Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --3.42B | -44.69%524.87M | -23.87%495.84M | -41.03%559.23M | -41.03%559.23M | 24.18%948.97M | -44.95%651.31M | 5.20%948.34M | 5.20%948.34M | -46.93%606.91M |
| -Cash and cash equivalents | --3.42B | -44.69%524.87M | -23.87%495.84M | -41.03%559.23M | -41.03%559.23M | 24.18%948.97M | -44.95%651.31M | 5.20%948.34M | 5.20%948.34M | -46.93%606.91M |
| Receivables | --2.56B | 6.51%2.6B | -1.11%2.46B | -0.92%2.53B | -0.92%2.53B | -3.52%2.44B | -0.48%2.49B | 1.33%2.55B | 1.33%2.55B | 3.41%2.57B |
| -Accounts receivable | --470.85M | 7.78%505.97M | -27.98%342.64M | -7.50%411.47M | -7.50%411.47M | 18.62%469.43M | 28.73%475.76M | 16.24%444.81M | 16.24%444.81M | -2.59%451.66M |
| -Gross accounts receivable | --470.85M | 7.78%505.97M | -27.98%342.64M | -7.50%411.47M | -7.50%411.47M | 18.62%469.43M | 28.73%475.76M | 16.24%444.81M | 16.24%444.81M | -2.59%451.66M |
| -Other receivables | --2.09B | 6.21%2.1B | 5.23%2.12B | 0.47%2.12B | 0.47%2.12B | -7.62%1.97B | -5.55%2.01B | -1.34%2.11B | -1.34%2.11B | 4.79%2.11B |
| Inventory | --2.26B | 8.87%1.73B | 1.72%1.41B | 10.03%1.52B | 10.03%1.52B | -13.56%1.59B | -10.73%1.38B | -14.88%1.39B | -14.88%1.39B | 8.47%1.65B |
| Other current assets | --285.37M | 8.81%234.62M | -36.80%207.81M | -7.42%257.75M | -7.42%257.75M | -35.62%215.62M | 9.28%328.81M | -13.41%278.42M | -13.41%278.42M | 23.57%322.89M |
| Total current assets | --8.52B | -2.02%5.09B | -5.78%4.57B | -5.70%4.87B | -5.70%4.87B | -4.99%5.2B | -12.32%4.85B | -3.82%5.17B | -3.82%5.17B | -4.85%5.14B |
| Non current assets | ||||||||||
| Net PPE | --198.05M | -10.89%205.82M | -13.76%208.44M | -13.57%215.29M | -13.57%215.29M | 8.47%230.96M | 15.45%241.7M | 14.62%249.09M | 14.62%249.09M | 10.48%245.35M |
| -Gross PP&E | --1.57B | 0.55%1.59B | 0.03%1.58B | 0.06%1.58B | 0.06%1.58B | 2.99%1.58B | 3.97%1.58B | 2.35%1.58B | 2.35%1.58B | 2.35%1.57B |
| -Accumulated depreciation | ---1.37B | -2.51%-1.38B | -2.51%-1.37B | -2.61%-1.37B | -2.61%-1.37B | -2.11%-1.35B | -2.13%-1.34B | -0.34%-1.33B | -0.34%-1.33B | -0.98%-1.33B |
| Prepaid assets-non current | ---- | --696.74M | ---- | -3.04%588.51M | -3.04%588.51M | ---- | ---- | -3.78%606.98M | -3.78%606.98M | ---- |
| Total investment | --82.98M | 30.74%74.73M | -2.74%65.1M | 7.72%66.2M | 7.72%66.2M | -3.87%57.16M | 39.52%66.94M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M |
| -Financial asset investment | --82.98M | 30.74%74.73M | -2.74%65.1M | 7.72%66.2M | 7.72%66.2M | -3.87%57.16M | 39.52%66.94M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M |
| -Including:Available-for-sale securities | --82.98M | 30.74%74.73M | -2.74%65.1M | 7.72%66.2M | 7.72%66.2M | -3.87%57.16M | 39.52%66.94M | 50.53%61.46M | 50.53%61.46M | 18.13%52.21M |
| Goodwill and other intangible assets | --304.24M | -2.39%304.1M | -10.71%285.82M | -9.96%294.39M | -9.96%294.39M | -9.42%311.54M | -9.19%320.11M | -9.45%326.95M | -9.45%326.95M | -9.26%335.44M |
| -Goodwill | --263.16M | -11.11%271.65M | -10.81%280.14M | -10.53%288.63M | -10.53%288.63M | -10.00%305.6M | -9.76%314.09M | -9.52%322.58M | -9.52%322.58M | -9.30%331.07M |
| -Other intangible assets | --41.09M | 447.13%32.46M | -5.57%5.68M | 31.93%5.76M | 31.93%5.76M | 35.13%5.93M | 35.10%6.02M | -3.28%4.37M | -3.28%4.37M | -5.70%4.37M |
| Defined pension benefit | --43.49M | 4.35%39.23M | -38.97%21.78M | 22.90%36.4M | 22.90%36.4M | 121.64%37.6M | 502.57%35.68M | 430.09%29.62M | 430.09%29.62M | 101.77%11.61M |
| Deferred tax assets-non current | ---- | ---- | ---- | 168.43%205.89M | 168.43%205.89M | ---- | ---- | -0.68%76.7M | -0.68%76.7M | ---- |
| Other non current assets | --970.32M | -63.91%259.86M | 24.87%849.15M | -20.48%1.76M | -20.48%1.76M | 3.66%719.97M | -0.46%680.03M | 6.19%2.21M | 6.19%2.21M | -4.81%670.07M |
| Total non current assets | --1.6B | 16.45%1.58B | 6.38%1.43B | 4.10%1.41B | 4.10%1.41B | 2.21%1.36B | 3.50%1.34B | 1.36%1.35B | 1.36%1.35B | -2.30%1.31B |
| Total assets | --10.12B | 1.80%6.67B | -3.14%6B | -3.66%6.28B | -3.66%6.28B | -3.58%6.55B | -9.32%6.2B | -2.79%6.52B | -2.79%6.52B | -4.34%6.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --3.26B | -2.56%3.8B | -8.39%3.82B | -5.94%3.8B | -5.94%3.8B | -22.00%3.9B | -16.60%4.17B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B |
| -Current debt and capital lease obligation | --3.26B | -2.56%3.8B | -8.39%3.82B | -5.94%3.8B | -5.94%3.8B | -22.00%3.9B | -16.60%4.17B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B |
| -Including:Current debt | --3.26B | -2.56%3.8B | -8.39%3.82B | -5.94%3.8B | -5.94%3.8B | -22.00%3.9B | -16.60%4.17B | -14.04%4.04B | -14.04%4.04B | -15.32%3.98B |
| Payables | --54M | -17.15%69.58M | -52.05%45.39M | -9.60%585.52M | -9.60%585.52M | -39.10%83.98M | -21.58%94.66M | -9.44%647.67M | -9.44%647.67M | -62.53%60.6M |
| -accounts payable | --33.65M | -21.23%53.82M | -56.10%37.77M | -46.58%35.67M | -46.58%35.67M | 23.86%68.32M | 70.13%86.03M | 41.19%66.77M | 41.19%66.77M | 8.91%57.35M |
| -Total tax payable | --20.35M | 0.66%15.76M | -11.66%7.63M | 1.34%15.04M | 1.34%15.04M | -81.07%15.66M | -87.70%8.63M | -89.89%14.84M | -89.89%14.84M | -97.02%3.25M |
| -Other payable | ---- | ---- | ---- | -5.52%534.81M | -5.52%534.81M | ---- | ---- | 8.62%566.06M | 8.62%566.06M | ---- |
| Current provisions | --28.03M | 9.46%28.16M | 2.84%28.01M | 14.94%28.98M | 14.94%28.98M | 7.01%25.73M | 12.59%27.24M | 8.49%25.21M | 8.49%25.21M | -7.28%23.7M |
| Pension and other retirement benefit plans | --33.45M | --53.13M | 32.99%26.7M | ---- | ---- | ---- | 31.41%20.07M | ---- | ---- | 22.00%19.53M |
| Accrued and deferred income | --19.97M | -38.83%19.18M | -39.75%19.32M | -41.17%19.67M | -41.17%19.67M | -21.13%31.36M | -21.13%32.06M | -24.75%33.44M | -24.75%33.44M | -20.52%38.73M |
| Other current liabilities | --466.1M | -6.57%475.02M | 7.95%585.06M | 7.86%104.2M | 7.86%104.2M | 11.97%508.42M | 26.82%541.95M | 4.76%96.61M | 4.76%96.61M | 69.86%649.68M |
| Current liabilities | --3.86B | -2.30%4.45B | -7.40%4.52B | -6.29%4.54B | -6.29%4.54B | -19.56%4.55B | -13.19%4.89B | -13.13%4.84B | -13.13%4.84B | -10.54%4.77B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --0 | -42.86%400M | -50.00%400M | -31.58%650M | -31.58%650M | --700M | --800M | --950M | --950M | --950M |
| -Long term debt and capital lease obligation | --0 | -42.86%400M | -50.00%400M | -31.58%650M | -31.58%650M | --700M | --800M | --950M | --950M | --950M |
| -Including:Long term debt | --0 | -42.86%400M | -50.00%400M | -31.58%650M | -31.58%650M | --700M | --800M | --950M | --950M | --950M |
| Long term provisions | --16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M |
| Long term pension and other post-retirement benefit plans | --3.02M | 30.67%20.66M | 33.24%19.44M | 36.25%18.23M | 36.25%18.23M | 44.42%15.81M | 29.76%14.59M | -26.67%13.38M | -26.67%13.38M | -53.86%12.17M |
| Other non current liabilities | --61.54M | -2.79%61.49M | 2.00%61.94M | 2.40%61.87M | 2.40%61.87M | 2.25%63.25M | -1.57%60.73M | -1.90%60.42M | -1.90%60.42M | -2.31%60.22M |
| Total non current liabilities | --80.56M | -37.34%498.15M | -44.20%497.38M | -28.25%746.1M | -28.25%746.1M | 795.21%795.07M | 902.17%891.32M | 984.95%1.04B | 984.95%1.04B | 898.26%1.04B |
| Total liabilities | --3.94B | -7.51%4.94B | -13.08%5.02B | -10.17%5.28B | -10.17%5.28B | -6.96%5.34B | 1.05%5.78B | 3.74%5.88B | 3.74%5.88B | 6.84%5.81B |
| Shareholders'equity | ||||||||||
| Share capital | --6.68B | 21.37%4.32B | 26.84%3.86B | 22.48%3.72B | 22.48%3.72B | 20.54%3.56B | 2.85%3.04B | 2.85%3.04B | 2.85%3.04B | 0.00%2.96B |
| -common stock | --6.68B | 21.37%4.32B | 26.84%3.86B | 22.48%3.72B | 22.48%3.72B | 20.54%3.56B | 2.85%3.04B | 2.85%3.04B | 2.85%3.04B | 0.00%2.96B |
| Additional paid-in capital | --4.72B | 47.28%2.37B | 75.01%1.9B | 62.80%1.77B | 62.80%1.77B | 60.48%1.61B | 8.39%1.09B | 8.39%1.09B | 8.39%1.09B | 0.00%1B |
| Retained earnings | ---4.71B | -27.49%-4.49B | -31.65%-4.3B | -31.49%-4.04B | -31.49%-4.04B | -39.50%-3.52B | -33.80%-3.27B | -21.29%-3.07B | -21.29%-3.07B | -27.58%-2.91B |
| Less: Treasury stock | --2.25M | 0.27%2.22M | 0.00%2.21M | 0.18%2.21M | 0.18%2.21M | 0.41%2.21M | 0.59%2.21M | 0.50%2.21M | 0.50%2.21M | 0.36%2.2M |
| Other reserves | ---1.07B | 0.05%-1.06B | 0.72%-1.06B | -0.17%-1.06B | -0.17%-1.06B | -1.74%-1.06B | -1.96%-1.07B | -3.33%-1.05B | -3.33%-1.05B | -3.20%-1.04B |
| Other equity interest | --3.08M | -0.98%27.22M | -8.02%29.62M | -6.87%29.98M | -6.87%29.98M | 4.04%27.49M | 30.95%32.2M | 30.95%32.2M | 30.95%32.2M | 32.80%32.65M |
| Total stockholders'equity | --5.62B | 89.93%1.17B | 329.56%419.51M | 1,330.54%423.9M | 1,330.54%423.9M | 47.73%616.76M | -137.46%-182.75M | -93.06%29.63M | -93.06%29.63M | -94.78%36M |
| Noncontrolling interests | --550.56M | -5.95%556.48M | -6.89%560.58M | -5.75%571.03M | -5.75%571.03M | -6.73%591.69M | -4.16%602.05M | -0.19%605.89M | -0.19%605.89M | -1.77%609.43M |
| Total equity | --6.17B | 42.99%1.73B | 133.74%980.1M | 56.55%994.93M | 56.55%994.93M | 14.88%1.21B | -62.43%419.31M | -38.55%635.53M | -38.55%635.53M | -50.74%645.43M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |