(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 77.11%-2.24M | 91.71%-801K | 210.06%1.9M | -272.97%-12.13M | 1,245.54%9.03M | -327.93%-9.78M | -755.36%-9.66M | -154.35%-1.73M | -43.18%7.02M | -55.31%671.15K |
Net profit before non-cash adjustment | 144.85%6.21M | -103.17%-178K | 90.57%-491K | -312.90%-17.18M | -107.12%-3.74M | -458.59%-13.85M | -27.58%5.62M | 31.83%-5.21M | -147.44%-4.16M | -145.32%-1.81M |
Total adjustment of non-cash items | -120.78%-3.03M | 148.13%1.59M | -113.72%-799K | 23.70%22.45M | -3.19%5.36M | 214.82%14.58M | -152.13%-3.31M | 257.18%5.82M | 1,088.85%18.15M | 496.38%5.54M |
-Depreciation and amortization | 27.72%857K | 32.00%858K | 39.34%797K | 76.93%2.92M | 67.13%1.02M | 63.66%671K | 112.42%650K | 78.75%572K | -3.46%1.65M | 92.78%612.6K |
-Reversal of impairment losses recognized in profit and loss | 19.90%458K | -53.93%621K | -82.38%212K | 237.13%4.79M | 284.97%1.85M | -52.31%382K | -59.92%1.35M | 169.10%1.2M | 87.57%1.42M | 44.77%-1M |
-Disposal profit | -132.75%-4.4M | 102.15%114K | -144.77%-1.83M | -3.00%14.66M | -57.59%2.44M | 290.78%13.44M | -293.58%-5.31M | 28.88%4.08M | 2,064.24%15.11M | 3,209.39%5.76M |
-Other non-cash items | -32.14%57K | --0 | 155.56%20K | 382.44%87.62K | -76.27%39.62K | 520.00%84K | --0 | 69.23%-36K | 81.64%-31.02K | -41.62%166.98K |
Changes in working capital | 48.37%-5.42M | 81.49%-2.22M | 236.15%3.19M | -149.59%-17.4M | 342.25%7.41M | -590.70%-10.5M | 21.47%-11.97M | -125.53%-2.35M | -440.28%-6.97M | -180.78%-3.06M |
-Change in receivables | -690.40%-5.35M | 35.85%-3.98M | -51.63%4.6M | 149.28%4.53M | 130.08%319.43K | -87.15%906K | 75.56%-6.2M | -6.67%9.51M | -72.16%-9.2M | 69.60%-1.06M |
-Change in inventory | 235.69%5.06M | 51.04%-6.47M | 85.25%-2.91M | -1,706.61%-22.06M | 211.76%14.61M | 3.02%-3.73M | -1,905.46%-13.22M | -1,306.78%-19.72M | -114.69%-1.22M | -44.78%4.68M |
-Change in payables | 33.15%-5.13M | 10.54%8.23M | -80.88%1.5M | -96.34%125.97K | -12.41%-7.51M | -618.91%-7.68M | -31.00%7.45M | 1,856.97%7.87M | 473.35%3.45M | -9.90%-6.68M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 99.50%-9K | 3.21%-362K | 290.09%844K | -76.28%-3.64M | -93.10%-1.01M | -265.79%-1.81M | 28.49%-374K | 14.94%-444K | 2.04%-2.06M | 58.55%-523.14K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 80.60%-2.25M | 88.41%-1.16M | 226.40%2.75M | -418.38%-15.77M | 5,318.74%8.02M | -405.19%-11.59M | -507.20%-10.03M | -181.70%-2.17M | -51.63%4.95M | -38.26%148.01K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 24.73%-487K | 94.58%-59K | 69.84%-203K | 41.54%-2.69M | 68.68%-277.34K | 78.69%-647K | -91.21%-1.09M | -553.40%-673K | -1,804.94%-4.59M | 12.17%-885.4K |
Net investment product transactions | ---1.45M | --0 | --0 | 99.63%-154.94K | 100.00%64 | --0 | 89.18%-115K | 99.83%-40K | ---41.38M | ---3.55M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -5.26%18K | -4.55%42K | -17.54%47K | -79.76%157.1K | -93.42%37.1K | -32.14%19K | -30.16%44K | -52.89%57K | -22.30%776.04K | -43.47%564.04K |
Investing cash flow | -204.78%-1.91M | 98.53%-17K | 76.22%-156K | 94.06%-2.68M | 97.46%-240.18K | 93.87%-628K | 26.13%-1.16M | 97.26%-656K | -6,064.99%-45.19M | -1,489.69%-9.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 9.40%-1.19M | -106.06%-283K | -83.86%194K | --2.87M | ---1.7M | ---1.31M | --4.67M | --1.2M | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.9M | --5.58M |
Increase or decrease of lease financing | -38.11%-337K | -39.83%-337K | -68.45%-283K | -96.63%-897.01K | -23.74%-244.01K | -146.46%-244K | -208.97%-241K | -104.88%-168K | -75.22%-456.2K | -127.67%-197.2K |
Interest paid (cash flow from financing activities) | 38.24%-42K | -20.00%-6K | ---33K | ---71.36K | --1.64K | -1,233.33%-68K | -150.00%-5K | --0 | --0 | --0 |
Financing cash flow | 3.45%-1.57M | -114.14%-626K | -111.80%-122K | -86.85%1.9M | -136.03%-1.94M | -117.56%-1.62M | 5,632.50%4.43M | 1,302.33%1.03M | 5,542.38%14.45M | 662.72%5.38M |
Net cash flow | ||||||||||
Beginning cash position | -40.48%10.77M | -49.41%12.58M | -62.08%10.11M | -49.66%26.66M | -86.29%4.26M | -36.04%18.1M | -21.31%24.86M | -49.66%26.66M | 24.79%52.95M | -41.16%31.07M |
Current changes in cash | 58.61%-5.73M | 73.30%-1.81M | 237.53%2.47M | 35.83%-16.55M | 249.06%5.84M | -597.27%-13.83M | -104.91%-6.76M | 91.59%-1.8M | -340.33%-25.79M | -1,216.63%-3.92M |
Effect of exchange rate changes | ---- | ---- | ---- | 101.07%5.36K | ---- | ---- | ---- | ---- | -134.33%-500.89K | ---- |
End cash Position | 18.40%5.05M | -40.48%10.77M | -49.41%12.58M | -62.08%10.11M | -62.08%10.11M | -86.29%4.26M | -36.04%18.1M | -21.31%24.86M | -49.66%26.66M | -49.66%26.66M |
Free cash flow | 77.65%-2.73M | 88.62%-1.27M | 189.39%2.55M | -6,749.23%-18.5M | 1,040.09%7.7M | -1,709.47%-12.23M | -400.63%-11.12M | -211.30%-2.85M | -97.22%278.24K | -974.72%-818.76K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data