(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.05%1.22B | -7.05%1.22B | -6.15%1.27B | -5.91%1.31B | -3.26%1.28B | 3.98%1.31B | 3.98%1.31B | 12.23%1.36B | 17.34%1.39B | 24.27%1.32B |
-Cash and cash equivalents | -7.05%1.22B | -7.05%1.22B | -6.15%1.27B | -5.91%1.31B | -3.26%1.28B | 3.98%1.31B | 3.98%1.31B | 12.23%1.36B | 17.34%1.39B | 24.27%1.32B |
Receivables | -3.99%287.05M | -3.99%287.05M | -6.35%288.52M | 10.07%309.63M | 16.72%289.73M | -9.98%298.99M | -9.98%298.99M | 10.02%308.08M | 3.39%281.31M | 3.71%248.24M |
-Accounts receivable | -3.99%287.05M | -3.99%287.05M | -6.35%288.52M | 10.07%309.63M | 16.72%289.73M | -9.98%298.99M | -9.98%298.99M | 10.02%308.08M | 3.39%281.31M | 3.71%248.24M |
-Gross accounts receivable | -3.99%287.05M | -3.99%287.05M | -6.35%288.52M | 10.07%309.63M | 16.72%289.73M | -9.98%298.99M | -9.98%298.99M | 10.02%308.08M | 3.39%281.31M | 3.71%248.24M |
Inventory | 101.00%20.99M | 101.00%20.99M | 158.48%17.93M | 103.57%19.71M | -15.57%13.18M | -42.51%10.44M | -42.51%10.44M | -76.95%6.94M | -57.25%9.68M | 3.14%15.61M |
Prepaid assets | 43.34%64M | 43.34%64M | ---- | ---- | ---- | 38.34%44.65M | 38.34%44.65M | ---- | ---- | ---- |
Other current assets | 74.35%13.64M | 74.35%13.64M | 99.38%82.81M | 49.60%66.47M | 58.13%61.88M | 347.69%7.82M | 347.69%7.82M | 5.93%41.54M | 5.26%44.43M | 16.94%39.14M |
Total current assets | -4.10%1.6B | -4.10%1.6B | -2.96%1.66B | -1.27%1.7B | 1.16%1.64B | 1.99%1.67B | 1.99%1.67B | 9.95%1.71B | 13.40%1.73B | 20.21%1.62B |
Non current assets | ||||||||||
Net PPE | -3.76%105M | -3.76%105M | -2.53%108.63M | -1.63%111.48M | -2.82%108.12M | -1.59%109.1M | -1.59%109.1M | -1.39%111.45M | 0.29%113.33M | 5.43%111.26M |
-Gross PP&E | 0.11%157.05M | 0.11%157.05M | -2.53%108.63M | -1.63%111.48M | -2.82%108.12M | 1.45%156.88M | 1.45%156.88M | -1.39%111.45M | 0.29%113.33M | 5.43%111.26M |
-Accumulated depreciation | -8.93%-52.04M | -8.93%-52.04M | ---- | ---- | ---- | -9.17%-47.78M | -9.17%-47.78M | ---- | ---- | ---- |
Prepaid assets-non current | -1.87%172.84M | -1.87%172.84M | -0.03%170.55M | -0.03%170.55M | -0.03%170.55M | 3.21%176.13M | 3.21%176.13M | -0.03%170.6M | -0.03%170.6M | -0.03%170.6M |
Goodwill and other intangible assets | 0.50%22.34M | 0.50%22.34M | 215.66%22.76M | 264.41%23.15M | 226.76%22.73M | 193.94%22.23M | 193.94%22.23M | -11.72%7.21M | -27.72%6.35M | -34.87%6.96M |
-Other intangible assets | 0.50%22.34M | 0.50%22.34M | ---- | ---- | ---- | 193.94%22.23M | 193.94%22.23M | ---- | ---- | ---- |
Deferred tax assets-non current | 3.65%38.04M | 3.65%38.04M | ---- | ---- | ---- | -7.88%36.7M | -7.88%36.7M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | -0.71%44.31M | 13.78%45.32M | 28.17%51.06M | ---- | ---- | 16.31%44.63M | 2.33%39.84M | 0.45%39.84M |
Total non current assets | -1.73%338.22M | -1.73%338.22M | 3.70%346.25M | 6.18%350.51M | 7.25%352.46M | 4.63%344.16M | 4.63%344.16M | 1.11%333.89M | -0.38%330.11M | 0.65%328.65M |
Total assets | -3.69%1.94B | -3.69%1.94B | -1.87%2.01B | -0.07%2.06B | 2.19%1.99B | 2.43%2.01B | 2.43%2.01B | 8.40%2.05B | 10.94%2.06B | 16.40%1.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -14.66%135.23M | -14.66%135.23M | -2.56%156.98M | 5.89%176.43M | 8.07%152.76M | 18.14%158.45M | 18.14%158.45M | 21.61%161.1M | 24.67%166.61M | 71.79%141.35M |
-Current debt and capital lease obligation | -14.66%135.23M | -14.66%135.23M | -2.56%156.98M | 5.89%176.43M | 8.07%152.76M | 18.14%158.45M | 18.14%158.45M | 21.61%161.1M | 24.67%166.61M | 71.79%141.35M |
-Including:Current debt | -15.90%131.98M | -15.90%131.98M | -2.56%156.98M | 5.89%176.43M | 8.07%152.76M | 17.00%156.93M | 17.00%156.93M | 21.61%161.1M | 24.67%166.61M | 71.79%141.35M |
-Including:Current capital Lease obligation | 112.86%3.24M | 112.86%3.24M | ---- | ---- | ---- | --1.52M | --1.52M | ---- | ---- | ---- |
Payables | 1.68%277.52M | 1.68%277.52M | 12.65%282.45M | 13.71%288.12M | 34.21%281.27M | -6.98%272.94M | -6.98%272.94M | -0.55%250.74M | 2.52%253.38M | -18.73%209.58M |
-accounts payable | 4.58%262.74M | 4.58%262.74M | 12.65%282.45M | 21.39%282.01M | 40.62%281.27M | 9.10%251.22M | 9.10%251.22M | 8.78%250.74M | 9.78%232.31M | -16.52%200.03M |
-Total tax payable | --0 | --0 | --0 | -70.96%6.12M | --0 | -75.24%10.79M | -75.24%10.79M | --0 | -40.72%21.06M | -47.72%9.55M |
-Other payable | 35.30%14.78M | 35.30%14.78M | ---- | ---- | ---- | -44.16%10.93M | -44.16%10.93M | ---- | ---- | ---- |
Current provisions | 9.67%3.33M | 9.67%3.33M | 119.03%5.95M | 39.09%4.75M | 24.69%4.24M | -9.71%3.04M | -9.71%3.04M | -41.51%2.72M | -3.67%3.41M | 11.80%3.4M |
Accrued and deferred income | -5.96%195.47M | -5.96%195.47M | 1.56%223.3M | 0.59%228.98M | -7.01%212.59M | 0.02%207.86M | 0.02%207.86M | 5.02%219.87M | 11.54%227.65M | 18.05%228.62M |
Other current liabilities | 153.89%37.37M | 153.89%37.37M | -9.88%53.13M | 9.33%44.17M | 49.04%80.3M | -44.30%14.72M | -44.30%14.72M | 15.28%58.96M | -39.50%40.4M | -32.34%53.87M |
Current liabilities | -1.23%648.92M | -1.23%648.92M | 4.10%721.82M | 7.38%742.44M | 14.81%731.16M | -1.22%657.01M | -1.22%657.01M | 6.72%693.39M | 5.53%691.44M | 3.30%636.82M |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.16%71.68M | -39.16%71.68M | -43.13%86.11M | -40.46%112.49M | -51.31%76.43M | -24.28%117.81M | -24.28%117.81M | 0.01%151.42M | 32.08%188.92M | 471.36%156.97M |
-Long term debt and capital lease obligation | -39.16%71.68M | -39.16%71.68M | -43.13%86.11M | -40.46%112.49M | -51.31%76.43M | -24.28%117.81M | -24.28%117.81M | 0.01%151.42M | 32.08%188.92M | 471.36%156.97M |
-Including:Long term debt | -42.70%65.28M | -42.70%65.28M | -43.13%86.11M | -40.46%112.49M | -51.31%76.43M | -26.77%113.92M | -26.77%113.92M | 0.01%151.42M | 32.08%188.92M | 471.36%156.97M |
-Including:Long term capital lease obligation | 64.66%6.4M | 64.66%6.4M | ---- | ---- | ---- | --3.89M | --3.89M | ---- | ---- | ---- |
Other non current liabilities | -35.63%56K | -35.63%56K | 66.83%7.27M | 70.57%8.08M | 3,942.05%3.56M | 0.00%87K | 0.00%87K | 4,850.00%4.36M | 5,282.95%4.74M | 0.00%88K |
Total non current liabilities | -39.16%71.73M | -39.16%71.73M | -40.06%93.38M | -37.74%120.57M | -49.07%79.98M | -24.26%117.9M | -24.26%117.9M | 2.83%155.78M | 35.30%193.65M | 469.86%157.06M |
Total liabilities | -7.00%720.65M | -7.00%720.65M | -4.00%815.2M | -2.50%863.01M | 2.17%811.14M | -5.59%774.91M | -5.59%774.91M | 5.98%849.16M | 10.87%885.1M | 23.27%793.88M |
Shareholders'equity | ||||||||||
Share capital | 0.91%361.83M | 0.91%361.83M | 1.93%359.05M | 1.96%358.98M | 1.91%358.57M | 2.01%358.57M | 2.01%358.57M | 0.99%352.24M | 0.94%352.07M | 0.87%351.84M |
-common stock | 0.91%361.83M | 0.91%361.83M | 1.93%359.05M | 1.96%358.98M | 1.91%358.57M | 2.01%358.57M | 2.01%358.57M | 0.99%352.24M | 0.94%352.07M | 0.87%351.84M |
Additional paid-in capital | 1.08%305.33M | 1.08%305.33M | 2.30%302.55M | 2.34%302.48M | 2.28%302.07M | 2.39%302.07M | 2.39%302.07M | 1.18%295.74M | 1.12%295.57M | 1.04%295.34M |
Retained earnings | -4.61%552.62M | -4.61%552.62M | -3.28%530.88M | 1.30%530.55M | 2.39%522.34M | 15.94%579.3M | 15.94%579.3M | 23.31%548.87M | 26.41%523.73M | 30.34%510.16M |
Less: Treasury stock | --3K | --3K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --267K |
Total stockholders'equity | -1.63%1.22B | -1.63%1.22B | -0.37%1.19B | 1.76%1.19B | 2.19%1.18B | 8.18%1.24B | 8.18%1.24B | 10.19%1.2B | 10.99%1.17B | 12.12%1.16B |
Total equity | -1.63%1.22B | -1.63%1.22B | -0.37%1.19B | 1.76%1.19B | 2.19%1.18B | 8.18%1.24B | 8.18%1.24B | 10.19%1.2B | 10.99%1.17B | 12.12%1.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data