Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.98%2.52B | --2.52B | 18.99%2.41B | -7.46%2.47B | 12.78%2.17B | 14.78%2.03B | 8.15%2.67B | -11.45%1.93B | -11.45%1.93B | 36.94%1.8B |
| -Cash and cash equivalents | 15.98%2.52B | --2.52B | 18.99%2.41B | -7.46%2.47B | 12.78%2.17B | 14.78%2.03B | 8.15%2.67B | -11.45%1.93B | -11.45%1.93B | 36.94%1.8B |
| Receivables | 14.36%1.5B | --1.5B | 8.42%1.42B | 12.78%1.42B | 9.63%1.31B | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B |
| -Accounts receivable | 14.36%1.5B | --1.5B | 8.42%1.42B | 12.78%1.42B | 9.63%1.31B | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B |
| -Gross accounts receivable | 14.36%1.5B | --1.5B | 8.42%1.42B | 12.78%1.42B | 9.63%1.31B | 15.46%1.31B | 4.22%1.26B | 4.10%1.19B | 4.10%1.19B | 1.83%1.17B |
| Inventory | 5.97%71M | --71M | 0.00%63M | -2.99%65M | 1.52%67M | -7.35%63M | 1.52%67M | -1.49%66M | -1.49%66M | --68M |
| Other current assets | -1.46%878M | --878M | -0.46%871M | 4.66%1.3B | -1.98%891M | 3.55%875M | 33.62%1.24B | 51.25%909M | 51.25%909M | 77.78%912M |
| Total current assets | 11.85%4.96B | --4.96B | 11.49%4.76B | 0.34%5.26B | 8.40%4.44B | 12.10%4.27B | 12.11%5.24B | 2.63%4.09B | 2.63%4.09B | 32.74%3.95B |
| Non current assets | ||||||||||
| Net PPE | 16.67%2.79B | --2.79B | 4.44%2.71B | 16.54%2.71B | 3.82%2.39B | 22.20%2.59B | -5.52%2.33B | 3.60%2.31B | 3.60%2.31B | 6.27%2.14B |
| -Gross PP&E | 17.58%5.37B | --5.37B | 11.31%5.16B | 23.70%5.1B | 12.39%4.56B | 22.44%4.63B | 1.13%4.12B | 7.32%4.06B | 7.32%4.06B | 14.87%3.85B |
| -Accumulated depreciation | -18.57%-2.57B | ---2.57B | -20.06%-2.45B | -33.00%-2.39B | -23.65%-2.17B | -22.76%-2.04B | -11.29%-1.79B | -12.64%-1.76B | -12.64%-1.76B | -27.80%-1.71B |
| Prepaid assets-non current | -12.46%267M | --267M | -14.79%288M | -6.60%297M | -4.98%305M | 4.64%338M | 0.00%318M | -2.13%321M | -2.13%321M | -0.63%316M |
| Total investment | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
| -Financial asset investment | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
| -Including:Available-for-sale securities | 0.00%10M | --10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
| Long-term accounts receivable and other receivables | -6.86%611M | --611M | -6.21%634M | -5.98%645M | -5.88%656M | -5.72%676M | -5.64%686M | -5.43%697M | -5.43%697M | -5.35%707M |
| Goodwill and other intangible assets | -13.10%1.6B | --1.6B | -14.34%1.95B | -14.63%1.97B | -3.97%1.84B | 13.03%2.27B | 13.01%2.31B | 2.68%1.92B | 2.68%1.92B | 54.73%1.96B |
| -Goodwill | -12.82%1.31B | --1.31B | -19.48%1.62B | -20.86%1.63B | -9.82%1.51B | 15.13%2.02B | 14.72%2.06B | 2.08%1.67B | 2.08%1.67B | 63.11%1.71B |
| -Other intangible assets | -14.41%285M | --285M | 26.17%323M | 35.83%345M | 35.92%333M | -1.16%256M | 0.79%254M | 6.99%245M | 6.99%245M | 14.61%251M |
| Deferred tax assets-non current | 55.75%176M | --176M | -0.40%246M | 3.28%189M | -37.57%113M | 9.78%247M | -9.41%183M | 9.70%181M | 9.70%181M | 25.29%213M |
| Other non current assets | 600.00%7M | --7M | 600.00%7M | --7M | --1M | --1M | ---- | ---- | ---- | ---- |
| Total non current assets | 2.71%5.46B | --5.46B | -4.86%5.84B | -0.03%5.83B | -2.06%5.32B | 13.50%6.14B | 1.21%5.84B | 1.86%5.43B | 1.86%5.43B | 18.15%5.35B |
| Total assets | 6.87%10.43B | --10.43B | 1.83%10.61B | 0.14%11.09B | 2.44%9.76B | 12.91%10.41B | 6.11%11.08B | 2.19%9.53B | 2.19%9.53B | 23.95%9.29B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.89%2.52B | --2.52B | 5.88%2.56B | 14.08%3.79B | 35.90%2.59B | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B |
| -Current debt and capital lease obligation | -2.89%2.52B | --2.52B | 5.88%2.56B | 14.08%3.79B | 35.90%2.59B | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B |
| -Including:Current debt | -2.89%2.52B | --2.52B | 5.88%2.56B | 14.08%3.79B | 35.90%2.59B | 44.55%2.41B | 10.40%3.32B | 6.47%1.91B | 6.47%1.91B | 38.04%1.76B |
| Payables | 28.18%1.34B | --1.34B | 11.84%1.09B | 8.48%1.02B | 0.87%1.05B | 24.01%971M | 11.60%943M | 17.02%1.04B | 17.02%1.04B | 21.93%823M |
| -accounts payable | 16.39%71M | --71M | 39.53%60M | 13.64%50M | 8.93%61M | 2.38%43M | 10.00%44M | -6.67%56M | -6.67%56M | 78.57%50M |
| -Total tax payable | 107.34%226M | --226M | 146.15%256M | 179.07%120M | 49.32%109M | 57.58%104M | -55.67%43M | 180.77%73M | 180.77%73M | 51.52%50M |
| -Other payable | 19.16%1.05B | --1.05B | -6.55%770M | -0.35%853M | -3.52%877M | 22.07%824M | 20.90%856M | 13.48%909M | 13.48%909M | 17.75%723M |
| Pension and other retirement benefit plans | 28.40%104M | --104M | 9.93%332M | 18.29%194M | 24.62%81M | 2.03%302M | -5.20%164M | 1.56%65M | 1.56%65M | 1.08%188M |
| Accrued and deferred income | 5.68%633M | --633M | 15.21%568M | 5.42%428M | 6.77%599M | 1.23%493M | 16.33%406M | -10.10%561M | -10.10%561M | --428M |
| Other current liabilities | 6.38%667M | --667M | -5.06%694M | 0.59%679M | 11.17%627M | 16.22%731M | 5.30%675M | 51.61%564M | 51.61%564M | 53.10%617M |
| Current liabilities | 6.41%5.26B | --5.26B | 6.62%5.24B | 10.96%6.12B | 19.61%4.95B | 27.06%4.91B | 9.82%5.51B | 10.62%4.14B | 10.62%4.14B | 50.30%3.82B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 10.25%3.06B | --3.06B | 5.82%3.24B | -4.18%2.93B | -2.91%2.77B | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B |
| -Long term debt and capital lease obligation | 10.25%3.06B | --3.06B | 5.82%3.24B | -4.18%2.93B | -2.91%2.77B | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B |
| -Including:Long term debt | 10.25%3.06B | --3.06B | 5.82%3.24B | -4.18%2.93B | -2.91%2.77B | 7.03%3.06B | 2.20%3.06B | -8.99%2.86B | -8.99%2.86B | 15.81%3B |
| Long term provisions | 0.00%218M | --218M | -1.80%218M | -1.80%218M | -1.80%218M | 0.00%222M | 6.22%222M | 6.22%222M | 6.22%222M | 111.43%222M |
| Long term pension and other post-retirement benefit plans | 11.90%47M | --47M | 12.50%45M | 12.82%44M | 13.51%42M | 14.29%40M | 14.71%39M | 42.31%37M | 42.31%37M | 44.00%36M |
| Non current deferred liabilities | -12.50%14M | --14M | --15M | --16M | 300.00%16M | --0 | --0 | -50.00%4M | -50.00%4M | -83.33%1M |
| Other non current liabilities | -10.34%26M | --26M | -32.43%25M | -16.67%25M | -6.45%29M | 76.19%37M | 36.36%30M | 29.17%31M | 29.17%31M | 15.00%23M |
| Total non current liabilities | 9.23%3.36B | --3.36B | 5.42%3.54B | -3.46%3.24B | -2.29%3.08B | 7.08%3.36B | 2.73%3.35B | -7.49%3.15B | -7.49%3.15B | 19.50%3.28B |
| Total liabilities | 7.49%8.63B | --8.63B | 6.13%8.78B | 5.50%9.35B | 10.14%8.02B | 18.11%8.27B | 7.03%8.87B | 1.99%7.29B | 1.99%7.29B | 34.31%7.09B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%455M | --455M | 0.00%455M | 0.00%455M | 0.00%455M | 0.22%455M | 0.22%455M | 0.44%455M | 0.44%455M | 0.22%454M |
| -common stock | 0.00%455M | --455M | 0.00%455M | 0.00%455M | 0.00%455M | 0.22%455M | 0.22%455M | 0.44%455M | 0.44%455M | 0.22%454M |
| Additional paid-in capital | -28.01%383M | --383M | -28.01%383M | -28.01%383M | 0.00%532M | 0.19%532M | 0.19%532M | 0.19%532M | 0.19%532M | 0.00%531M |
| Retained earnings | 26.20%1.05B | --1.05B | -13.45%1.08B | -24.71%987M | -37.86%832M | -5.98%1.24B | 4.30%1.31B | 4.61%1.34B | 4.61%1.34B | -1.29%1.3B |
| Less: Treasury stock | 0.00%84M | --84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M | 0.00%84M |
| Total stockholders'equity | 3.98%1.8B | --1.8B | -14.73%1.83B | -21.36%1.74B | -22.61%1.74B | -3.47%2.15B | 2.59%2.21B | 2.84%2.24B | 2.84%2.24B | -0.72%2.2B |
| Total equity | 3.98%1.8B | --1.8B | -14.73%1.83B | -21.36%1.74B | -22.61%1.74B | -3.47%2.15B | 2.59%2.21B | 2.84%2.24B | 2.84%2.24B | -0.72%2.2B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |