Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.78B | 26.13%40.54B | 3.59%32.14B | -3.62%9.91B | 7.09%7.41B | 8.56%8.16B | 5.60%6.66B | 2.87%31.03B | 22.19%10.28B | -0.26%6.92B |
| Cost of revenue | 7.42B | 24.90%29.94B | 0.59%23.97B | -11.26%7.18B | 11.90%5.74B | 7.33%6.09B | 0.51%4.96B | 2.08%23.83B | 28.81%8.09B | -3.45%5.13B |
| Gross profit | 3.37B | 29.76%10.6B | 13.53%8.17B | 24.59%2.73B | -6.62%1.68B | 12.28%2.07B | 23.98%1.7B | 5.61%7.2B | 2.67%2.19B | 10.11%1.8B |
| Operating expense | 2.15B | 13.48%8.22B | 8.44%7.24B | 11.29%1.96B | 4.79%1.71B | 9.85%1.82B | 7.59%1.76B | 0.54%6.68B | 9.30%1.76B | 0.56%1.63B |
| Operating profit | 1.22B | 156.90%2.38B | 79.15%928M | 79.25%769M | -116.57%-28M | 33.87%249M | 76.69%-62M | 201.16%518M | -17.82%429M | 1,200.00%169M |
| Net non-operating interest income (expenses) | -28M | -67.44%-72M | 15.69%-43M | 27.27%-8M | 21.43%-11M | 7.69%-12M | 7.69%-12M | 12.07%-51M | 15.38%-11M | 6.67%-14M |
| Non-operating interest income | --6M | -40.00%3M | 400.00%5M | 400.00%5M | --0 | --0 | --0 | --1M | --1M | --0 |
| Non-operating interest expense | --34M | 56.25%75M | -7.69%48M | 8.33%13M | -21.43%11M | -7.69%12M | -7.69%12M | -10.34%52M | -7.69%12M | -6.67%14M |
| Net investment income | 133M | -46.50%176M | 11.90%329M | 88.00%47M | 62.32%112M | 177.27%17M | -31.08%153M | -37.97%294M | -81.62%25M | -9.21%69M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 91M | -16.62%281M | -36.42%337M | 164.00%132M | -37.33%47M | -81.65%49M | -21.01%109M | 219.28%530M | 132.47%50M | 476.92%75M |
| Income from associates and other participating interests | 17M | -19.77%211M | 19.00%263M | -55.38%29M | -62.69%25M | 190.24%119M | 87.50%90M | -8.68%221M | -17.72%65M | 59.52%67M |
| Special income (charges) | 63.40%-157M | -18.18%-429M | -1,034.78%-261M | 291.67%23M | 71.76%-135M | -137.33%-56M | 83.94%-363M | 98.98%-23M | -12M | |
| Less:Restructuring and mergern&acquisition | ---- | --0 | -32.55%346M | 673.91%178M | -291.67%-23M | -71.76%135M | --56M | --513M | --23M | --12M |
| Less:Other special charges | ---- | 43.37%119M | 155.33%83M | ---- | ---- | ---- | ---- | -3,850.00%-150M | --0 | --0 |
| Less:Write off | ---- | --38M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 6M | -1,377.78%-115M | 80.00%9M | 0.00%-8M | 5M | -37.50%5M | 40.00%7M | -84.85%5M | -14.29%-8M | 0 |
| Income before tax | 1.44B | 94.12%2.71B | 20.78%1.4B | 33.14%699M | -51.27%173M | 2,781.82%295M | -20.28%228M | 193.90%1.16B | 130.92%525M | 135.10%355M |
| Income tax | 450M | 25.87%579M | 39.39%460M | 58.65%211M | 186.54%45M | -22.50%124M | -10.11%80M | 210.37%330M | 128.06%133M | -218.18%-52M |
| Net income | 986M | 127.59%2.13B | 13.47%935M | 24.74%489M | -68.47%128M | 200.00%170M | -24.49%148M | 188.60%824M | 132.05%392M | 279.44%406M |
| Net income continuous operations | --987M | 127.70%2.13B | 13.33%935M | 24.49%488M | -68.55%128M | 200.00%171M | -24.87%148M | 188.61%825M | 132.03%392M | 280.37%407M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 986M | 127.59%2.13B | 13.47%935M | 24.74%489M | -68.47%128M | 200.00%170M | -24.49%148M | 188.60%824M | 132.05%392M | 279.44%406M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 986M | 127.59%2.13B | 13.47%935M | 24.74%489M | -68.47%128M | 200.00%170M | -24.49%148M | 188.60%824M | 132.05%392M | 279.44%406M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 109.34 | 132.38%231.29 | 8.36%99.53 | 19.93%52.11 | -70.01%13.62 | 195.26%18.1 | -28.57%15.7 | 188.30%91.85 | 131.76%43.45 | 279.13%45.42 |
| Diluted earnings per share | 109.34 | 132.38%231.29 | 8.36%99.53 | 25.40%52.11 | -70.01%13.62 | 194.78%18.0223 | -28.57%15.7 | 188.30%91.85 | 130.37%41.5555 | 279.46%45.4138 |
| Dividend per share | 0 | 133.33%70 | 0.00%30 | 0.00%30 | 0 | 0 | 0 | 0.00%30 | 0.00%30 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |