(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.89%41.96M | -92.16%2.11M | 87.54%17.43M | -221.02%-13.88M | -39.10%36.29M | 443.89%107.28M | -23.37%26.93M | -45.39%9.29M | 118.16%11.47M | 394.61%59.59M |
Net profit before non-cash adjustment | 29.32%48.86M | 61.83%11.61M | -38.74%10.05M | 262.16%15.69M | 16.66%11.51M | -41.12%37.78M | -40.70%7.18M | 14.13%16.41M | -69.98%4.33M | -57.59%9.86M |
Total adjustment of non-cash items | -21.64%18.59M | -63.56%2.76M | -1.28%2.55M | -38.61%2.8M | 16.38%10.48M | -11.62%23.72M | 27.37%7.58M | 25.72%2.59M | -44.60%4.55M | -15.19%9M |
-Depreciation and amortization | -5.00%11.3M | ---- | ---- | ---- | ---- | -5.02%11.89M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -21.43%10.43M | ---- | ---- | ---- | ---- | -19.55%13.28M | ---- | ---- | ---- | ---- |
-Share of associates | 164.43%125K | ---- | ---- | ---- | ---- | -208.99%-194K | ---- | ---- | ---- | ---- |
-Disposal profit | -145.54%-550K | ---- | ---- | ---- | ---- | 89.45%-224K | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | -15.19%296K | ---- | ---- | ---- | ---- | 423.15%349K | ---- | ---- | ---- | ---- |
-Other non-cash items | -118.49%-3.01M | -7.52%-18.84M | -1.28%2.55M | -38.61%2.8M | 16.38%10.48M | -952.67%-1.38M | 16.65%-17.52M | 25.72%2.59M | -44.60%4.55M | -15.19%9M |
Changes in working capital | -155.68%-25.49M | -200.73%-12.26M | 149.71%4.82M | -1,353.58%-32.36M | -64.87%14.31M | 137.46%45.78M | -28.77%12.18M | -1,767.18%-9.7M | 103.01%2.58M | 175.29%40.73M |
-Change in receivables | -3.38%-3.61M | -397.09%-19.95M | 270.70%19.81M | -131.59%-3.04M | -116.98%-427K | 85.46%-3.49M | -167.76%-4.01M | -1,205.33%-11.61M | 187.11%9.62M | 112.62%2.52M |
-Change in inventory | -130.23%-18.23M | -20.36%6.57M | -1,173.76%-15.1M | -35,836.23%-24.66M | -70.45%14.95M | 155.44%60.32M | 277.49%8.26M | -71.90%1.41M | 100.10%69K | 231.70%50.59M |
-Change in prepaid assets | -172.01%-2.06M | ---- | ---- | ---- | ---- | 449.82%2.87M | ---- | ---- | ---- | ---- |
-Change in payables | 51.51%-2.37M | -83.04%2.39M | -78.27%108K | 34.43%-4.66M | 98.29%-212K | -201.30%-4.89M | 40.25%14.09M | 109.08%497K | -77.94%-7.11M | -391.45%-12.38M |
-Changes in other current assets | 108.73%788K | ---- | ---- | ---- | ---- | -236.90%-9.02M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 31.00%-9.11M | -551.89%-3.63M | 11.41%-2.61M | 80.89%-733K | 63.53%-2.14M | 34.73%-13.21M | 86.31%-557K | 42.66%-2.95M | -3.15%-3.84M | 19.74%-5.87M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -65.09%32.84M | -105.76%-1.52M | 133.44%14.82M | -291.48%-14.61M | -36.43%34.15M | 282.90%94.07M | -15.13%26.37M | -46.57%6.35M | 111.41%7.63M | 295.05%53.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -338.11%-54.61M | ---- | ---- | ---- | ---- | 61.01%-12.47M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment property transactions | 106.67%341K | ---- | ---- | ---- | ---- | --165K | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | -1,344.81%-51.68M | -1,314.18%-1.63M | -146.67%-7.1M | ---- | ---- | -1,127.87%-3.58M | 105.19%134K | 74.32%-2.88M |
Dividends received (cash flow from investment activities) | 180.00%14K | 180.00%14K | --0 | --0 | --0 | -76.19%5K | -76.19%5K | --0 | --0 | --0 |
Interest received (cash flow from investment activities) | 57.82%3.78M | -9.43%653K | 41.35%940K | 71.81%1.17M | 209.09%1.02M | 177.75%2.4M | 393.84%721K | 775.00%665K | 242.21%681K | -25.34%330K |
Investing cash flow | -409.92%-50.47M | 229.69%6.81M | -1,642.48%-50.74M | -156.07%-457K | -138.59%-6.08M | 68.42%-9.9M | 71.46%-5.25M | -786.79%-2.91M | 131.32%815K | 76.33%-2.55M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 145.80%6.51M | 915.32%13.04M | 44.48%-1.36M | -0.12%-2.57M | 65.84%-2.6M | -203.35%-14.22M | -131.02%-1.6M | -279.72%-2.45M | -122.83%-2.57M | -282.44%-7.6M |
Net common stock issuance | -89.78%-3.96M | -318.35%-2.23M | -5.54%-1.16M | -118.07%-519K | 80.57%-41K | ---2.09M | ---534K | ---1.1M | ---238K | ---211K |
Increase or decrease of lease financing | -2.93%-1.05M | ---- | ---- | ---- | ---- | -0.59%-1.02M | ---- | ---- | ---- | ---- |
Cash dividends paid | 1.10%-4.87M | --0 | ---- | ---- | ---- | 0.28%-4.92M | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 25.66%-765K | 7.29%-229K | 36.71%-150K | 32.45%-179K | 26.07%-207K | -42.92%-1.03M | -17.62%-247K | -7.73%-237K | -81.51%-265K | -94.44%-280K |
Financing cash flow | 82.25%-4.13M | 379.78%9.52M | 13.44%-7.54M | -6.45%-3.27M | 64.85%-2.84M | -428.53%-23.27M | -186.66%-3.4M | -50.21%-8.71M | -127.67%-3.07M | -279.63%-8.09M |
Net cash flow | ||||||||||
Beginning cash position | 138.32%104.33M | -22.11%67.85M | 21.41%111.46M | 48.62%129.68M | 138.32%104.33M | -63.33%43.78M | 214.87%87.11M | 345.06%91.8M | 10.69%87.25M | -63.33%43.78M |
Current changes in cash | -135.73%-21.76M | -16.42%14.81M | -723.91%-43.46M | -440.98%-18.33M | -41.45%25.22M | 180.45%60.9M | 6.70%17.72M | -181.08%-5.28M | 109.21%5.38M | 206.52%43.08M |
Effect of exchange rate changes | 14.66%-297K | 21.77%-388K | -124.57%-143K | 113.13%109K | -68.43%125K | -431.43%-348K | -0.40%-496K | 9.40%582K | -594.05%-830K | 492.08%396K |
End cash Position | -21.14%82.27M | -21.14%82.27M | -22.11%67.85M | 21.41%111.46M | 48.62%129.68M | 138.32%104.33M | 138.32%104.33M | 214.87%87.11M | 345.06%91.8M | 10.69%87.25M |
Free cash flow | -127.10%-22.07M | -510.09%-56.44M | 133.44%14.82M | -291.48%-14.61M | -36.43%34.15M | 194.35%81.46M | 459.51%13.76M | -46.57%6.35M | 111.41%7.63M | 295.05%53.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data