06M |
-Change in payables | 4.13%90.37M | 16.50%86.78M | --74.49M |
-Change in accrued expense | -10.60%30.16M | -44.29%33.73M | --60.54M |
-Provision for loans, leases and other losses | 5.20%20.09M | -50.53%19.09M | --38.6M |
-Changes in other current assets | -86.88%79.87M | --608.91M | --0 |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -0.38%-261K | -288.06%-260K | -67K |
Interest received (cash flow from operating activities) | -99.58%6K | 30.06%1.42M | 1.09M |
Tax refund paid | -296.36%-249.77M | 139.81%127.2M | -319.51M |
Other operating cash inflow (outflow) | -51.70%5.09M | -79.45%10.54M | 51.3M |
Operating cash flow | 82.32%687.87M | 244.35%377.28M | ---261.36M |
Investing cash flow | |||
Net PPE purchase and sale | -25.83%-264.4M | 25.93%-210.12M | ---283.68M |
Net intangibles purchase and sale | -421.48%-42.61M | 83.97%-8.17M | ---50.98M |
Net investment product transactions | -18.08%-80.48M | -256.64%-68.16M | --43.51M |
Net changes in other investments | -25.84%-147.53M | -107.66%-117.23M | ---56.46M |
Investing cash flow | -32.53%-535.02M | -16.14%-403.68M | ---347.6M |
Financing cash flow | |||
Net issuance payments of debt | --0 | --0 | ---13.35M |
Net common stock issuance | --1.07B | --0 | ---- |
Cash dividends paid | ---41.4M | ---- | ---- |
Financing cash flow | --1.03B | --0 | ---13.35M |
Net cash flow | |||
Beginning cash position | -4.64%501.93M | -54.16%526.37M | --1.15B |
Current changes in cash | 4,565.56%1.18B | 95.76%-26.4M | ---622.31M |
Effect of exchange rate changes | 45.75%2.86M | 422.07%1.96M | --376K |
Cash adjustments other than cash changes | 0.00%1K | 150.00%1K | ---2K |
End cash Position | 235.47%1.68B | -4.64%501.93M | --526.37M |
Free cash flow | 139.55%380.86M | 126.68%158.99M | ---596.02M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data