Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6B | 6.20%20.64B | 31.88%19.43B | 11.70%5.33B | 22.46%4.5B | 40.69%5.07B | 68.77%4.54B | 27.21%14.73B | 64.13%4.77B | 11.54%3.67B |
| Cost of revenue | 4.89B | 4.24%15.94B | 34.75%15.29B | 13.40%4.15B | 31.29%3.62B | 43.15%3.91B | 64.15%3.61B | 24.35%11.35B | 67.24%3.66B | 2.02%2.76B |
| Gross profit | 1.11B | 13.45%4.69B | 22.27%4.14B | 6.07%1.18B | -4.24%874.07M | 32.99%1.16B | 89.67%923.04M | 37.87%3.38B | 54.65%1.11B | 55.32%912.76M |
| Operating expense | 989.96M | 8.01%3.67B | 21.08%3.4B | 3.33%910.51M | 30.11%839.66M | 27.80%835.4M | 29.71%815.21M | 25.76%2.81B | 55.44%881.16M | 13.16%645.35M |
| Operating profit | 121.46M | 38.57%1.02B | 28.07%736.61M | 16.63%266.76M | -87.13%34.41M | 48.35%327.62M | 176.04%107.83M | 160.04%575.16M | 51.66%228.71M | 1,439.06%267.41M |
| Net non-operating interest income (expenses) | -440K | -42.85%-4.55M | -133.04%-3.19M | -28.36%-973K | -177.48%-419K | -492.92%-1.26M | -118.22%-539K | -6.05%-1.37M | -124.26%-758K | 58.52%-151K |
| Non-operating interest income | --327K | 108.38%348K | 16.78%167K | 0.00%27K | 30.77%34K | 116.67%65K | -31.67%41K | -63.61%143K | -25.00%27K | -38.10%26K |
| Non-operating interest expense | --767K | 46.11%4.9M | 122.04%3.36M | 27.39%1M | 155.93%453K | 446.28%1.32M | 88.93%580K | -10.22%1.51M | 109.89%785K | -56.40%177K |
| Net investment income | 2.98M | -70.66%2.1M | 215.00%7.16M | 15.34%1.08M | 44.64%1.07M | 450.85%3.93M | -36.56%1.09M | -62.57%2.27M | -45.78%932K | -47.95%737K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | -283K | 167.45%28.96M | -143.86%-42.93M | -10,645.34%-50.93M | 0 | 0 | -66.91%8M | 330.43%97.88M | 5.23%483K | 21,056.07%73.2M |
| Less:Restructuring and mergern&acquisition | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---73.2M | --0 | ---- |
| Less:Other special charges | --283K | -177.43%-28.96M | 7,842.86%37.4M | --45.4M | --0 | --0 | ---8M | 97.88%-483K | ---- | ---- |
| Less:Write off | ---- | --0 | 122.87%5.53M | --5.53M | ---- | ---- | --0 | ---24.19M | --0 | --0 |
| Other non-operating income (expenses) | -940K | -84.82%2.76M | 464.66%18.2M | 843.48%13.82M | 111.30%486K | 205.62%1.9M | 119.56%1.99M | 329.16%3.22M | 125.73%1.47M | 4,700.00%230K |
| Income before tax | 122.77M | 46.68%1.05B | 5.71%715.86M | -0.47%229.75M | -89.59%35.54M | 50.90%332.19M | 202.73%118.38M | 173.78%677.17M | 50.59%230.84M | 1,719.20%341.43M |
| Income tax | 44.46M | 45.56%360.93M | 10.58%247.96M | -34.74%60.66M | -83.74%14.28M | 58.63%126.63M | 227.61%46.4M | 140.85%224.24M | 33.68%92.95M | 1,299.47%87.83M |
| Net income | 78.32M | 47.27%689.07M | 3.30%467.89M | 22.62%169.09M | -91.62%21.26M | 46.51%205.56M | 191.26%71.98M | 193.67%452.93M | 64.62%137.89M | 1,930.06%253.6M |
| Net income continuous operations | --78.32M | 47.27%689.07M | 3.30%467.89M | 22.63%169.09M | -91.62%21.26M | 46.51%205.56M | 191.26%71.98M | 193.67%452.93M | 64.62%137.89M | 1,930.07%253.6M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 78.32M | 47.27%689.07M | 3.30%467.89M | 22.62%169.09M | -91.62%21.26M | 46.51%205.56M | 191.26%71.98M | 193.67%452.93M | 64.62%137.89M | 1,930.06%253.6M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 78.32M | 47.27%689.07M | 3.30%467.89M | 22.62%169.09M | -91.62%21.26M | 46.51%205.56M | 191.26%71.98M | 193.67%452.93M | 64.62%137.89M | 1,930.06%253.6M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 12.13 | 47.01%106.98 | -0.66%72.77 | 21.54%26.29 | -92.03%3.29 | 35.11%31.98 | 184.22%11.21 | 181.51%73.25 | 53.08%21.63 | 1,855.45%41.26 |
| Diluted earnings per share | 12.13 | 47.01%106.98 | -0.66%72.77 | 22.45%26.2848 | -91.48%3.29 | 35.00%31.9542 | 184.22%11.21 | 181.51%73.25 | 51.92%21.4662 | 1,730.18%38.6167 |
| Dividend per share | 0 | 10.00%22 | 5.26%20 | 5.26%20 | 0 | 0 | 0 | 26.67%19 | 26.67%19 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |