Wintest
6721
Renascience
4889
Migalo Holdings
5535
Reiwa Accounting Holdings
296A
Geocode
7357
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.04%694M | -61.99%789M | -7.28%2.08B | 24.04%2.24B | -22.47%1.81B | 54.79%2.33B | -1.38%1.5B | 7.24%1.53B | -23.18%1.42B | 19.11%1.85B |
Net profit before non-cash adjustment | 7.42%1.84B | -9.80%1.71B | -0.84%1.9B | -1.39%1.91B | -4.48%1.94B | 15.52%2.03B | -0.11%1.76B | 24.72%1.76B | 9.88%1.41B | -3.89%1.29B |
Total adjustment of non-cash items | 0.39%512M | 0.00%510M | 22.60%510M | -3.03%416M | -15.22%429M | 12.44%506M | 287.93%450M | -63.64%116M | -49.84%319M | 33.89%636M |
-Depreciation and amortization | -5.03%510M | 15.48%537M | 9.15%465M | -3.62%426M | -13.33%442M | 16.97%510M | -2.68%436M | -3.66%448M | -8.10%465M | 23.72%506M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --52M | ---- | ---- | ---- | ---- | ---- | --3M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.89%41M | -38.71%38M |
-Share of associates | 9.09%-10M | 0.00%-11M | -83.33%-11M | 14.29%-6M | -40.00%-7M | 28.57%-5M | 22.22%-7M | 10.00%-9M | -42.86%-10M | 12.50%-7M |
-Disposal profit | -50.00%10M | 17.65%20M | 342.86%17M | 70.83%-7M | -300.00%-24M | 100.00%12M | 101.66%6M | -36,200.00%-361M | 0.00%1M | -94.74%1M |
-Pension and employee benefit expenses | 217.39%73M | -14.81%23M | 3.85%27M | -45.83%26M | 108.70%48M | -45.24%23M | 44.83%42M | 117.16%29M | -257.94%-169M | --107M |
-Other non-cash items | -20.34%-71M | -47.50%-59M | -73.91%-40M | 23.33%-23M | 11.76%-30M | -25.93%-34M | -400.00%-27M | 175.00%9M | -33.33%-12M | -28.57%-9M |
Changes in working capital | -15.55%-1.66B | -329.34%-1.43B | -271.11%-334M | 83.99%-90M | -166.35%-562M | 70.11%-211M | -100.57%-706M | -13.92%-352M | -341.43%-309M | 72.87%-70M |
-Change in receivables | -32.01%-598M | -283.40%-453M | 1,129.17%247M | 56.36%-24M | -171.43%-55M | 109.08%77M | -49.03%-848M | -70.87%-569M | -268.18%-333M | 3,400.00%198M |
-Change in inventory | 58.61%-548M | -129.86%-1.32B | -911.27%-576M | 166.98%71M | -30.86%-106M | 88.05%-81M | -660.33%-678M | 195.12%121M | 139.05%41M | 8.70%-105M |
-Change in payables | -314.98%-617M | 65.90%287M | 254.46%173M | 55.56%-112M | 32.80%-252M | -138.34%-375M | 239.58%978M | 754.55%288M | -237.50%-44M | 145.71%32M |
-Provision for loans, leases and other losses | -410.00%-155M | 184.75%50M | -174.68%-59M | 190.80%79M | 23.01%-87M | -11.88%-113M | -580.95%-101M | --21M | ---- | ---- |
-Changes in other current assets | -496.30%-107M | 400.00%27M | -110.23%-9M | 223.94%88M | -888.89%-71M | -90.82%9M | -14.78%98M | 325.93%115M | 113.85%27M | -191.04%-195M |
-Changes in other current liabilities | 1,852.38%368M | 80.91%-21M | 42.71%-110M | -2,233.33%-192M | -96.69%9M | 275.48%272M | 52.74%-155M | ---328M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-6M | -20.00%-6M | 28.57%-5M | 12.50%-7M | -14.29%-8M | 0.00%-7M | 22.22%-7M | 10.00%-9M | 16.67%-10M | 7.69%-12M |
Interest received (cash flow from operating activities) | 20.00%78M | 35.42%65M | 54.84%48M | -20.51%31M | -32.76%39M | 48.72%58M | 21.88%39M | 10.34%32M | 31.82%29M | 15.79%22M |
Tax refund paid | -10.89%-601M | 13.42%-542M | -37.58%-626M | 40.37%-455M | -44.23%-763M | 2.22%-529M | -25.23%-541M | 4.42%-432M | 11.72%-452M | -3.02%-512M |
Other operating cash inflow (outflow) | 0 | 200.00%1M | -200.00%-1M | 0.00%1M | 200.00%1M | -1M | 0 | 0 | 98.89%-1M | 21.74%-90M |
Operating cash flow | -46.25%165M | -79.42%307M | -17.52%1.49B | 68.44%1.81B | -41.91%1.07B | 85.83%1.85B | -10.84%995M | 12.96%1.12B | -21.53%988M | 32.81%1.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -401.50%-2.35B | -94.19%-468M | 24.92%-241M | -5.94%-321M | 32.67%-303M | 43.18%-450M | 23.92%-792M | -471.98%-1.04B | 12.08%-182M | 44.80%-207M |
Net intangibles purchase and sale | -88.57%-132M | 33.96%-70M | -8.16%-106M | -32.43%-98M | -208.33%-74M | 14.29%-24M | 9.68%-28M | 32.61%-31M | -253.85%-46M | 83.33%-13M |
Net investment product transactions | 314.36%750M | --181M | --0 | -87.65%10M | --81M | --0 | --0 | --0 | ---259M | --0 |
Net changes in other investments | ---- | 10.53%-17M | 54.76%-19M | 22.22%-42M | -2,600.00%-54M | 33.33%-2M | 97.74%-3M | -2,560.00%-133M | 96.38%-5M | -500.00%-138M |
Investing cash flow | -362.30%-1.73B | -2.19%-374M | 18.85%-366M | -28.86%-451M | 26.47%-350M | 42.16%-476M | 31.70%-823M | -144.92%-1.21B | -37.43%-492M | 24.79%-358M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 148.48%32M | -288.57%-66M | 132.41%35M | -8.00%-108M | -162.50%-100M | 193.57%160M | -2,000.00%-171M | 140.91%9M | 64.52%-22M | -106.67%-62M |
Net common stock issuance | --0 | ---104M | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -20.00%-54M | -9.76%-45M | -10.81%-41M | -42.31%-37M | -62.50%-26M | -33.33%-16M | 14.29%-12M | 72.00%-14M | 36.71%-50M | 3.66%-79M |
Cash dividends paid | -5.04%-354M | -0.30%-337M | 0.30%-336M | -6.31%-337M | -6.73%-317M | -15.56%-297M | -7.98%-257M | -9.17%-238M | 0.00%-218M | -9.55%-218M |
Net other fund-raising expenses | ---- | 0.00%-1M | ---1M | ---- | ---- | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M | 66.67%-1M |
Financing cash flow | 32.01%-376M | -61.22%-553M | 28.84%-343M | -8.80%-482M | -189.54%-443M | 65.38%-153M | -81.15%-442M | 16.15%-244M | 19.17%-291M | -14.65%-360M |
Net cash flow | ||||||||||
Beginning cash position | -10.15%5.49B | 14.67%6.11B | 19.65%5.33B | 6.71%4.45B | 41.25%4.17B | -8.37%2.96B | -9.36%3.23B | 6.11%3.56B | 19.20%3.35B | 5.87%2.81B |
Current changes in cash | -212.90%-1.94B | -179.18%-620M | -10.62%783M | 211.74%876M | -76.97%281M | 551.85%1.22B | 18.92%-270M | -262.44%-333M | -62.11%205M | 242.41%541M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | ---- | 50.00%-1M |
End cash Position | -35.35%3.55B | -10.15%5.49B | 14.67%6.11B | 19.65%5.33B | 6.71%4.45B | 41.25%4.17B | -8.37%2.96B | -9.36%3.23B | 6.11%3.56B | 19.20%3.35B |
Free cash flow | -901.73%-2.31B | -120.17%-231M | -17.63%1.15B | 99.43%1.39B | -49.31%697M | 718.45%1.38B | 142.42%168M | -152.11%-396M | -26.85%760M | 109.90%1.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |