Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 26.18%4.16B | 83.84%4.14B | 83.84%4.14B | 62.01%3.3B | -3.99%2.25B | --2.25B | -21.40%2B | -4.89%2.04B | 28.90%2.38B | 57.05%2.34B |
| -Cash and cash equivalents | 26.18%4.16B | 83.84%4.14B | 83.84%4.14B | 62.01%3.3B | -3.99%2.25B | --2.25B | -21.40%2B | -4.89%2.04B | 28.90%2.38B | 57.05%2.34B |
| Receivables | -3.19%1.65B | -25.00%1.3B | -25.00%1.3B | -8.61%1.71B | 28.34%1.73B | --1.73B | 50.81%1.8B | 28.27%1.87B | 13.30%1.41B | -1.21%1.35B |
| -Accounts receivable | -3.19%1.65B | -18.84%1.25B | -18.84%1.25B | -8.61%1.71B | 27.09%1.53B | --1.53B | 50.81%1.8B | 28.27%1.87B | 13.30%1.41B | -10.37%1.21B |
| -Gross accounts receivable | -3.19%1.65B | -18.84%1.25B | -18.84%1.25B | -8.61%1.71B | 27.09%1.53B | --1.53B | 50.81%1.8B | 28.27%1.87B | 13.30%1.41B | -10.37%1.21B |
| -Other receivables | ---- | -72.18%55.73M | -72.18%55.73M | ---- | 38.83%200.31M | --200.31M | ---- | ---- | ---- | 578.92%144.29M |
| Inventory | -26.52%1.73B | -32.83%1.82B | -32.83%1.82B | -10.39%2.36B | 16.73%2.71B | --2.71B | 3.27%2.99B | -14.36%2.63B | -12.50%2.45B | -8.62%2.32B |
| Other current assets | -22.12%171.12M | -12.39%240.43M | -12.39%240.43M | 27.83%219.71M | 23.34%274.41M | --274.41M | -43.22%194.4M | 71.04%171.87M | 86.39%249.99M | 63.64%222.49M |
| Total current assets | 1.78%7.72B | 7.58%7.5B | 7.58%7.5B | 13.07%7.58B | 11.70%6.97B | --6.97B | 0.14%6.99B | -0.94%6.71B | 7.73%6.49B | 12.67%6.24B |
| Non current assets | ||||||||||
| Net PPE | -6.71%1.86B | 0.34%1.99B | 0.34%1.99B | -31.82%2B | -17.50%1.98B | --1.98B | -19.56%2B | 53.97%2.93B | 57.75%2.54B | 102.26%2.4B |
| -Gross PP&E | -6.71%1.86B | 0.34%1.99B | 0.34%1.99B | -31.82%2B | -17.50%1.98B | --1.98B | -19.56%2B | 53.97%2.93B | 57.75%2.54B | 102.26%2.4B |
| Goodwill and other intangible assets | -11.78%1.15B | 35.87%1.29B | 35.87%1.29B | 12,214.34%1.3B | 20,269.30%946.15M | --946.15M | 23,075.10%969.65M | 132.77%10.56M | 111.58%9.76M | -4.03%4.65M |
| -Other intangible assets | -11.78%1.15B | 35.87%1.29B | 35.87%1.29B | --1.3B | --946.15M | --946.15M | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 164.21%6.85M | -74.18%1.52M | -74.18%1.52M | 151.99%2.59M | -64.09%5.9M | --5.9M | -98.53%1.02M | -97.82%1.03M | -61.09%19.09M | -71.57%16.43M |
| Other non current assets | 104.04%252.44M | 619.66%133.53M | 619.66%133.53M | 70.50%123.72M | -77.07%18.55M | --18.55M | -20.80%63.18M | -39.03%72.56M | -21.24%85.64M | -19.03%80.93M |
| Total non current assets | -4.51%3.27B | 15.48%3.41B | 15.48%3.41B | 13.67%3.42B | 17.94%2.95B | --2.95B | 14.91%3.04B | 45.34%3.01B | 49.77%2.66B | 85.43%2.5B |
| Total assets | -0.17%10.99B | 9.93%10.91B | 9.93%10.91B | 13.25%11.01B | 13.49%9.92B | --9.92B | 4.20%10.03B | 9.90%9.72B | 17.30%9.14B | 26.92%8.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -29.45%858M | -25.25%916.63M | -25.25%916.63M | 13.13%1.22B | -55.98%1.23B | --1.23B | -58.63%1.07B | -58.66%1.08B | 38.69%2.59B | 78.20%2.79B |
| -Current debt and capital lease obligation | -29.45%858M | -25.25%916.63M | -25.25%916.63M | 13.13%1.22B | -55.98%1.23B | --1.23B | -58.63%1.07B | -58.66%1.08B | 38.69%2.59B | 78.20%2.79B |
| -Including:Current debt | -29.45%858M | -27.31%858M | -27.31%858M | 13.13%1.22B | -54.43%1.18B | --1.18B | -58.63%1.07B | -58.66%1.08B | 38.69%2.59B | 93.74%2.59B |
| -Including:Current capital Lease obligation | ---- | 27.83%58.63M | 27.83%58.63M | ---- | -76.50%45.87M | --45.87M | ---- | ---- | ---- | -13.71%195.15M |
| Payables | -13.91%1.09B | -28.46%961M | -28.46%961M | -23.71%1.26B | -2.46%1.34B | --1.34B | -15.47%1.65B | 7.54%1.66B | -1.47%1.52B | -8.54%1.38B |
| -accounts payable | -3.97%434.14M | -17.01%417.52M | -17.01%417.52M | -26.65%452.1M | 14.77%503.07M | --503.07M | 15.16%725.7M | 7.06%616.39M | 0.78%531.35M | -33.92%438.31M |
| -Total tax payable | -16.28%124.1M | 4.56%105.17M | 4.56%105.17M | 71.22%148.24M | -32.48%100.59M | --100.59M | -38.26%75.69M | 25.55%86.58M | -9.72%54.28M | 156.75%148.97M |
| -Other payable | -20.14%529.71M | -40.73%438.32M | -40.73%438.32M | -30.42%663.33M | -6.36%739.57M | --739.57M | -29.27%845.92M | 6.46%953.4M | -2.19%932.88M | 0.70%789.81M |
| Current provisions | --4.43M | --2.29M | --2.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -0.11%69.68M | 27.97%52.78M | 27.97%52.78M | 14.09%69.76M | 37.59%41.24M | --41.24M | -82.81%10.38M | 9.07%61.14M | 3.06%53M | -8.66%29.98M |
| Accrued and deferred income | ---- | 44.98%23.29M | 44.98%23.29M | ---- | 4.75%16.07M | --16.07M | ---- | ---- | ---- | -48.93%15.34M |
| Other current liabilities | 0.93%283.93M | -9.35%158.15M | -9.35%158.15M | 0.19%281.32M | -17.84%174.46M | --174.46M | 3.15%304.66M | -8.75%280.79M | 15.96%356.28M | 363.87%212.33M |
| Current liabilities | -18.61%2.3B | -24.53%2.11B | -24.53%2.11B | -7.89%2.83B | -36.63%2.8B | --2.8B | -38.04%3.04B | -31.78%3.07B | 19.89%4.51B | 38.61%4.42B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -9.59%1.4B | -2.96%1.57B | -2.96%1.57B | 0.79%1.54B | 436.47%1.62B | --1.62B | 4,497.49%1.5B | 4,076.36%1.53B | -41.62%23.9M | 22.78%301.38M |
| -Long term debt and capital lease obligation | -9.59%1.4B | -2.96%1.57B | -2.96%1.57B | 0.79%1.54B | 436.47%1.62B | --1.62B | 4,497.49%1.5B | 4,076.36%1.53B | -41.62%23.9M | 22.78%301.38M |
| -Including:Long term debt | -9.59%1.4B | -1.63%1.45B | -1.63%1.45B | 0.79%1.54B | 5,134.38%1.47B | --1.47B | 4,497.49%1.5B | 4,076.36%1.53B | -41.62%23.9M | -42.02%28.16M |
| -Including:Long term capital lease obligation | ---- | -16.73%118.91M | -16.73%118.91M | ---- | -47.74%142.8M | --142.8M | ---- | ---- | ---- | 38.77%273.22M |
| Long term pension and other post-retirement benefit plans | -27.82%99.92M | -30.36%95.6M | -30.36%95.6M | 4.21%138.43M | 9.34%137.27M | --137.27M | 14.20%130.66M | 19.26%132.84M | 18.40%130.5M | 16.00%125.55M |
| Non current deferred liabilities | -11.23%96.19M | 62.91%90.36M | 62.91%90.36M | 123.37%108.36M | 649.61%55.46M | --55.46M | 42.43%62.97M | 15.92%48.51M | -8.68%48.48M | -83.45%7.4M |
| Other non current liabilities | -14.40%192.69M | -9.99%106.4M | -9.99%106.4M | -16.50%225.1M | 3.90%118.21M | --118.21M | -42.15%253.74M | 4.30%269.59M | 25.95%357.73M | 77.41%113.78M |
| Total non current liabilities | -11.46%1.78B | -3.45%1.86B | -3.45%1.86B | 1.67%2.02B | 251.71%1.93B | --1.93B | 209.49%1.95B | 342.22%1.98B | 14.82%560.61M | 18.50%548.1M |
| Total liabilities | -15.64%4.09B | -15.94%3.98B | -15.94%3.98B | -4.14%4.85B | -4.82%4.73B | --4.73B | -9.85%4.99B | 2.07%5.06B | 19.30%5.08B | 36.07%4.97B |
| Shareholders'equity | ||||||||||
| Share capital | 53.53%40.76M | 67.94%36.09M | 67.94%36.09M | 68.24%26.55M | -93.04%21.49M | --21.49M | -94.17%17.91M | -94.86%15.78M | 1.45%310.13M | 1.03%308.77M |
| -common stock | 53.53%40.76M | 67.94%36.09M | 67.94%36.09M | 68.24%26.55M | -93.04%21.49M | --21.49M | -94.17%17.91M | -94.86%15.78M | 1.45%310.13M | 1.03%308.77M |
| Additional paid-in capital | 2.75%530.65M | 2.85%525.99M | 2.85%525.99M | 2.13%516.44M | 154.26%511.39M | --511.39M | 154.31%507.81M | 153.46%505.68M | 2.24%202.48M | 1.59%201.12M |
| Retained earnings | 29.80%6.15B | 37.73%5.5B | 37.73%5.5B | 36.20%4.74B | 30.21%3.99B | --3.99B | 26.02%3.78B | 22.19%3.48B | 15.00%3.17B | 14.96%3.07B |
| Less: Treasury stock | 0.00%479K | 0.00%479K | 0.00%479K | 0.00%479K | 0.00%479K | --479K | 0.00%479K | 0.00%479K | 0.00%479K | 0.00%479K |
| Other reserves | -79.86%176.92M | 30.32%868.29M | 30.32%868.29M | 32.69%878.26M | 237.25%666.25M | --666.25M | 25.48%736.99M | 23.66%661.89M | 37.26%390.03M | 200.47%197.56M |
| Total stockholders'equity | 12.00%6.9B | 33.48%6.93B | 33.48%6.93B | 32.12%6.16B | 37.57%5.19B | --5.19B | 23.18%5.04B | 19.88%4.66B | 14.90%4.07B | 16.60%3.78B |
| Total equity | 12.00%6.9B | 33.48%6.93B | 33.48%6.93B | 32.12%6.16B | 37.57%5.19B | --5.19B | 23.18%5.04B | 19.88%4.66B | 14.90%4.07B | 16.60%3.78B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |