(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 137.60%294.03M | 182.45%123.75M | 11.16%-150.09M | 21.07%-168.94M | -196.49%-214.03M | 41.90%221.81M | 1,863.26%156.31M | -110.20%-8.87M | 86.94M |
Net profit before non-cash adjustment | 2,359.16%265.54M | 104.90%10.8M | -72.69%-220.36M | -85.23%-127.61M | -152.48%-68.89M | 13.64%131.26M | 122.86%115.51M | 590.78%51.83M | --7.5M |
Total adjustment of non-cash items | -17.08%25.77M | -5.44%31.08M | 839.79%32.87M | -121.94%-4.44M | 45.64%20.26M | -51.79%13.91M | 362.71%28.85M | -92.62%6.24M | --84.5M |
-Depreciation and amortization | 2.26%22.5M | 21.34%22M | 39.14%18.13M | 3.89%13.03M | 167.06%12.54M | 59.13%4.7M | 33.29%2.95M | 78.84%2.21M | --1.24M |
-Disposal profit | 166.72%13.34M | -88.38%5M | 386.83%43.03M | -270.09%-15M | 23,935.14%8.82M | 99.28%-37K | -744.75%-5.15M | -626.19%-610K | ---84K |
-Net exchange gains and losses | -1,821.49%-14.93M | 90.66%-777K | -451.72%-8.32M | -238.99%-1.51M | 974.26%1.09M | 134.35%101K | 88.96%-294K | -135.74%-2.66M | --7.45M |
-Other non-cash items | 0.21%4.87M | 124.34%4.86M | -1,971.06%-19.97M | 55.98%-964K | -123.94%-2.19M | -70.82%9.15M | 329.75%31.35M | -90.39%7.29M | --75.89M |
Changes in working capital | -96.68%2.72M | 118.93%81.87M | 201.36%37.4M | 77.69%-36.89M | -315.80%-165.4M | 541.20%76.64M | 117.86%11.95M | -1,221.96%-66.93M | ---5.06M |
-Change in receivables | 45.55%-31.62M | -145.65%-58.06M | -417.65%-23.64M | -89.97%7.44M | 505.51%74.18M | -65.58%-18.29M | 70.64%-11.05M | -643.25%-37.63M | ---5.06M |
-Change in prepaid assets | 168.24%273.18M | -340.87%-400.31M | -215.00%-90.8M | -71.99%78.96M | 278.59%281.91M | -51.65%-157.86M | 22.09%-104.09M | ---133.6M | ---- |
-Change in payables | -61.89%3.43M | -48.23%9M | 328.49%17.39M | 113.86%4.06M | -504.67%-29.28M | ---4.84M | ---- | ---- | ---- |
-Change in accrued expense | 682.30%7.82M | 747.46%1M | 108.92%118K | 86.87%-1.32M | -231.94%-10.08M | --7.64M | ---- | ---- | ---- |
-Changes in other current assets | -147.17%-250.1M | 294.74%530.24M | 206.59%134.33M | 73.86%-126.03M | -292.85%-482.12M | 96.70%250M | 21.85%127.09M | --104.3M | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -17.19%-7.77M | 12.86%-6.63M | 2.55%-7.61M | 2.30%-7.81M | -49.29%-7.99M | -76.00%-5.35M | -78.21%-3.04M | -212.64%-1.71M | -546K |
Interest received (cash flow from operating activities) | -12.02%2.19M | 21.08%2.49M | 52.26%2.05M | -39.94%1.35M | 193.21%2.25M | 165.97%766K | -49.03%288K | 11.66%565K | 506K |
Tax refund paid | -1,619.56%-3.87M | 40.94%-225K | -100.88%-381K | 180.50%43.17M | -17.53%-53.63M | -49.63%-45.63M | -24,891.87%-30.49M | 100.54%123K | -22.92M |
Other operating cash inflow (outflow) | 12,300.00%4.34M | -99.70%35K | 382.27%11.49M | -201.80%-4.07M | 4M | 0 | -1K | 0 | 0 |
Operating cash flow | 141.94%288.92M | 182.62%119.42M | -6.04%-144.53M | 49.41%-136.3M | -257.00%-269.4M | 39.44%171.6M | 1,345.08%123.06M | -115.45%-9.88M | --63.98M |
Investing cash flow | |||||||||
Net business purchase and sale | ---- | ---- | ---13.64M | ---- | ---- | ---56.35M | ---- | ---- | ---3.72M |
Net investment product transactions | 97.05%-1.52M | -387.44%-51.63M | 75.42%-10.59M | -683.60%-43.1M | 96.00%-5.5M | -2,391.97%-137.34M | 216.85%5.99M | -51.05%-5.13M | ---3.4M |
Net changes in other investments | 32.24%-22.13M | -10.45%-32.66M | -43.62%-29.57M | 3.30%-20.59M | -45.81%-21.29M | -34.99%-14.6M | 40.85%-10.82M | -317.70%-18.29M | ---4.38M |
Investing cash flow | 71.94%-23.65M | -56.68%-84.29M | 15.53%-53.8M | -137.72%-63.69M | 87.14%-26.79M | -4,217.79%-208.29M | 79.40%-4.82M | -103.70%-23.42M | ---11.5M |
Financing cash flow | |||||||||
Net issuance payments of debt | 90.67%-29.69M | -78.24%-318.29M | 16.34%-178.58M | -143.41%-213.45M | 85.60%491.73M | -45.31%264.94M | 126.58%484.44M | 99.09%213.81M | --107.39M |
Net common stock issuance | 15.38%184.16M | -15.37%159.61M | 800.18%188.59M | 91.55%20.95M | 145.92%10.94M | -108.10%-23.82M | 202.78%294.13M | --97.14M | --0 |
Net other fund-raising expenses | -86.16%-2.14M | 4.25%-1.15M | 40.59%-1.2M | ---2.02M | ---- | 99.99%-1K | ---8.8M | ---- | ---- |
Financing cash flow | 195.30%152.33M | -1,914.62%-159.83M | 104.53%8.81M | -138.70%-194.52M | 108.47%502.67M | -68.68%241.12M | 147.55%769.77M | 189.54%310.95M | --107.39M |
Net cash flow | |||||||||
Beginning cash position | -8.91%1.27B | -11.53%1.39B | -20.00%1.57B | 11.67%1.96B | 13.14%1.76B | 133.25%1.55B | 72.56%666.63M | 65.17%386.32M | --233.9M |
Current changes in cash | 434.87%417.6M | 34.20%-124.71M | 51.96%-189.52M | -291.07%-394.51M | 1.00%206.48M | -76.98%204.43M | 219.83%888.01M | 73.67%277.65M | --159.88M |
Effect of exchange rate changes | 1,821.49%14.93M | -90.66%777K | 451.72%8.32M | 238.99%1.51M | -974.26%-1.09M | -134.35%-101K | -88.96%294K | 135.74%2.66M | ---7.45M |
Cash adjustments other than cash changes | --1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | ---1K |
End cash Position | 34.15%1.7B | -8.91%1.27B | -11.53%1.39B | -20.00%1.57B | 11.67%1.96B | 13.14%1.76B | 133.25%1.55B | 72.56%666.63M | --386.32M |
Free cash flow | 141.94%288.92M | 182.62%119.42M | -6.04%-144.53M | 49.41%-136.3M | -257.00%-269.4M | 39.44%171.6M | 1,345.08%123.06M | -115.45%-9.88M | --63.98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data