Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 11.24%16.01B | -13.75%14.39B | 99.21%16.68B | -7.12%8.38B | -32.34%9.02B | 65.08%13.33B | -21.68%8.07B | -7.47%10.31B | 22.47%11.14B | -6.93%9.1B |
| Net profit before non-cash adjustment | 2.14%17.75B | 6.96%17.37B | 32.29%16.24B | 9.00%12.28B | 23.47%11.27B | -0.64%9.12B | -5.51%9.18B | 13.59%9.72B | -2.08%8.56B | 15.47%8.74B |
| Total adjustment of non-cash items | 208.80%2.25B | 37.17%727M | -72.31%530M | 911.02%1.91B | -115.95%-236M | 21.21%1.48B | 77.47%1.22B | -17.71%688M | 20.96%836.06M | -25.85%691.21M |
| -Depreciation and amortization | 20.59%1.89B | 16.31%1.57B | 4.65%1.35B | -5.71%1.29B | -16.03%1.37B | 28.29%1.63B | 35.14%1.27B | 4.43%939M | 6.85%899.15M | 2.90%841.54M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---113M | ---- | --52M | ---- | ---- | ---- |
| -Disposal profit | 143.75%84M | 11.11%-192M | -2,300.00%-216M | 70.00%-9M | -102.87%-30M | 52,350.00%1.05B | -100.00%-2M | 95.08%-1M | -151.27%-20.35M | -107.28%-8.1M |
| -Net exchange gains and losses | -1,607.14%-239M | 96.41%-14M | -96.97%-390M | 55.41%-198M | -752.94%-444M | -43.80%68M | 178.06%121M | -512.45%-155M | -8.12%37.58M | -50.45%40.9M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -355.70%-119.62M |
| -Other non-cash items | 179.87%508M | -198.59%-636M | -125.60%-213M | 181.89%832M | 19.43%-1.02B | -475.80%-1.26B | -130.53%-219M | -18.27%-95M | -26.45%-80.33M | -19.52%-63.53M |
| Changes in working capital | -7.59%-3.99B | -4,015.56%-3.7B | 98.45%-90M | -189.26%-5.82B | -173.88%-2.01B | 216.77%2.72B | -2,207.92%-2.33B | -105.77%-101M | 628.74%1.75B | -125.93%-330.88M |
| -Change in receivables | 496.07%907M | 94.01%-229M | -68.13%-3.83B | -70.28%-2.28B | -226.88%-1.34B | 169.28%1.05B | -406.45%-1.52B | 16.55%496M | 248.57%425.56M | 89.59%-286.44M |
| -Change in inventory | 94.24%-90M | -836.79%-1.56B | 109.18%212M | -308.85%-2.31B | -119.84%-565M | -144.16%-257M | 512.77%582M | 67.11%-141M | 48.47%-428.69M | -746.00%-831.9M |
| -Change in prepaid assets | --72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -62.29%-2.99B | -159.22%-1.84B | 764.44%3.11B | -10.00%360M | -69.86%400M | 197.14%1.33B | -538.32%-1.37B | -125.39%-214M | 14.21%842.96M | -80.56%738.09M |
| -Change in accrued expense | ---2.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | 177.91%239M | -80.97%86M | 129.33%452M | -678.28%-1.54B | -133.06%-198M | 2,318.52%599M | 73.79%-27M | -111.92%-103M | 39.77%863.82M | 135.09%618.03M |
| -Changes in other current assets | 61.54%-60M | -280.49%-156M | 19.61%-41M | 83.65%-51M | ---312M | ---- | ---- | 49.54%-251M | -23.16%-497.46M | -263.61%-403.92M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.39%112M | 429.81%543.33M | -192.60%-164.74M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -209.09%-34M | -10.00%-11M | 52.66%-10M | 18.37%-21.13M | -0.17%-25.88M | |||||
| Interest received (cash flow from operating activities) | 15.95%298M | 28.50%257M | 23.46%200M | 51.40%162M | 8.08%107M | -9.17%99M | 1.87%109M | 3.56%107M | 15.33%103.32M | 11.90%89.59M |
| Tax refund paid | -27.31%-5.43B | 0.88%-4.26B | -38.44%-4.3B | -3.81%-3.11B | -7.43%-2.99B | 8.06%-2.79B | 21.10%-3.03B | -32.29%-3.84B | -5.88%-2.9B | -5.96%-2.74B |
| Other operating cash inflow (outflow) | 12,190.00%1.21B | -10M | 0 | -81.63%81M | -22.50%441M | 28,550.00%569M | 0.00%-2M | -2M | 0 | 0 |
| Operating cash flow | 16.51%12.09B | -17.55%10.38B | 128.30%12.58B | -16.14%5.51B | -41.19%6.57B | 117.43%11.18B | -21.69%5.14B | -21.11%6.56B | 29.62%8.32B | -11.35%6.42B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -92.36%-13.97B | -289.65%-7.26B | 3.77%-1.86B | -90.84%-1.94B | 22.34%-1.02B | 77.93%-1.31B | -140.28%-5.92B | -115.23%-2.47B | 18.51%-1.15B | 38.26%-1.41B |
| Net intangibles purchase and sale | 22.08%-187M | -192.68%-240M | -141.18%-82M | 86.92%-34M | -152.43%-260M | 3.74%-103M | 53.28%-107M | -123.72%-229M | -45.49%-102.36M | 15.58%-70.35M |
| Net business purchase and sale | --0 | ---1.93B | --0 | ---15M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -2,362.19%-4.95B | 78.20%-201M | -271.77%-922M | -7.83%-248M | -18.56%-230M | 23.92%-194M | 48.90%-255M | -186.20%-499M | -24.20%578.89M | 158.50%763.66M |
| Advance cash and loans provided to other parties | 60.87%-9M | -130.00%-23M | 70.59%-10M | ---34M | --0 | 70.44%-47M | -354.29%-159M | ---35M | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -80.00%26M | --130M | ---- | 1,000.00%11M | --1M | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 0.00%1M | 0.00%1M | 200.00%1M | ---1M | ---- | -200.00%-3M | 0.00%-1M | -100,100.00%-1M | 100.01%1K | -799,900.00%-8M |
| Investing cash flow | -100.45%-19.09B | -231.00%-9.52B | -27.41%-2.88B | -50.13%-2.26B | 9.07%-1.5B | 74.34%-1.65B | -99.60%-6.45B | -382.83%-3.23B | 7.14%-668.76M | 80.34%-720.2M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -135.19%-127M | 89.05%-54M | -49.95%-493M | 31.98%-328.78M | -192.81%-483.38M |
| Net common stock issuance | ---- | --0 | ---836M | --0 | --0 | --0 | --0 | --0 | -107.80%-1.2M | 99.98%-577K |
| Increase or decrease of lease financing | -25.00%-25M | ---20M | --0 | --0 | --0 | --0 | 0.00%-1M | 54.98%-1M | 15.84%-2.22M | 6.02%-2.64M |
| Cash dividends paid | -41.16%-2.96B | -43.57%-2.1B | -17.81%-1.46B | -16.75%-1.24B | -10.50%-1.06B | -0.21%-962M | -19.70%-960M | -14.36%-802M | -16.77%-701.28M | -12.59%-600.58M |
| Net other fund-raising expenses | -18,433.33%-556M | -200.00%-3M | 400.00%3M | ---1M | ---- | 50.00%-1M | 0.00%-2M | -107.37%-2M | --27.15M | ---- |
| Financing cash flow | -67.01%-3.54B | 7.54%-2.12B | -84.78%-2.3B | -16.84%-1.24B | 2.48%-1.06B | -7.18%-1.09B | 21.65%-1.02B | -28.98%-1.3B | 7.44%-1.01B | 63.95%-1.09B |
| Net cash flow | ||||||||||
| Beginning cash position | -2.22%52.83B | 16.98%54.03B | 5.07%46.18B | 11.07%43.95B | 26.60%39.58B | -7.16%31.26B | 6.95%33.67B | 26.38%31.48B | 22.22%24.91B | 2.13%20.38B |
| Current changes in cash | -730.31%-10.55B | -117.13%-1.27B | 268.39%7.41B | -49.78%2.01B | -52.49%4.01B | 463.14%8.43B | -213.99%-2.32B | -69.35%2.04B | 44.09%6.65B | 720.13%4.61B |
| Effect of exchange rate changes | 128.77%167M | -83.10%73M | 101.87%432M | -42.78%214M | 428.07%374M | -29.55%-114M | -158.67%-88M | 299.53%150M | 9.55%-75.18M | 39.59%-83.11M |
| Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | 300.00%2M | 50.00%-1M | ---2M | ---- | 50,100.00%1M | -100.00%-2K | 66.67%-1K |
| End cash Position | -19.64%42.45B | -2.22%52.83B | 16.98%54.03B | 5.07%46.18B | 11.07%43.95B | 26.60%39.58B | -7.16%31.26B | 6.95%33.67B | 26.38%31.48B | 22.22%24.91B |
| Free cash flow | -172.62%-2.09B | -71.86%2.87B | 191.24%10.2B | -32.71%3.5B | -45.20%5.21B | 1,166.22%9.5B | -123.22%-891M | -44.65%3.84B | 41.32%6.93B | 0.49%4.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |