Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jan 31, 2026 | (FY)Jan 31, 2025 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | -10.77%1.32B | 58.15%1.48B | 291.30%932.8M | 3,993.87%238.39M | 5.82M |
| Net profit before non-cash adjustment | 5.37%1.43B | 72.13%1.36B | 33.50%791.19M | 173.13%592.63M | --216.98M |
| Total adjustment of non-cash items | -10.89%203.37M | -0.61%228.23M | 49.57%229.63M | 55.91%153.53M | --98.47M |
| -Depreciation and amortization | 14.69%190.99M | 12.59%166.53M | 16.14%147.91M | 18.64%127.35M | --107.34M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 81.57%24.52M | -23.51%13.5M | -70.81%17.65M | --60.48M |
| -Disposal profit | 1,965.09%2.19M | --106K | ---- | ---- | --492K |
| -Other non-cash items | -72.51%10.2M | -45.64%37.09M | 700.80%68.22M | 112.20%8.52M | ---69.84M |
| Changes in working capital | -180.25%-321.96M | -30.51%-114.88M | 82.66%-88.03M | -64.00%-507.77M | ---309.63M |
| -Change in receivables | -143.36%-163.5M | 37.64%-67.19M | -741.52%-107.74M | 159.15%16.8M | ---28.4M |
| -Change in inventory | -29.21%-465.74M | -78.11%-360.45M | 70.68%-202.38M | -22.18%-690.24M | ---564.92M |
| -Change in prepaid assets | 308.51%40.09M | 507.30%9.81M | 100.28%1.62M | -629.56%-582.84M | --110.06M |
| -Change in payables | -115.69%-13.04M | -8.03%83.11M | 4.13%90.37M | 16.50%86.78M | --74.49M |
| -Change in accrued expense | 57.01%75.21M | 58.85%47.9M | -10.60%30.16M | -44.29%33.73M | --60.54M |
| -Provision for loans, leases and other losses | -14.70%31.23M | 82.25%36.61M | 5.20%20.09M | -50.53%19.09M | --38.6M |
| -Changes in other current assets | 28.44%173.8M | 69.42%135.32M | -86.88%79.87M | --608.91M | --0 |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | 0 | 83.52%-43K | -0.38%-261K | -288.06%-260K | -67K |
| Interest received (cash flow from operating activities) | 1,381.54%963K | 983.33%65K | -99.58%6K | 30.06%1.42M | 1.09M |
| Tax refund paid | -80.99%-592.07M | -30.98%-327.13M | -296.36%-249.77M | 139.81%127.2M | -319.51M |
| Other operating cash inflow (outflow) | 35.25%6.97M | 1.18%5.15M | -51.70%5.09M | -79.45%10.54M | 51.3M |
| Operating cash flow | -36.51%732.26M | 67.66%1.15B | 82.32%687.87M | 244.35%377.28M | ---261.36M |
| Investing cash flow | |||||
| Net PPE purchase and sale | -63.88%-477.29M | -10.15%-291.24M | -25.83%-264.4M | 25.93%-210.12M | ---283.68M |
| Net intangibles purchase and sale | -19.26%-6.65M | 86.92%-5.57M | -421.48%-42.61M | 83.97%-8.17M | ---50.98M |
| Net investment product transactions | -879.04%-657.63M | 16.54%-67.17M | -18.08%-80.48M | -256.64%-68.16M | --43.51M |
| Net changes in other investments | 4.63%-124.94M | 11.20%-131.01M | -25.84%-147.53M | -107.66%-117.23M | ---56.46M |
| Investing cash flow | -155.86%-1.27B | 7.48%-495M | -32.53%-535.02M | -16.14%-403.68M | ---347.6M |
| Financing cash flow | |||||
| Net issuance payments of debt | --0 | --0 | --0 | --0 | ---13.35M |
| Net common stock issuance | 12.71%13.19M | -98.90%11.7M | --1.07B | --0 | ---- |
| Cash dividends paid | -35.28%-181.09M | -223.33%-133.86M | ---41.4M | ---- | ---- |
| Net other fund-raising expenses | ---- | --1K | ---- | ---- | ---- |
| Financing cash flow | -37.45%-167.9M | -111.90%-122.15M | --1.03B | --0 | ---13.35M |
| Net cash flow | |||||
| Beginning cash position | 31.86%2.22B | 235.47%1.68B | -4.64%501.93M | -54.16%526.37M | --1.15B |
| Current changes in cash | -230.97%-702.15M | -54.53%536.12M | 4,565.56%1.18B | 95.76%-26.4M | ---622.31M |
| Effect of exchange rate changes | -102.81%-11K | -86.33%391K | 45.75%2.86M | 422.07%1.96M | --376K |
| Cash adjustments other than cash changes | ---2K | ---- | 0.00%1K | 150.00%1K | ---2K |
| End cash Position | -31.62%1.52B | 31.86%2.22B | 235.47%1.68B | -4.64%501.93M | --526.37M |
| Free cash flow | -71.01%248.32M | 124.87%856.45M | 139.55%380.86M | 126.68%158.99M | ---596.02M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |