Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.99%5.02B | 14.20%5.8B | -34.33%3.54B | -32.48%2.57B | -32.48%2.57B | -2.21%4.92B | 2.28%5.08B | 17.89%5.4B | -2.73%3.81B | -2.73%3.81B |
| -Cash and cash equivalents | 33.36%4.99B | 46.68%5.76B | -34.82%3.51B | -33.03%2.54B | -33.03%2.54B | -24.68%3.74B | -20.04%3.93B | 22.19%5.39B | -1.94%3.8B | -1.94%3.8B |
| -Short term investments | -97.04%35M | -96.87%36M | 342.86%31M | 114.29%30M | 114.29%30M | 1,591.43%1.18B | 2,152.94%1.15B | -95.81%7M | -69.57%14M | -69.57%14M |
| Receivables | 62.02%3.43B | 17.33%2.76B | 44.57%3.14B | 28.31%4.02B | 28.31%4.02B | 12.31%2.12B | 28.35%2.35B | 36.01%2.17B | 79.54%3.13B | 79.54%3.13B |
| -Accounts receivable | 62.02%3.43B | 17.33%2.76B | 44.57%3.14B | 28.31%4.02B | 28.31%4.02B | 12.31%2.12B | 28.35%2.35B | 36.01%2.17B | 79.54%3.13B | 79.54%3.13B |
| Other current assets | -8.74%334M | 41.69%503M | 78.31%674M | 69.68%694M | 69.68%694M | 0.27%366M | 54.35%355M | 60.85%378M | 95.69%409M | 95.69%409M |
| Total current assets | 18.62%8.78B | 16.40%9.06B | -7.41%7.36B | -0.90%7.29B | -0.90%7.29B | 1.68%7.41B | 10.78%7.79B | 23.98%7.95B | 25.22%7.35B | 25.22%7.35B |
| Non current assets | ||||||||||
| Net PPE | 95.50%4.91B | 90.74%3.91B | 28.49%2.69B | 54.93%2.74B | 54.93%2.74B | 54.27%2.51B | 36.73%2.05B | 117.46%2.09B | 76.07%1.77B | 76.07%1.77B |
| -Gross PP&E | 95.50%4.91B | 90.74%3.91B | 28.49%2.69B | 54.93%2.74B | 54.93%2.74B | 54.27%2.51B | 36.73%2.05B | 117.46%2.09B | 76.07%1.77B | 76.07%1.77B |
| Total investment | 15.73%3.24B | 84.27%3.81B | 146.81%4.06B | 156.32%3.96B | 156.32%3.96B | 107.41%2.8B | 222.31%2.07B | 246.32%1.65B | 252.28%1.54B | 252.28%1.54B |
| -Long-term equity investment | --0 | --902M | --900M | --839M | --839M | ---- | ---- | ---- | --0 | --0 |
| -Financial asset investment | 15.73%3.24B | 40.61%2.91B | 92.10%3.16B | 101.94%3.12B | 101.94%3.12B | 107.41%2.8B | 222.31%2.07B | 246.32%1.65B | 252.28%1.54B | 252.28%1.54B |
| -Including:Available-for-sale securities | 15.73%3.24B | 40.61%2.91B | 92.10%3.16B | 101.94%3.12B | 101.94%3.12B | 107.41%2.8B | 222.31%2.07B | 246.32%1.65B | 252.28%1.54B | 252.28%1.54B |
| Goodwill and other intangible assets | 79.11%12.89B | 30.76%8.84B | 33.68%8.38B | 52.65%7.86B | 52.65%7.86B | 45.96%7.2B | 43.91%6.76B | 55.15%6.27B | 28.48%5.15B | 28.48%5.15B |
| -Goodwill | 64.26%8.13B | -8.04%4.55B | -8.04%4.55B | 13.99%4.55B | 13.99%4.55B | 23.95%4.95B | 24.05%4.95B | 45.69%4.95B | 17.53%4B | 17.53%4B |
| -Other intangible assets | 111.90%4.76B | 137.15%4.28B | 190.30%3.83B | 186.72%3.3B | 186.72%3.3B | 140.00%2.24B | 156.53%1.81B | 105.13%1.32B | 89.79%1.15B | 89.79%1.15B |
| Deferred tax assets-non current | 628.57%714M | 412.87%518M | 505.68%533M | 388.10%410M | 388.10%410M | 8.89%98M | 18.82%101M | -18.52%88M | -24.32%84M | -24.32%84M |
| Other non current assets | 60.83%542M | 42.66%515M | 51.32%516M | 41.23%483M | 41.23%483M | 9.06%337M | 102.81%361M | 373.61%341M | 8,450.00%342M | 8,450.00%342M |
| Total non current assets | 72.27%22.29B | 55.15%17.59B | 55.03%16.18B | 73.85%15.44B | 73.85%15.44B | 55.80%12.94B | 59.68%11.34B | 84.43%10.44B | 59.69%8.88B | 59.69%8.88B |
| Total assets | 52.74%31.08B | 39.36%26.65B | 28.04%23.54B | 40.00%22.73B | 40.00%22.73B | 30.52%20.35B | 35.35%19.13B | 52.32%18.38B | 41.98%16.24B | 41.98%16.24B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 83.10%6.82B | 70.03%5.83B | 75.94%5.27B | 50.66%5.04B | 50.66%5.04B | 43.37%3.72B | 36.71%3.43B | 43.48%2.99B | 56.04%3.34B | 56.04%3.34B |
| -Current debt and capital lease obligation | 56.89%3.69B | 59.59%3.06B | 41.22%2.67B | 30.82%2.2B | 30.82%2.2B | 36.11%2.35B | 14.92%1.92B | 48.00%1.89B | 38.15%1.68B | 38.15%1.68B |
| -Including:Current debt | 51.84%3.06B | 62.26%2.67B | 50.18%2.44B | 26.54%1.85B | 26.54%1.85B | 33.25%2.02B | 13.66%1.65B | 44.02%1.63B | 38.58%1.46B | 38.58%1.46B |
| -Including:Current capital Lease obligation | 87.20%629M | 43.33%387M | -14.02%227M | 59.01%353M | 59.01%353M | 56.28%336M | 23.29%270M | 78.38%264M | 35.37%222M | 35.37%222M |
| -Other financial liabilities | 128.10%3.13B | 83.27%2.77B | 135.45%2.6B | 70.78%2.84B | 70.78%2.84B | 57.83%1.37B | 80.00%1.51B | 36.34%1.1B | 79.65%1.66B | 79.65%1.66B |
| Payables | 126.79%1.02B | 3.15%654M | -17.87%340M | 59.64%886M | 59.64%886M | -8.20%448M | -8.38%634M | 27.38%414M | 19.87%555M | 19.87%555M |
| -accounts payable | 33.56%199M | 72.78%273M | 135.53%179M | 56.85%229M | 56.85%229M | 39.25%149M | -2.47%158M | -39.20%76M | -2.67%146M | -2.67%146M |
| -Total tax payable | 173.24%817M | -19.96%381M | -52.37%161M | 60.64%657M | 60.64%657M | -21.52%299M | -10.19%476M | 69.00%338M | 30.67%409M | 30.67%409M |
| Current provisions | ---- | ---- | ---- | --16M | --16M | --20M | --20M | ---- | ---- | ---- |
| Accrued and deferred income | 200.00%231M | -6.41%73M | 38.57%97M | 218.52%86M | 218.52%86M | 165.52%77M | 188.89%78M | 150.00%70M | -32.50%27M | -32.50%27M |
| Other current liabilities | 165.20%1.93B | 23.39%881M | 48.82%1.07B | 54.67%812M | 54.67%812M | 14.13%727M | 20.00%714M | 93.80%719M | 40.37%525M | 40.37%525M |
| Current liabilities | 100.04%9.99B | 52.58%7.44B | 61.42%6.77B | 53.63%6.84B | 53.63%6.84B | 33.17%4.99B | 27.54%4.88B | 45.39%4.2B | 47.24%4.45B | 47.24%4.45B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 45.40%9.16B | 39.73%8.34B | 5.44%6.53B | 37.85%6.29B | 37.85%6.29B | 29.05%6.3B | 0.74%5.97B | 48.00%6.19B | 8.54%4.57B | 8.54%4.57B |
| -Long term debt and capital lease obligation | 46.00%9.12B | 40.44%8.3B | 5.79%6.48B | 38.78%6.24B | 38.78%6.24B | 29.46%6.24B | 0.27%5.91B | 46.91%6.13B | 6.92%4.5B | 6.92%4.5B |
| -Including:Long term debt | 36.93%7.13B | 34.29%6.85B | 11.89%5.91B | 36.81%5.28B | 36.81%5.28B | 27.49%5.2B | 0.08%5.1B | 44.41%5.28B | 5.79%3.86B | 5.79%3.86B |
| -Including:Long term capital lease obligation | 91.35%1.99B | 79.31%1.45B | -32.31%572M | 50.70%963M | 50.70%963M | 40.35%1.04B | 1.51%807M | 64.72%845M | 14.31%639M | 14.31%639M |
| -Other financial liabilities-Non current | -21.43%44M | -29.51%43M | -27.69%47M | -23.53%52M | -23.53%52M | -5.08%56M | 84.85%61M | 400.00%65M | --68M | --68M |
| Long term provisions | 21.46%317M | 34.48%351M | 19.56%324M | 9.47%266M | 9.47%266M | 7.41%261M | 12.02%261M | 176.53%271M | 147.96%243M | 147.96%243M |
| Non current deferred liabilities | 157.82%1.2B | 186.10%1.07B | 254.21%967M | 271.95%822M | 271.95%822M | 285.95%467M | 580.00%374M | 241.25%273M | 154.02%221M | 154.02%221M |
| Other non current liabilities | -50.00%2M | -33.33%2M | 0.00%2M | 33.33%4M | 33.33%4M | 0.00%4M | 0.00%3M | -50.00%2M | 0.00%3M | 0.00%3M |
| Total non current liabilities | 51.92%10.68B | 47.77%9.77B | 16.09%7.82B | 46.76%7.39B | 46.76%7.39B | 33.94%7.03B | 6.29%6.61B | 54.34%6.74B | 14.52%5.03B | 14.52%5.03B |
| Total liabilities | 71.90%20.67B | 49.81%17.21B | 33.49%14.59B | 49.98%14.22B | 49.98%14.22B | 33.62%12.03B | 14.38%11.49B | 50.78%10.93B | 27.85%9.48B | 27.85%9.48B |
| Shareholders'equity | ||||||||||
| Share capital | -98.63%33M | -98.88%27M | 0.92%2.42B | 4.22%2.42B | 4.22%2.42B | 3.71%2.41B | 103.81%2.41B | 104.69%2.4B | 146.08%2.32B | 146.08%2.32B |
| -common stock | -98.63%33M | -98.88%27M | 0.92%2.42B | 4.22%2.42B | 4.22%2.42B | 3.71%2.41B | 103.81%2.41B | 104.69%2.4B | 146.08%2.32B | 146.08%2.32B |
| Additional paid-in capital | 164.59%3.92B | 169.84%3.91B | 3.23%1.5B | 8.35%1.49B | 8.35%1.49B | -8.30%1.48B | 200.00%1.45B | 24.61%1.45B | 46.44%1.38B | 46.44%1.38B |
| Retained earnings | 51.28%7.5B | 43.54%6.6B | 40.29%5.9B | 50.52%5.51B | 50.52%5.51B | 55.59%4.96B | 53.25%4.6B | 70.74%4.21B | 66.99%3.66B | 66.99%3.66B |
| Less: Treasury stock | 121.47%1.27B | 86.70%1.11B | 52.53%906M | -3.54%573M | -3.54%573M | -3.54%573M | 0.00%594M | -25.75%594M | -25.75%594M | -25.75%594M |
| Other equity interest | -125.49%-13M | 110.70%23M | 346.15%32M | -1,911.76%-342M | -1,911.76%-342M | 920.00%51M | -1,031.58%-215M | -116.67%-13M | 52.78%-17M | 52.78%-17M |
| Total stockholders'equity | 22.16%10.17B | 23.65%9.45B | 20.09%8.95B | 26.05%8.51B | 26.05%8.51B | 27.40%8.32B | 88.71%7.64B | 86.49%7.45B | 108.27%6.75B | 108.27%6.75B |
| Noncontrolling interests | 7,966.67%236M | 0.00%-1M | -300.00%-4M | ---5M | ---5M | -105.36%-3M | -102.50%-1M | -100.12%-1M | --0 | --0 |
| Total equity | 25.04%10.4B | 23.65%9.45B | 20.05%8.95B | 25.98%8.51B | 25.98%8.51B | 26.28%8.32B | 86.84%7.64B | 54.65%7.45B | 68.04%6.75B | 68.04%6.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |