(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.84%122.58M | 55.62%119.33M | 67.18%127.51M | 83.36%130.37M | 83.36%130.37M | 71.75%87.65M | 39.26%76.68M | 31.81%76.27M | 23.04%71.1M | 23.04%71.1M |
-Cash and cash equivalents | 49.63%122.58M | 68.09%119.33M | 71.58%118.66M | 97.59%124.59M | 97.59%124.59M | 60.52%81.92M | 28.93%70.99M | 19.51%69.16M | 9.12%63.05M | 9.12%63.05M |
-Including:Cash | 56.55%117.91M | 68.61%109.62M | 69.18%102.86M | 84.66%104.51M | 84.66%104.51M | 66.61%75.32M | 38.01%65.02M | 19.72%60.8M | 9.97%56.6M | 9.97%56.6M |
-Including:Cash equivalents | -29.30%4.67M | 62.43%9.71M | 89.09%15.8M | 210.93%20.08M | 210.93%20.08M | 13.23%6.6M | -24.85%5.98M | 18.06%8.36M | 2.20%6.46M | 2.20%6.46M |
-Short term investments | ---- | ---- | 24.32%8.84M | -28.13%5.78M | -28.13%5.78M | --5.73M | --5.69M | --7.11M | --8.04M | --8.04M |
Receivables | -24.86%64.48M | -3.31%76.52M | 7.62%73.51M | 2.55%55.38M | 2.55%55.38M | 34.94%85.82M | 44.65%79.14M | 34.24%68.31M | 43.33%54M | 43.33%54M |
-Accounts receivable | -27.10%47.08M | 0.28%56.01M | 5.09%54.39M | 0.44%48.94M | 0.44%48.94M | 36.51%64.59M | 41.75%55.85M | 32.99%51.76M | 35.48%48.73M | 35.48%48.73M |
-Gross accounts receivable | ---- | ---- | ---- | -2.34%50.19M | -2.34%50.19M | ---- | ---- | ---- | 33.15%51.4M | 33.15%51.4M |
-Bad debt provision | ---- | ---- | ---- | 53.04%-1.25M | 53.04%-1.25M | ---- | ---- | ---- | -1.41%-2.67M | -1.41%-2.67M |
-Other receivables | -18.05%17.4M | -11.92%20.52M | 15.54%19.12M | 22.15%6.44M | 22.15%6.44M | 30.37%21.23M | 52.13%23.29M | 38.30%16.55M | 208.93%5.27M | 208.93%5.27M |
Inventory | 0.79%123.99M | 2.84%119.28M | 1.47%117.52M | -7.16%113.93M | -7.16%113.93M | -7.36%123.01M | 15.56%115.98M | 30.04%115.82M | 73.51%122.71M | 73.51%122.71M |
Prepaid assets | ---- | ---- | ---- | 38.50%11.21M | 38.50%11.21M | ---- | ---- | ---- | 5.52%8.1M | 5.52%8.1M |
Tax assets-Current | 450.61%7.21M | 1,014.99%10.19M | 752.32%8.26M | -83.89%408.2K | -83.89%408.2K | -45.76%1.31M | -62.07%914K | -59.79%969K | -18.69%2.53M | -18.69%2.53M |
Total current assets | 6.87%318.25M | 19.29%325.32M | 25.03%326.79M | 20.45%311.29M | 20.45%311.29M | 19.20%297.79M | 28.31%272.72M | 30.54%261.36M | 46.04%258.43M | 46.04%258.43M |
Non current assets | ||||||||||
Net PPE | 5.17%224.77M | 2.91%215.51M | 6.09%217.13M | 7.65%216.21M | 7.65%216.21M | -2.43%213.71M | 3.12%209.43M | 0.99%204.66M | -1.86%200.84M | -1.86%200.84M |
-Gross PP&E | ---- | ---- | ---- | 8.76%506.79M | 8.76%506.79M | ---- | ---- | ---- | 8.41%465.98M | 8.41%465.98M |
-Accumulated depreciation | ---- | ---- | ---- | -9.59%-290.58M | -9.59%-290.58M | ---- | ---- | ---- | -17.73%-265.14M | -17.73%-265.14M |
Investment properties | -8.42%8.9M | -8.25%9.1M | -8.07%9.3M | -11.52%9.51M | -11.52%9.51M | 142.22%9.71M | -38.21%9.92M | -37.05%10.12M | -33.27%10.75M | -33.27%10.75M |
Total investment | 17.64%37.36M | 18.92%36.28M | 18.05%34.49M | 16.68%33.42M | 16.68%33.42M | 11.22%31.76M | 10.17%30.5M | 12.26%29.21M | -18.67%28.64M | -18.67%28.64M |
-Long-term equity investment | 17.64%37.36M | 18.92%36.28M | 18.05%34.49M | 16.68%33.42M | 16.68%33.42M | 11.22%31.76M | 10.17%30.5M | 12.26%29.21M | -18.67%28.64M | -18.67%28.64M |
Goodwill and other intangible assets | -16.02%3.72M | -13.65%3.92M | -6.27%4.04M | -2.34%4.04M | -2.34%4.04M | 1,065.00%4.43M | 1,093.16%4.53M | 1,033.68%4.31M | 987.45%4.13M | 987.45%4.13M |
-Goodwill | 0.00%380K | 0.00%380K | 0.00%380K | 0.00%380.22K | 0.00%380.22K | 0.00%380K | 0.00%380K | 0.00%380K | 0.00%380.22K | 0.00%380.22K |
-Other intangible assets | -17.52%3.34M | -14.90%3.54M | -6.87%3.66M | -2.58%3.66M | -2.58%3.66M | --4.05M | --4.15M | --3.93M | --3.75M | --3.75M |
Deferred tax assets-non current | -33.77%1.72M | -31.68%1.78M | -30.89%1.78M | -30.30%1.78M | -30.30%1.78M | 23.14%2.6M | 45.15%2.6M | 43.64%2.57M | 42.41%2.55M | 42.41%2.55M |
Total non current assets | 5.44%276.46M | 3.73%266.58M | 6.32%266.74M | 7.31%264.96M | 7.31%264.96M | 3.20%262.21M | 3.20%256.98M | 1.60%250.87M | -4.35%246.91M | -4.35%246.91M |
Total assets | 6.20%594.71M | 11.74%591.9M | 15.87%593.53M | 14.03%576.25M | 14.03%576.25M | 11.13%559.99M | 14.76%529.7M | 14.56%512.23M | 16.15%505.34M | 16.15%505.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.05%46.56M | 1.81%48.82M | 17.62%42.74M | 5.81%48.15M | 5.81%48.15M | 6.52%50.09M | 14.09%47.96M | -9.11%36.34M | 25.41%45.51M | 25.41%45.51M |
-Current debt and capital lease obligation | -7.05%46.56M | 1.81%48.82M | 17.62%42.74M | 5.81%48.15M | 5.81%48.15M | 6.52%50.09M | 14.09%47.96M | -9.11%36.34M | 25.41%45.51M | 25.41%45.51M |
-Including:Current debt | -8.52%42.71M | 0.95%44.97M | 18.09%38.89M | 5.22%44.3M | 5.22%44.3M | 6.30%46.69M | 14.44%44.55M | -10.69%32.93M | 26.89%42.1M | 26.89%42.1M |
-Including:Current capital Lease obligation | 13.06%3.85M | 13.06%3.85M | 13.06%3.85M | 13.04%3.85M | 13.04%3.85M | 9.66%3.41M | 9.66%3.41M | 9.66%3.41M | 9.68%3.41M | 9.68%3.41M |
Payables | -20.10%62.41M | -4.12%65.45M | -1.96%62.57M | -9.59%48.19M | -9.59%48.19M | 13.82%78.12M | 17.36%68.27M | 27.22%63.82M | 27.34%53.31M | 27.34%53.31M |
-accounts payable | -27.75%35.52M | -14.14%35.48M | -13.80%36.17M | -15.54%34.85M | -15.54%34.85M | 11.43%49.17M | 3.75%41.33M | 14.49%41.96M | 51.43%41.27M | 51.43%41.27M |
-Total tax payable | -29.10%10.33M | 7.14%14.86M | -0.33%11.37M | 11.23%8.47M | 11.23%8.47M | 29.61%14.57M | 91.48%13.87M | 123.42%11.41M | 147.23%7.62M | 147.23%7.62M |
-Other payable | 15.17%16.56M | 15.60%15.12M | 43.71%15.03M | 10.05%4.87M | 10.05%4.87M | 8.41%14.38M | 17.85%13.08M | 24.31%10.46M | -61.64%4.42M | -61.64%4.42M |
Pension and other retirement benefit plans | 12.74%1.43M | 20.82%1.56M | 31.34%1.61M | 29.86%1.59M | 29.86%1.59M | -14.11%1.27M | 52.72%1.29M | 42.59%1.22M | 43.21%1.23M | 43.21%1.23M |
Accrued and deferred income | ---- | ---- | ---- | 19.58%18.14M | 19.58%18.14M | ---- | ---- | ---- | 45.44%15.17M | 45.44%15.17M |
Other current liabilities | ---3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -17.05%107.4M | -1.43%115.84M | 5.46%106.92M | 0.75%116.08M | 0.75%116.08M | 10.54%129.48M | 16.30%117.51M | 11.41%101.39M | 28.82%115.21M | 28.82%115.21M |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.87%19.24M | -3.87%19.45M | -3.82%19.66M | -3.98%19.01M | -3.98%19.01M | -13.77%20.01M | -13.59%20.23M | -13.50%20.44M | -14.04%19.8M | -14.04%19.8M |
-Long term debt and capital lease obligation | -3.87%19.24M | -3.87%19.45M | -3.82%19.66M | -3.98%19.01M | -3.98%19.01M | -13.77%20.01M | -13.59%20.23M | -13.50%20.44M | -14.04%19.8M | -14.04%19.8M |
-Including:Long term debt | -12.64%5.68M | -12.38%5.89M | -11.95%6.1M | -13.28%5.45M | -13.28%5.45M | -11.09%6.5M | -10.60%6.72M | -10.39%6.93M | -11.88%6.29M | -11.88%6.29M |
-Including:Long term capital lease obligation | 0.36%13.56M | 0.36%13.56M | 0.36%13.56M | 0.35%13.56M | 0.35%13.56M | -15.01%13.51M | -15.01%13.51M | -15.01%13.51M | -15.01%13.51M | -15.01%13.51M |
Non current deferred liabilities | 17.89%9.58M | 17.79%9.59M | 18.37%9.6M | 18.75%9.6M | 18.75%9.6M | -3.11%8.13M | -2.78%8.15M | -3.14%8.11M | -3.52%8.09M | -3.52%8.09M |
Total non current liabilities | 2.42%28.82M | 2.34%29.04M | 2.49%29.26M | 2.61%28.61M | 2.61%28.61M | -10.94%28.14M | -10.74%28.38M | -10.79%28.55M | -11.23%27.88M | -11.23%27.88M |
Total liabilities | -13.57%136.23M | -0.69%144.88M | 4.80%136.18M | 1.11%144.69M | 1.11%144.69M | 5.97%157.62M | 9.83%145.89M | 5.63%129.93M | 18.41%143.09M | 18.41%143.09M |
Shareholders'equity | ||||||||||
Share capital | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M |
-common stock | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M | 0.00%158.97M |
Retained earnings | 27.65%315.99M | ---- | 28.68%299.27M | 28.42%277.89M | 28.42%277.89M | 22.32%247.55M | 29.30%227.57M | 35.06%232.56M | 34.36%216.39M | 34.36%216.39M |
Less: Treasury stock | 7.23%5.85M | 7.23%5.85M | 7.23%5.85M | 0.00%5.45M | 0.00%5.45M | 1.91%5.45M | 48.70%5.45M | 48.70%5.45M | 124.16%5.45M | 124.16%5.45M |
Other reserves | -1,452.11%-11.21M | 12,941.75%293.31M | 203.06%4.38M | 94.67%-433.53K | 94.67%-433.53K | 190.11%829K | 184.14%2.25M | -23.86%-4.25M | -137.07%-8.14M | -137.07%-8.14M |
Total stockholders'equity | 13.94%457.9M | 16.46%446.43M | 19.63%456.77M | 19.13%430.98M | 19.13%430.98M | 13.18%401.89M | 16.65%383.33M | 17.83%381.82M | 15.16%361.77M | 15.16%361.77M |
Noncontrolling interests | 21.46%583K | 21.46%583K | 21.46%583K | 21.54%583.35K | 21.54%583.35K | 421.74%480K | 421.74%480K | 421.74%480K | 421.04%479.95K | 421.04%479.95K |
Total equity | 13.95%458.48M | 16.47%447.01M | 19.63%457.35M | 19.13%431.56M | 19.13%431.56M | 13.29%402.37M | 16.76%383.81M | 17.94%382.3M | 15.28%362.25M | 15.28%362.25M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data