Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -29.30%6.5B | 63.76%9.19B | 151.24%5.61B | 1,079.76%2.23B | -92.69%189.42M | -52.33%2.59B | 37.88%5.44B | 10.73%3.94B | -51.16%3.56B | 62.58%7.3B |
| Net profit before non-cash adjustment | 588.97%17.73B | -18.05%2.57B | 116.37%3.14B | -57.45%1.45B | 34.65%3.41B | -9.98%2.53B | -3.86%2.81B | -6.19%2.93B | 8.01%3.12B | 189.96%2.89B |
| Total adjustment of non-cash items | -342.67%-9.32B | 62.79%3.84B | -9.11%2.36B | 31.39%2.6B | -11.81%1.98B | -21.98%2.24B | 11.24%2.87B | -22.61%2.58B | -8.85%3.34B | 0.38%3.66B |
| -Depreciation and amortization | 16.33%5.16B | 13.45%4.43B | 3.82%3.91B | 7.08%3.77B | 4.98%3.52B | -2.01%3.35B | 0.05%3.42B | -0.31%3.42B | -2.96%3.43B | -3.52%3.53B |
| -Reversal of impairment losses recognized in profit and loss | -49.97%152.28M | 208.56%304.37M | -18.47%98.64M | 393.55%120.99M | -93.75%24.51M | 137.83%391.95M | 4,189.48%164.8M | -98.32%3.84M | 736.82%228.28M | -89.78%27.28M |
| -Share of associates | --33.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -10,073.80%-12.68B | -8.16%127.17M | 113.38%138.47M | 52.30%64.89M | 106.57%42.61M | -4,001.74%-648.2M | -57.23%16.61M | 4.67%38.84M | 107.87%37.11M | -452.51%-471.4M |
| -Net exchange gains and losses | -570.09%-406.81M | 109.40%86.54M | -126.59%-920.96M | 26.47%-406.45M | -176.34%-552.74M | -198.38%-200.02M | 469.51%203.31M | -139.65%-55.02M | 2,157.84%138.77M | -98.25%6.15M |
| -Other non-cash items | -41.62%-1.57B | -28.45%-1.11B | 8.75%-865.79M | 10.07%-948.86M | -61.58%-1.06B | 29.91%-653.01M | -13.19%-931.65M | -65.92%-823.11M | -187.78%-496.1M | 190.31%565.18M |
| Changes in working capital | -168.65%-1.91B | 2,316.12%2.78B | 106.35%115.06M | 65.12%-1.81B | -138.36%-5.2B | -786.76%-2.18B | 84.27%-245.87M | 45.96%-1.56B | -486.84%-2.89B | 585.08%747.72M |
| -Change in receivables | 267.98%1.29B | -147.57%-766.09M | 170.64%1.61B | -665.02%-2.28B | 74.33%-298M | -199.65%-1.16B | 2,706.73%1.16B | 108.95%41.51M | -1,048.27%-463.77M | -85.91%48.91M |
| -Change in inventory | -98.99%9.75M | 2,676.41%969.63M | 107.54%34.92M | 85.40%-462.97M | -531.12%-3.17B | 30.64%-502.32M | 1.07%-724.19M | -230.11%-731.99M | -34.59%562.58M | 188.59%860.12M |
| -Change in payables | -98.89%15.13M | 248.73%1.37B | -149.55%-918.37M | 2,266.57%1.85B | -65.61%78.32M | 221.99%227.74M | -47.95%-186.68M | 90.95%-126.18M | -720.30%-1.39B | 78.73%-169.98M |
| -Change in accrued expense | 112.71%403.02M | 59.14%189.47M | -33.17%119.06M | 156.98%178.14M | -646.56%-312.64M | --57.2M | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | -177.27%-1.92B | 227.32%2.48B | 505.43%757.13M | -158.18%-186.75M | 251.62%320.98M | -543.62%-211.7M | 1,710.36%47.72M | 100.38%2.64M | -4,029.87%-690.02M | ---16.71M |
| -Changes in other current assets | -17.23%-1.71B | 2.07%-1.46B | -62.68%-1.49B | 49.61%-914.64M | -207.51%-1.82B | -7.78%-590.29M | 26.88%-547.68M | 17.41%-749M | -3,673.89%-906.91M | --25.38M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -15.90%-144.54M | -92.02%-124.71M | -10.30%-64.94M | -86.34%-58.88M | 36.09%-31.6M | -2.83%-49.44M | 48.62%-48.08M | 34.36%-93.59M | 14.44%-142.59M | -0.02%-166.66M |
| Interest received (cash flow from operating activities) | 20.51%1.42B | 36.01%1.17B | 30.60%863.49M | 1.58%661.16M | 7.55%650.9M | 1.43%605.22M | 2.02%596.69M | 8.79%584.88M | 3.57%537.63M | -5.82%519.09M |
| Tax refund paid | -48.73%-1.11B | -6.16%-748.71M | -12.84%-705.3M | 21.76%-625.06M | 12.12%-798.88M | -33.19%-909.09M | -8.00%-682.53M | 8.68%-631.97M | -59.64%-692.03M | 1.43%-433.5M |
| Other operating cash inflow (outflow) | 787.41%229.07M | -13.57%25.81M | -77.22%29.87M | -33.94%131.09M | -47.31%198.46M | 755.75%376.67M | -29.94%44.02M | 370.88%62.83M | 143.29%13.34M | -82.77%5.48M |
| Operating cash flow | -27.67%6.89B | 65.94%9.52B | 144.88%5.74B | 1,024.82%2.34B | -92.04%208.3M | -51.09%2.62B | 38.33%5.35B | 17.94%3.87B | -54.58%3.28B | 61.74%7.22B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1.68%-7.99B | -18.73%-7.86B | -81.02%-6.62B | -1.67%-3.66B | -12.45%-3.6B | 9.66%-3.2B | 5.61%-3.54B | -29.16%-3.75B | 0.41%-2.9B | 8.14%-2.91B |
| Net intangibles purchase and sale | -19.71%-143.96M | -4.63%-120.26M | -237.77%-114.94M | 21.64%-34.03M | 28.99%-43.43M | -7.70%-61.15M | 35.44%-56.78M | 50.94%-87.95M | -167.01%-179.27M | -50.26%-67.14M |
| Net investment product transactions | 8,184.93%12.99B | ---160.66M | --0 | --50M | --0 | 248.80%997.29M | -0.38%-670.23M | -4,920.41%-667.66M | ---13.3M | ---- |
| Advance cash and loans provided to other parties | 98.59%-2M | -594.99%-141.57M | -42.45%-20.37M | 24.34%-14.3M | -34.71%-18.9M | 51.65%-14.03M | -51.92%-29.02M | 46.90%-19.1M | 2.88%-35.97M | -48.56%-37.04M |
| Repayment of advance payments to other parties and cash income from loans | -81.02%33.56M | 125.68%176.86M | 328.00%78.37M | -18.71%18.31M | -23.68%22.53M | -7.04%29.51M | 5.82%31.75M | -22.54%30M | 8.01%38.74M | 0.43%35.86M |
| Net changes in other investments | -35.53%22.67M | 602.23%35.17M | -146.07%-7M | 109.07%15.2M | -1,380.89%-167.59M | 2.10%-11.32M | 37.81%-11.56M | -2,552.24%-18.59M | -99.64%758K | 265.53%210.2M |
| Investing cash flow | 160.88%4.91B | -20.74%-8.07B | -84.54%-6.68B | 4.80%-3.62B | -68.49%-3.8B | 47.21%-2.26B | 5.27%-4.28B | -45.95%-4.51B | -11.50%-3.09B | 16.83%-2.77B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -442.40%-390.34M | -99.08%114M | 170.85%12.33B | 907.10%4.55B | -83.28%451.9M | 870.36%2.7B | 84.54%-350.81M | -273.42%-2.27B | -74.81%-607.62M | -36.02%-347.59M |
| Net common stock issuance | -328.51%-3.82M | -21.06%-891K | -28.00%-736K | 38.83%-575K | 98.45%-940K | -83.25%-60.78M | -614.50%-33.17M | 38.41%-4.64M | -76.51%-7.54M | 16.89%-4.27M |
| Increase or decrease of lease financing | -37.88%-176.9M | 3.65%-128.3M | -30.31%-133.16M | 13.66%-102.19M | 40.56%-118.35M | 48.98%-199.11M | 13.81%-390.23M | -45.53%-452.76M | -153.04%-311.11M | 59.47%-122.95M |
| Cash dividends paid | -114.75%-1.41B | -158.50%-655.37M | 68.20%-253.53M | -12.16%-797.21M | -13.79%-710.77M | 0.33%-624.66M | 8.88%-626.71M | -22.07%-687.82M | -12.34%-563.46M | 0.02%-501.57M |
| Cash dividends for minorities | 26.99%-168.26M | -3.11%-230.45M | -12.34%-223.5M | 22.80%-198.94M | -71.45%-257.71M | 7.60%-150.31M | -24.78%-162.67M | -9.67%-130.36M | -182.04%-118.87M | 15.34%-42.15M |
| Net other fund-raising expenses | 0.00%-1K | 66.67%-1K | 100.00%-3K | -7,503,300.00%-75.03M | 0.00%-1K | 50.00%-1K | 100.00%-2K | -11,599,600.00%-231.99M | -100.00%-2K | -6.43%246.29M |
| Financing cash flow | -138.26%-2.15B | -107.69%-901.01M | 246.91%11.72B | 631.10%3.38B | -138.13%-635.87M | 206.65%1.67B | 58.60%-1.56B | -134.77%-3.78B | -108.31%-1.61B | 9.39%-772.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 2.17%21.56B | 111.31%21.1B | 28.03%9.99B | -33.23%7.8B | 24.14%11.68B | -6.40%9.41B | -30.55%10.05B | -9.07%14.48B | 29.71%15.92B | 3.98%12.27B |
| Current changes in cash | 1,645.48%9.65B | -94.87%552.91M | 413.03%10.77B | 149.63%2.1B | -308.73%-4.23B | 514.05%2.03B | 88.93%-489.49M | -211.06%-4.42B | -138.69%-1.42B | 1,225.64%3.67B |
| Effect of exchange rate changes | 664.16%540.15M | -127.77%-95.75M | 296.11%344.72M | -75.07%87.03M | 42.63%349.05M | 258.46%244.73M | -482,528.13%-154.44M | 99.86%-32K | 15.52%-22.96M | 91.61%-27.18M |
| Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | --1K | ---- | ---- | ---1K | ---- | 0.00%-2K | -100.00%-2K |
| End cash Position | 47.27%31.75B | 2.17%21.56B | 111.31%21.1B | 28.03%9.99B | -33.23%7.8B | 24.14%11.68B | -6.40%9.41B | -30.55%10.05B | -9.07%14.48B | 29.71%15.92B |
| Free cash flow | -196.22%-1.27B | 222.14%1.32B | 22.98%-1.08B | 59.46%-1.4B | -383.93%-3.46B | -140.90%-714.03M | 1,078.17%1.75B | -193.63%-178.48M | -95.46%190.63M | 244.65%4.2B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |