Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.06%11.33B | 253.61%8.18B | 2,715.38%5.49B | -397.02%-5.85B | 64.02%-3.27B | -4.71%11.81B | -30.50%2.31B | 113.27%195M | 70.55%-1.18B | -229.92%-9.1B |
Net profit before non-cash adjustment | 208.04%618M | 33.52%8.05B | 47.44%5.98B | 60.06%501M | 19.74%2.14B | -350.39%-572M | -7.72%6.03B | -10.28%4.06B | -13.06%313M | 198.16%1.78B |
Total adjustment of non-cash items | -12.23%-2.15B | 1,432.81%1.96B | 54.50%3.47B | -718.18%-270M | 183.15%676M | -50.47%-1.91B | -66.67%128M | 7.11%2.25B | 85.00%-33M | -725.38%-813M |
-Depreciation and amortization | 6.77%552M | -0.76%2.36B | 8.12%666M | -0.98%608M | -4.67%571M | -6.17%517M | 6.58%2.38B | -4.35%616M | -0.97%614M | 19.80%599M |
-Disposal profit | --0 | -456.00%-695M | -85.83%-236M | --0 | ---34M | -42,600.00%-425M | -2,183.33%-125M | -4,333.33%-127M | --1M | --0 |
-Other non-cash items | -34.60%-2.7B | 113.87%295M | 73.02%3.04B | -35.49%-878M | 109.84%139M | -9.98%-2.01B | -14.66%-2.13B | 21.17%1.76B | 22.86%-648M | -278.55%-1.41B |
Changes in working capital | -10.04%12.86B | 52.37%-1.83B | 35.13%-3.96B | -317.31%-6.08B | 39.56%-6.08B | 3.66%14.29B | -7.11%-3.84B | 24.48%-6.11B | 64.77%-1.46B | -188.84%-10.07B |
-Change in receivables | 5.02%20.69B | -116.03%-7.81B | -41.55%-18.07B | -1,040.57%-6.35B | 65.54%-3.09B | 5.57%19.7B | 20.14%-3.61B | 14.25%-12.76B | 82.79%-557M | -1,019.00%-8.95B |
-Change in inventory | 4.08%-4.84B | 36.14%-2.42B | 112.77%9.49B | 13.58%-2.51B | -266.81%-4.37B | -21.17%-5.04B | -196.64%-3.79B | 3.17%4.46B | -500.62%-2.9B | 33.67%-1.19B |
-Change in payables | -173.14%-3.41B | 553.14%4.15B | 8.49%2.24B | 78.80%1.22B | 692.07%1.94B | 29.98%-1.25B | 122.15%636M | -8.32%2.06B | 435.29%684M | 67.04%-328M |
-Provision for loans, leases and other losses | --0 | 513.51%454M | 43.75%-54M | 704.69%515M | -83.33%9M | -130.77%-16M | -77.64%74M | -860.00%-96M | -57.62%64M | -37.21%54M |
-Changes in other current assets | -54.11%413M | 32.82%3.79B | 969.16%2.43B | -16.59%1.05B | -267.14%-585M | -11.85%900M | 739.46%2.85B | -2.16%227M | 447.37%1.25B | 1,844.44%350M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.29%-12M | 6.12%-46M | 21.05%-15M | 28.57%-10M | 30.00%-7M | -133.33%-14M | -36.11%-49M | -90.00%-19M | -100.00%-14M | -42.86%-10M |
Interest received (cash flow from operating activities) | 41.41%362M | 0.65%462M | 6.67%16M | -40.94%101M | 97.78%89M | 12.28%256M | -6.90%459M | 25.00%15M | 147.83%171M | -74.86%45M |
Tax refund paid | -28.90%-1.65B | -80.87%-1.83B | 0 | -19.91%-548M | 0 | -92.03%-1.28B | 40.12%-1.01B | 0 | 11.26%-457M | 356.82%113M |
Other operating cash inflow (outflow) | 0 | 0.00%1M | -200.00%-1M | 150.00%1M | 50.00%3M | -2M | 200.00%1M | 1M | -2M | 166.67%2M |
Operating cash flow | -6.85%10.03B | 294.81%6.77B | 2,759.38%5.49B | -326.32%-6.3B | 64.36%-3.19B | -9.85%10.77B | -18.29%1.72B | 113.09%192M | 66.76%-1.48B | -239.89%-8.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23.44%-653M | -55.15%-2.62B | -75.63%-1.05B | -50.72%-520M | -27.54%-528M | -57.44%-529M | 6.01%-1.69B | -4.57%-595M | 20.69%-345M | 18.18%-414M |
Net intangibles purchase and sale | 13.07%-286M | -38.86%-1.29B | 27.99%-386M | -450.59%-468M | 32.70%-107M | -120.81%-329M | -85.80%-929M | -164.04%-536M | 20.56%-85M | -16.91%-159M |
Net investment product transactions | -100.21%-2M | 280.86%1.35B | 4,200.00%164M | 99.60%-3M | 4,800.00%235M | 11,837.50%955M | -678.13%-747M | 42.86%-4M | -10,557.14%-746M | 94.05%-5M |
Net changes in other investments | 1,600.00%75M | -82.25%-421M | -23.08%-80M | 47.58%-65M | -984.00%-271M | 70.59%-5M | -562.00%-231M | -750.00%-65M | -1,671.43%-124M | -212.50%-25M |
Investing cash flow | -1,041.30%-866M | 17.10%-2.98B | -12.25%-1.35B | 18.77%-1.06B | -11.28%-671M | 118.62%92M | -53.46%-3.6B | -56.05%-1.2B | -133.81%-1.3B | 17.85%-603M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 6.27%-7.4B | -80.63%1.1B | -833.33%-2.2B | 56.50%7.2B | -50.00%4B | -9.65%-7.9B | 215.78%5.7B | -70.00%300M | 12.52%4.6B | 248.89%8B |
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -100.00%-2M | 89.61%-8M | 75.00%-3M | 90.48%-2M | 90.91%-2M | 95.45%-1M | -381.25%-77M | -9.09%-12M | -950.00%-21M | -1,000.00%-22M |
Cash dividends paid | -19.94%-1.5B | -0.06%-1.68B | 0.00%1M | 0.92%-433M | --0 | -0.24%-1.25B | 0.00%-1.68B | 0.00%1M | 0.00%-437M | -50.00%2M |
Net other fund-raising expenses | -381.82%-53M | 871.88%247M | 270.00%111M | --0 | 110.00%147M | 91.54%-11M | 75.57%-32M | --30M | ---2M | --70M |
Financing cash flow | 2.22%-8.95B | -108.64%-338M | -755.49%-2.09B | 63.38%6.76B | -48.51%4.15B | -6.49%-9.16B | 157.94%3.91B | -67.78%319M | 13.46%4.14B | 250.76%8.05B |
Net cash flow | ||||||||||
Beginning cash position | 40.59%11.76B | 31.86%8.37B | 7.47%9.73B | 33.73%10.38B | 8.80%10.08B | 31.86%8.37B | -52.12%6.34B | 19.81%9.05B | -12.60%7.76B | -6.82%9.26B |
Current changes in cash | -87.51%213M | 70.08%3.45B | 397.82%2.05B | -143.54%-593M | 119.08%286M | -40.25%1.71B | 129.01%2.03B | 44.70%-689M | 200.67%1.36B | -39.96%-1.5B |
Effect of exchange rate changes | 266.67%22M | -500.00%-54M | ---20M | 18.84%-56M | 500.00%16M | -90.63%6M | -117.65%-9M | --0 | -762.50%-69M | -144.44%-4M |
Cash adjustments other than cash changes | 0.00%1M | -300.00%-2M | ---1M | ---- | ---- | --1M | -97.37%1M | ---- | ---- | ---- |
End cash Position | 19.03%12B | 40.59%11.76B | 40.59%11.76B | 7.47%9.73B | 33.73%10.38B | 8.80%10.08B | 31.86%8.37B | 31.86%8.37B | 19.81%9.05B | -12.60%7.76B |
Free cash flow | -8.26%9.09B | 416.26%2.86B | 532.27%4.06B | -282.02%-7.29B | 59.84%-3.82B | -13.52%9.91B | -354.27%-904M | 58.06%-939M | 61.75%-1.91B | -190.75%-9.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |