Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 8.93%531.49M | --446.89M | -16.08%525.56M | -16.08%525.56M | -26.67%487.92M | 1.73%626.3M | 1.73%626.3M | -21.91%513.84M | -13.94%665.38M | -26.32%508.27M |
| -Cash and cash equivalents | 8.93%531.49M | --446.89M | -16.08%525.56M | -16.08%525.56M | -26.67%487.92M | 1.73%626.3M | 1.73%626.3M | -21.91%513.84M | -13.94%665.38M | -26.32%508.27M |
| Receivables | -6.83%337.84M | --336.73M | 35.96%372.34M | 35.96%372.34M | 108.45%362.59M | -19.46%273.87M | -19.46%273.87M | -2.88%192.65M | -4.02%173.95M | -32.61%427.09M |
| -Accounts receivable | -8.87%123.92M | --122.15M | -8.16%160.14M | -8.16%160.14M | -21.82%135.99M | -16.42%174.38M | -16.42%174.38M | -2.88%192.65M | -4.02%173.95M | 1.74%175.59M |
| -Gross accounts receivable | -8.87%123.92M | --122.15M | -8.16%160.14M | -8.16%160.14M | -21.82%135.99M | -16.42%174.38M | -16.42%174.38M | -2.88%192.65M | -4.02%173.95M | 1.74%175.59M |
| -Other receivables | -5.60%213.91M | --214.58M | 113.28%212.2M | 113.28%212.2M | --226.61M | -24.29%99.49M | -24.29%99.49M | ---- | ---- | -45.46%251.5M |
| Inventory | 107.69%55.66M | --44.01M | 129.37%43.63M | 129.37%43.63M | -78.58%26.8M | -86.07%19.02M | -86.07%19.02M | -7.44%124.83M | -2.13%125.12M | 403.75%134.9M |
| Prepaid assets | --1.23B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -172.63%-84.52M | --55.94M | -309.57%-61.32M | -309.57%-61.32M | -29.03%116.37M | -60.00%29.26M | -60.00%29.26M | 19.44%196.91M | 0.11%163.99M | 152.43%76.97M |
| Total current assets | 108.78%2.07B | --883.56M | -7.20%880.2M | -7.20%880.2M | -11.94%993.69M | -18.62%948.45M | -18.62%948.45M | -13.98%1.03B | -9.58%1.13B | -31.05%1.15B |
| Non current assets | ||||||||||
| Net PPE | -81.23%13.56M | --14.43M | -84.44%12.01M | -84.44%12.01M | -15.07%72.24M | -17.81%77.18M | -17.81%77.18M | -17.20%81.64M | -17.05%85.06M | 39.72%89.45M |
| -Gross PP&E | ---- | ---- | -12.44%369.01M | -12.44%369.01M | ---- | 0.12%421.44M | 0.12%421.44M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | -3.70%-357M | -3.70%-357M | ---- | -5.27%-344.26M | -5.27%-344.26M | ---- | ---- | ---- |
| Total investment | ---- | ---- | -4.85%57.36M | -4.85%57.36M | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- |
| -Financial asset investment | ---- | ---- | -4.85%57.36M | -4.85%57.36M | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | -4.85%57.36M | -4.85%57.36M | ---- | 8.22%60.28M | 8.22%60.28M | ---- | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | 501.10%80.66M | 501.10%80.66M | ---- | ---- | ---- |
| Goodwill and other intangible assets | -30.49%64.31M | --67.09M | -30.10%69.33M | -30.10%69.33M | -86.26%92.51M | -86.22%99.18M | -86.22%99.18M | -14.86%640.22M | -14.17%673.06M | 11,308.26%687.58M |
| -Goodwill | -32.64%51.21M | --53.04M | -32.07%54.87M | -32.07%54.87M | -88.36%76.02M | -88.74%80.77M | -88.74%80.77M | -17.13%620.83M | -16.42%652.91M | --684.99M |
| -Other intangible assets | -20.58%13.1M | --14.05M | -21.44%14.46M | -21.44%14.46M | -18.16%16.49M | 578.69%18.41M | 578.69%18.41M | 591.72%19.39M | 579.37%20.15M | -57.04%2.59M |
| Deferred tax assets-non current | ---- | ---- | 21.81%5.21M | 21.81%5.21M | ---- | -67.79%4.27M | -67.79%4.27M | ---- | ---- | ---- |
| Other non current assets | 29.16%115.81M | --124.92M | 0.37%26.06M | 0.37%26.06M | -18.20%89.66M | -0.66%25.96M | -0.66%25.96M | 80.66%204.01M | -6.23%109.61M | -10.47%109.19M |
| Total non current assets | -23.88%193.67M | --206.44M | -51.10%169.96M | -51.10%169.96M | -70.68%254.42M | -62.31%347.54M | -62.31%347.54M | -3.90%925.87M | -13.54%867.73M | 361.54%886.21M |
| Total assets | 81.74%2.27B | --1.09B | -18.97%1.05B | -18.97%1.05B | -37.47%1.25B | -37.92%1.3B | -37.92%1.3B | -9.48%1.95B | -11.34%2B | 9.57%2.03B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 92.97%45.35M | --45.5M | 35.71%28.5M | 35.71%28.5M | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M |
| -Current debt and capital lease obligation | 92.97%45.35M | --45.5M | 35.71%28.5M | 35.71%28.5M | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M |
| -Including:Current debt | 92.97%45.35M | --45.5M | 35.71%28.5M | 35.71%28.5M | 135.00%23.5M | 110.00%21M | 110.00%21M | 20.00%12M | 0.00%10M | 0.00%10M |
| Payables | 88.13%13.79M | --5.9M | 14.22%16.31M | 14.22%16.31M | -34.70%7.33M | 23.03%14.28M | 23.03%14.28M | 34.18%12.47M | -78.75%11.23M | -64.43%9.16M |
| -accounts payable | 178.24%8.51M | --3.95M | 98.93%5.56M | 98.93%5.56M | -33.88%3.06M | -53.85%2.8M | -53.85%2.8M | 36.77%9.67M | -77.58%4.63M | -35.49%7.26M |
| -Total tax payable | 23.58%5.28M | --1.96M | -6.39%10.75M | -6.39%10.75M | -35.28%4.27M | 106.88%11.49M | 106.88%11.49M | 25.92%2.79M | -79.50%6.6M | -86.90%1.9M |
| Current provisions | --4.95M | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -2.57%36.52M | --11.89M | -9.95%21.55M | -9.95%21.55M | 9.53%37.49M | 18.32%23.93M | 18.32%23.93M | 2.40%11.13M | 14.21%34.23M | 20.76%11.36M |
| Accrued and deferred income | --1.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | -12.75%105.49M | --146.69M | -1.61%128.71M | -1.61%128.71M | -6.90%120.91M | 7.29%130.82M | 7.29%130.82M | -1.96%133.66M | 6.29%129.88M | -5.92%129.96M |
| Current liabilities | 672.41%1.46B | --211.08M | 2.65%195.08M | 2.65%195.08M | 2.10%189.23M | 16.04%190.04M | 16.04%190.04M | 1.66%169.26M | -13.79%185.33M | -12.45%160.48M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 70.45%146.01M | --121.16M | -15.76%82.83M | -15.76%82.83M | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M |
| -Long term debt and capital lease obligation | 70.45%146.01M | --121.16M | -15.76%82.83M | -15.76%82.83M | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M |
| -Including:Long term debt | 70.45%146.01M | --121.16M | -15.76%82.83M | -15.76%82.83M | -0.70%85.67M | -1.25%98.33M | -1.25%98.33M | 0.87%105.33M | -20.53%86.27M | -7.22%91.49M |
| Long term provisions | -7.58%12.45M | --12.43M | 0.60%13.51M | 0.60%13.51M | 0.60%13.47M | 0.60%13.43M | 0.60%13.43M | --13.41M | --13.39M | --13.37M |
| Long term pension and other post-retirement benefit plans | 26.81%5.12M | --4.91M | 57.00%4.94M | 57.00%4.94M | 57.69%4.04M | 41.81%3.14M | 41.81%3.14M | 20.18%2.88M | 15.67%2.56M | 9.10%2.24M |
| Non current deferred liabilities | ---- | ---- | -47.71%4.43M | -47.71%4.43M | ---- | -45.79%8.47M | -45.79%8.47M | ---- | ---- | ---- |
| Other non current liabilities | -25.64%5.73M | --6.68M | -53.33%280K | -53.33%280K | -13.75%7.71M | -37.82%600K | -37.82%600K | -52.96%8.71M | -51.12%8.93M | 99.46%17.64M |
| Total non current liabilities | 52.70%169.31M | --145.18M | -14.51%105.98M | -14.51%105.98M | -0.25%110.88M | -5.89%123.96M | -5.89%123.96M | 3.98%130.33M | -13.87%111.15M | 13.90%124.73M |
| Total liabilities | 443.45%1.63B | --356.26M | -4.12%301.06M | -4.12%301.06M | 1.22%300.11M | 6.26%314M | 6.26%314M | 2.65%299.59M | -13.82%296.49M | -2.59%285.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.30%100M | -94.13%100M |
| -common stock | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.30%100M | -94.13%100M |
| Additional paid-in capital | 0.00%1.92B | --1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | 0.00%1.92B | -75.68%1.92B | -74.59%1.92B |
| Retained earnings | -29.05%-1.39B | ---1.29B | -22.11%-1.28B | -22.11%-1.28B | -230.47%-1.08B | -351.73%-1.04B | -351.73%-1.04B | -137.85%-370.78M | 95.79%-325.71M | 96.40%-277.4M |
| Less: Treasury stock | 0.00%376K | --376K | 1.62%376K | 1.62%376K | 1.62%376K | 0.82%370K | 0.82%370K | 0.82%370K | 0.82%370K | 0.00%367K |
| Other reserves | 27.78%9.42M | --10.97M | -21.63%7.28M | -21.63%7.28M | -11.92%7.37M | 47.62%9.29M | 47.62%9.29M | 41.08%8.29M | 1.33%8.37M | 0.08%8.62M |
| Total stockholders'equity | -32.77%637.35M | --733.74M | -23.71%749.11M | -23.71%749.11M | -44.22%948M | -45.21%981.99M | -45.21%981.99M | -11.38%1.65B | -10.90%1.7B | 11.85%1.75B |
| Total equity | -32.77%637.35M | --733.74M | -23.71%749.11M | -23.71%749.11M | -44.22%948M | -45.21%981.99M | -45.21%981.99M | -11.38%1.65B | -10.90%1.7B | 11.85%1.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |