Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 434.22M | 508.01M | -10.63%2.92B | -6.15%3.27B | -16.36%912.03M | -12.60%674.35M | -5.57%831.03M | 14.99%849.64M | 13.55%3.48B | 25.91%1.09B |
| Cost of revenue | 93.05M | 96.79M | -4.99%582.96M | 3.96%613.57M | -4.76%181.8M | -14.40%107.6M | -8.57%142.72M | 54.42%181.45M | 7.70%590.19M | 19.15%190.89M |
| Gross profit | 341.17M | 411.22M | -11.94%2.34B | -8.21%2.65B | -18.82%730.23M | -12.25%566.74M | -4.93%688.31M | 7.53%668.2M | 14.83%2.89B | 27.45%899.57M |
| Operating expense | 360.68M | 378.74M | -6.99%1.5B | 1.28%1.61B | -8.23%405.66M | 0.78%370.98M | 4.29%402.74M | 9.54%428.67M | 20.76%1.59B | 20.20%442.04M |
| Operating profit | -19.5M | 32.47M | -19.55%841.04M | -19.78%1.05B | -29.06%324.57M | -29.52%195.76M | -15.46%285.56M | 4.11%239.52M | 8.34%1.3B | 35.33%457.54M |
| Net non-operating interest income (expenses) | 11.17M | 8.13M | 605.42%4.82M | 3,204.55%683K | 263K | 1,178.95%243K | 450.00%210K | -273.68%-33K | 99.75%-22K | 0 |
| Non-operating interest income | --11.17M | --8.13M | 377.50%4.82M | 2,555.26%1.01M | --330K | 1,684.21%339K | --310K | 57.89%30K | 40.74%38K | --0 |
| Non-operating interest expense | ---- | ---- | --0 | --326K | --67K | --96K | --100K | --63K | ---- | ---- |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.32%60K | --0 |
| Net investment income | -444K | 12.74M | -961.60%-10.89M | -105.20%-1.03M | -362.22%-1.04M | 0 | 0 | 110.85%14K | 60.22%-500K | -99.12%-225K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -5.51M | -2.68M | -71.90%6.43M | 103.81%22.86M | 0 | -194.83%-1.82M | 34.43%5.38M | 966.30%19.3M | -78.30%11.22M | -0.96%3.49M |
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 580K | -797K | -344.19%-25.45M | 13,089.87%10.42M | 1,351.48%4.64M | 5,028.67%7.69M | 0 | -325.78%-1.92M | -97.15%79K | -115.96%-371K |
| Less:Other special charges | --0 | --797K | 118.25%1.51M | -10,339.24%-8.25M | ---2.47M | ---7.69M | --0 | --1.92M | 96.37%-79K | ---- |
| Less:Write off | --66K | ---- | 1,201.70%23.94M | ---2.17M | ---- | ---- | ---- | ---- | --0 | 400.00%450K |
| Other non-operating income (expenses) | -3.96M | 238K | 21,750.00%2.62M | -91.11%12K | 43.66%-262K | 227.42%203K | -51.22%80K | -102.41%-9K | 101.29%135K | -216.33%-465K |
| Income before tax | -17.66M | 50.1M | -24.09%818.56M | -17.94%1.08B | -28.65%328.17M | -27.77%202.09M | -15.00%291.23M | 10.88%256.88M | 6.25%1.31B | 33.84%459.97M |
| Income tax | -18.48M | 18.61M | -15.18%279.35M | -24.23%329.36M | -43.95%90.37M | -31.44%60.27M | -13.09%99.9M | 11.66%78.82M | 6.49%434.67M | 135.47%161.24M |
| Net income | 819K | 31.49M | -28.01%539.21M | -14.83%749.01M | -20.40%237.8M | -26.09%141.82M | -15.97%191.33M | 10.53%178.06M | 6.13%879.4M | 8.55%298.73M |
| Net income continuous operations | --820K | --31.49M | -28.01%539.21M | -14.83%749.01M | -20.40%237.8M | -26.09%141.82M | -15.97%191.33M | 10.53%178.06M | 6.13%879.4M | 8.55%298.73M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 955K | 31.49M | -28.01%539.21M | -14.83%749.01M | -20.40%237.8M | -26.09%141.82M | -15.97%191.33M | 10.53%178.06M | 6.13%879.4M | 8.55%298.73M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 955K | 31.49M | -28.01%539.21M | -14.83%749.01M | -20.40%237.8M | -26.09%141.82M | -15.97%191.33M | 10.53%178.06M | 6.13%879.4M | 8.55%298.73M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 0.18 | 4.4598 | -26.99%76.72 | -12.03%105.08 | -17.50%33.8 | -21.27%20.4 | -14.36%26.35 | 12.52%24.53 | 5.97%119.45 | 9.81%40.97 |
| Diluted earnings per share | 0.16 | 4.4598 | -26.83%76.41 | -11.90%104.43 | -17.41%33.59 | -21.26%20.26 | -14.18%26.21 | 12.82%24.37 | 6.23%118.54 | 10.07%40.67 |
| Dividend per share | 0 | 0 | 3.26%38 | 2.79%36.8 | 4.39%23.8 | 0 | 0.00%13 | 0 | 3.77%35.8 | -33.91%22.8 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |