CN Stock MarketDetailed Quotes

603856 Shandong Donghong Pipe Industry

Watchlist
  • 11.68
  • +0.28+2.46%
Not Open Nov 5 15:00 CST
2.99BMarket Cap17.03P/E (TTM)

Shandong Donghong Pipe Industry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
2.02%2.17B
2.13%1.58B
0.43%644.44M
0.44%2.86B
2.15%2.13B
10.13%1.54B
26.08%641.66M
29.09%2.85B
26.99%2.08B
24.84%1.4B
Operating revenue
2.02%2.17B
2.13%1.58B
0.43%644.44M
0.44%2.86B
2.15%2.13B
10.13%1.54B
26.08%641.66M
29.09%2.85B
26.99%2.08B
24.84%1.4B
Other operating revenue
----
1.39%248.31M
----
16.34%478.68M
----
18.31%244.9M
----
-6.99%411.44M
----
13.28%206.99M
Total operating cost
2.79%2B
3.08%1.43B
3.36%607.66M
1.85%2.64B
3.25%1.94B
12.27%1.39B
27.84%587.93M
27.37%2.59B
29.28%1.88B
26.78%1.24B
Operating cost
3.33%1.75B
3.79%1.27B
6.23%542.66M
0.39%2.31B
0.83%1.7B
9.96%1.22B
25.34%510.83M
29.30%2.3B
31.85%1.68B
30.54%1.11B
Operating tax surcharges
0.43%14.52M
14.69%11.56M
-4.26%3.6M
25.64%18.92M
68.30%14.46M
84.39%10.08M
94.91%3.76M
46.42%15.06M
13.08%8.59M
-0.99%5.47M
Operating expense
-0.37%79.75M
2.87%54.25M
-18.15%20.9M
39.66%104.19M
39.99%80.04M
42.66%52.74M
68.24%25.53M
-8.96%74.6M
-7.50%57.18M
-9.97%36.97M
Administration expense
-8.20%69.78M
-19.93%43.65M
-16.47%20.54M
14.45%96.98M
24.20%76.01M
40.79%54.52M
35.00%24.59M
-3.19%84.74M
-1.39%61.2M
-8.33%38.72M
Financial expense
29.62%20.13M
61.47%12.32M
-17.05%4.81M
-34.32%19.5M
-38.01%15.53M
-55.59%7.63M
-18.71%5.79M
45.62%29.69M
72.79%25.05M
95.32%17.18M
-Interest expense (Financial expense)
6.73%21.1M
29.33%12.48M
-0.17%6.08M
-24.72%23.52M
6.98%19.77M
-25.22%9.65M
-11.81%6.09M
58.69%31.24M
56.92%18.48M
105.42%12.9M
-Interest Income (Financial expense)
59.14%-2.72M
24.26%-2.46M
-138.34%-2.03M
-93.56%-5.16M
-236.69%-6.65M
-181.83%-3.25M
-51.52%-853.04K
-133.62%-2.67M
-137.45%-1.97M
-81.40%-1.15M
Research and development
-0.43%61.22M
-1.32%38.27M
-13.01%15.15M
3.81%88.03M
27.59%61.48M
57.79%38.78M
75.95%17.41M
58.34%84.8M
40.44%48.19M
-0.28%24.58M
Credit Impairment Loss
171.41%7.1M
-62.24%5.84M
196.37%17.43M
26.35%-67.4M
7.12%-9.95M
180.37%15.48M
94.45%5.88M
-125.72%-91.51M
49.41%-10.71M
-55.74%-19.26M
Asset Impairment Loss
75.10%-1.38M
114.00%982.05K
85.94%-120.73K
157.73%3.1M
58.33%-5.56M
-609.01%-7.01M
-9,572.16%-858.93K
-293.57%-5.38M
-2,220.81%-13.34M
-18.73%-989.31K
Other net revenue
351.10%21.6M
27.09%16.7M
212.87%22.93M
49.87%-42.82M
64.79%-8.6M
185.76%13.14M
218.21%7.33M
-193.00%-85.43M
-60.77%-24.43M
-152.22%-15.33M
Invest income
-195.60%-824.73K
-106.06%-52.61K
-82.78%91.34K
153.36%735.99K
108.24%862.71K
121.24%867.84K
120.91%530.43K
-140.67%-1.38M
-8,116.78%-10.47M
-7,330.17%-4.09M
-Including: Investment income associates
-58.41%494.2K
-91.42%112.35K
-89.00%98.76K
1,403.95%1.64M
111.37%1.19M
132.16%1.31M
135.46%898.13K
-98.15%108.94K
---10.45M
---4.07M
Asset deal income
-6.78%136.43K
-636.10%-406.15K
603.61%182.19K
201.81%162.35K
146.15%146.35K
-47.15%75.76K
304.08%25.89K
-136.51%-159.46K
-171.89%-317.15K
-67.50%143.36K
Other revenue
180.80%16.56M
176.62%10.34M
205.50%5.34M
58.20%20.57M
-43.35%5.9M
-57.83%3.74M
-3.76%1.75M
45.71%13M
74.05%10.41M
33.78%8.86M
Adjusted Items effecting operating profit
----
----
----
----
--0.01
----
----
----
----
----
Operating profit
10.93%192.3M
-3.66%164.72M
-2.21%59.71M
4.19%184.6M
-0.46%173.35M
12.46%170.98M
18.99%61.06M
20.32%177.18M
4.03%174.15M
6.25%152.04M
Add:Non operating Income
-60.12%1.48M
77.92%1.34M
126.26%739.36K
317.88%4.25M
566.27%3.71M
171.86%755.03K
129.88%326.78K
-66.80%1.02M
-204.84%-796.65K
-286.27%-1.05M
Less:Non operating expense
-40.67%175.37K
170.72%96.27K
204.08%96.27K
-62.54%563.91K
-59.70%295.61K
-95.81%35.56K
--31.66K
28.66%1.51M
-73.62%733.45K
104.80%848.22K
Total profit
9.53%193.61M
-3.34%165.97M
-1.64%60.35M
6.56%188.28M
2.40%176.77M
14.36%171.7M
22.17%61.36M
18.47%176.69M
4.38%172.62M
4.81%150.14M
Less:Income tax cost
42.38%25.24M
-34.75%15.67M
-28.81%8.39M
-20.82%21.5M
-17.56%17.73M
18.12%24.01M
69.86%11.79M
68.57%27.15M
-3.63%21.5M
3.10%20.33M
Add:Adjusted items effecting net profit
----
----
----
----
---0.01
----
----
----
----
----
Net profit
5.86%168.37M
1.77%150.3M
4.82%51.97M
11.53%166.78M
5.25%159.04M
13.77%147.68M
14.52%49.57M
12.41%149.54M
5.63%151.11M
5.08%129.81M
Net profit from continuing operation
5.86%168.37M
1.77%150.3M
4.82%51.97M
11.53%166.78M
5.25%159.04M
13.77%147.68M
14.52%49.57M
12.41%149.54M
5.63%151.11M
5.08%129.81M
Less:Minority Profit
-102.86%-150.36K
-104.32%-189.52K
-107.60%-124.41K
1,594.52%5.65M
17,480.76%5.25M
--4.38M
--1.64M
--333.68K
---30.23K
----
Net profit of parent company owners
9.58%168.52M
5.02%150.49M
8.66%52.09M
7.99%161.13M
1.75%153.79M
10.39%143.3M
10.74%47.94M
12.15%149.21M
5.65%151.14M
5.08%129.81M
Add:Adjusted items effecting net profit of parent company owners
----
----
----
----
----
--0.01
----
----
----
----
Earning per share
Basic earning per share
10.00%0.66
5.36%0.59
5.26%0.2
8.62%0.63
1.69%0.6
12.00%0.56
11.76%0.19
11.54%0.58
7.27%0.59
4.17%0.5
Diluted earning per share
10.00%0.66
5.36%0.59
5.26%0.2
8.62%0.63
1.69%0.6
12.00%0.56
11.76%0.19
11.54%0.58
7.27%0.59
4.17%0.5
Other composite income
-80.01%518.82K
-152.10%-1.26M
-59.65%425.07K
2.29%6.18M
3.35%2.6M
-27.20%2.42M
-64.64%1.05M
88.74%6.04M
2.51M
3.33M
Other composite income of parent company owners
-80.01%518.82K
-152.10%-1.26M
-59.65%425.07K
2.29%6.18M
3.35%2.6M
-27.20%2.42M
-64.64%1.05M
88.74%6.04M
--2.51M
--3.33M
Add:Adjusted items effecting composite income
----
----
----
----
----
----
----
----
---0.01
----
Total composite income
4.49%168.89M
-0.71%149.04M
3.48%52.39M
11.17%172.96M
5.22%161.64M
12.75%150.11M
9.43%50.63M
14.20%155.58M
7.38%153.62M
7.78%133.14M
Total composite income of parent company owners
8.09%169.04M
2.40%149.23M
7.19%52.51M
7.77%167.31M
1.77%156.38M
9.45%145.72M
5.89%48.99M
13.95%155.25M
7.40%153.65M
--133.14M
Total composite income of minority owners
-102.86%-150.36K
-104.32%-189.52K
-107.60%-124.41K
1,594.52%5.65M
17,480.76%5.25M
--4.38M
--1.64M
--333.68K
---30.23K
----
Add:Adjusted items effecting total composite income
----
----
----
----
----
--0.01
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 2.02%2.17B2.13%1.58B0.43%644.44M0.44%2.86B2.15%2.13B10.13%1.54B26.08%641.66M29.09%2.85B26.99%2.08B24.84%1.4B
Operating revenue 2.02%2.17B2.13%1.58B0.43%644.44M0.44%2.86B2.15%2.13B10.13%1.54B26.08%641.66M29.09%2.85B26.99%2.08B24.84%1.4B
Other operating revenue ----1.39%248.31M----16.34%478.68M----18.31%244.9M-----6.99%411.44M----13.28%206.99M
Total operating cost 2.79%2B3.08%1.43B3.36%607.66M1.85%2.64B3.25%1.94B12.27%1.39B27.84%587.93M27.37%2.59B29.28%1.88B26.78%1.24B
Operating cost 3.33%1.75B3.79%1.27B6.23%542.66M0.39%2.31B0.83%1.7B9.96%1.22B25.34%510.83M29.30%2.3B31.85%1.68B30.54%1.11B
Operating tax surcharges 0.43%14.52M14.69%11.56M-4.26%3.6M25.64%18.92M68.30%14.46M84.39%10.08M94.91%3.76M46.42%15.06M13.08%8.59M-0.99%5.47M
Operating expense -0.37%79.75M2.87%54.25M-18.15%20.9M39.66%104.19M39.99%80.04M42.66%52.74M68.24%25.53M-8.96%74.6M-7.50%57.18M-9.97%36.97M
Administration expense -8.20%69.78M-19.93%43.65M-16.47%20.54M14.45%96.98M24.20%76.01M40.79%54.52M35.00%24.59M-3.19%84.74M-1.39%61.2M-8.33%38.72M
Financial expense 29.62%20.13M61.47%12.32M-17.05%4.81M-34.32%19.5M-38.01%15.53M-55.59%7.63M-18.71%5.79M45.62%29.69M72.79%25.05M95.32%17.18M
-Interest expense (Financial expense) 6.73%21.1M29.33%12.48M-0.17%6.08M-24.72%23.52M6.98%19.77M-25.22%9.65M-11.81%6.09M58.69%31.24M56.92%18.48M105.42%12.9M
-Interest Income (Financial expense) 59.14%-2.72M24.26%-2.46M-138.34%-2.03M-93.56%-5.16M-236.69%-6.65M-181.83%-3.25M-51.52%-853.04K-133.62%-2.67M-137.45%-1.97M-81.40%-1.15M
Research and development -0.43%61.22M-1.32%38.27M-13.01%15.15M3.81%88.03M27.59%61.48M57.79%38.78M75.95%17.41M58.34%84.8M40.44%48.19M-0.28%24.58M
Credit Impairment Loss 171.41%7.1M-62.24%5.84M196.37%17.43M26.35%-67.4M7.12%-9.95M180.37%15.48M94.45%5.88M-125.72%-91.51M49.41%-10.71M-55.74%-19.26M
Asset Impairment Loss 75.10%-1.38M114.00%982.05K85.94%-120.73K157.73%3.1M58.33%-5.56M-609.01%-7.01M-9,572.16%-858.93K-293.57%-5.38M-2,220.81%-13.34M-18.73%-989.31K
Other net revenue 351.10%21.6M27.09%16.7M212.87%22.93M49.87%-42.82M64.79%-8.6M185.76%13.14M218.21%7.33M-193.00%-85.43M-60.77%-24.43M-152.22%-15.33M
Invest income -195.60%-824.73K-106.06%-52.61K-82.78%91.34K153.36%735.99K108.24%862.71K121.24%867.84K120.91%530.43K-140.67%-1.38M-8,116.78%-10.47M-7,330.17%-4.09M
-Including: Investment income associates -58.41%494.2K-91.42%112.35K-89.00%98.76K1,403.95%1.64M111.37%1.19M132.16%1.31M135.46%898.13K-98.15%108.94K---10.45M---4.07M
Asset deal income -6.78%136.43K-636.10%-406.15K603.61%182.19K201.81%162.35K146.15%146.35K-47.15%75.76K304.08%25.89K-136.51%-159.46K-171.89%-317.15K-67.50%143.36K
Other revenue 180.80%16.56M176.62%10.34M205.50%5.34M58.20%20.57M-43.35%5.9M-57.83%3.74M-3.76%1.75M45.71%13M74.05%10.41M33.78%8.86M
Adjusted Items effecting operating profit ------------------0.01--------------------
Operating profit 10.93%192.3M-3.66%164.72M-2.21%59.71M4.19%184.6M-0.46%173.35M12.46%170.98M18.99%61.06M20.32%177.18M4.03%174.15M6.25%152.04M
Add:Non operating Income -60.12%1.48M77.92%1.34M126.26%739.36K317.88%4.25M566.27%3.71M171.86%755.03K129.88%326.78K-66.80%1.02M-204.84%-796.65K-286.27%-1.05M
Less:Non operating expense -40.67%175.37K170.72%96.27K204.08%96.27K-62.54%563.91K-59.70%295.61K-95.81%35.56K--31.66K28.66%1.51M-73.62%733.45K104.80%848.22K
Total profit 9.53%193.61M-3.34%165.97M-1.64%60.35M6.56%188.28M2.40%176.77M14.36%171.7M22.17%61.36M18.47%176.69M4.38%172.62M4.81%150.14M
Less:Income tax cost 42.38%25.24M-34.75%15.67M-28.81%8.39M-20.82%21.5M-17.56%17.73M18.12%24.01M69.86%11.79M68.57%27.15M-3.63%21.5M3.10%20.33M
Add:Adjusted items effecting net profit -------------------0.01--------------------
Net profit 5.86%168.37M1.77%150.3M4.82%51.97M11.53%166.78M5.25%159.04M13.77%147.68M14.52%49.57M12.41%149.54M5.63%151.11M5.08%129.81M
Net profit from continuing operation 5.86%168.37M1.77%150.3M4.82%51.97M11.53%166.78M5.25%159.04M13.77%147.68M14.52%49.57M12.41%149.54M5.63%151.11M5.08%129.81M
Less:Minority Profit -102.86%-150.36K-104.32%-189.52K-107.60%-124.41K1,594.52%5.65M17,480.76%5.25M--4.38M--1.64M--333.68K---30.23K----
Net profit of parent company owners 9.58%168.52M5.02%150.49M8.66%52.09M7.99%161.13M1.75%153.79M10.39%143.3M10.74%47.94M12.15%149.21M5.65%151.14M5.08%129.81M
Add:Adjusted items effecting net profit of parent company owners ----------------------0.01----------------
Earning per share
Basic earning per share 10.00%0.665.36%0.595.26%0.28.62%0.631.69%0.612.00%0.5611.76%0.1911.54%0.587.27%0.594.17%0.5
Diluted earning per share 10.00%0.665.36%0.595.26%0.28.62%0.631.69%0.612.00%0.5611.76%0.1911.54%0.587.27%0.594.17%0.5
Other composite income -80.01%518.82K-152.10%-1.26M-59.65%425.07K2.29%6.18M3.35%2.6M-27.20%2.42M-64.64%1.05M88.74%6.04M2.51M3.33M
Other composite income of parent company owners -80.01%518.82K-152.10%-1.26M-59.65%425.07K2.29%6.18M3.35%2.6M-27.20%2.42M-64.64%1.05M88.74%6.04M--2.51M--3.33M
Add:Adjusted items effecting composite income -----------------------------------0.01----
Total composite income 4.49%168.89M-0.71%149.04M3.48%52.39M11.17%172.96M5.22%161.64M12.75%150.11M9.43%50.63M14.20%155.58M7.38%153.62M7.78%133.14M
Total composite income of parent company owners 8.09%169.04M2.40%149.23M7.19%52.51M7.77%167.31M1.77%156.38M9.45%145.72M5.89%48.99M13.95%155.25M7.40%153.65M--133.14M
Total composite income of minority owners -102.86%-150.36K-104.32%-189.52K-107.60%-124.41K1,594.52%5.65M17,480.76%5.25M--4.38M--1.64M--333.68K---30.23K----
Add:Adjusted items effecting total composite income ----------------------0.01----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data