JP Stock MarketDetailed Quotes

Medipal Holdings (7459)

Watchlist
  • 2714.5
  • -62.5-2.25%
20min DelayTrading May 14 10:32 JST
586.26BMarket Cap14.05P/E (Static)

Medipal Holdings (7459) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Total revenue
1.01T
3.94%945.16B
3.16%3.67T
2.55%909.32B
5.91%3.56T
843.82B
6.11%935.93B
5.33%892.25B
5.77%886.74B
2.10%3.36T
Cost of revenue
945.36B
3.99%880.48B
3.12%3.42T
2.33%846.72B
5.62%3.31T
783.83B
5.80%870.63B
4.89%830.21B
5.76%827.4B
2.02%3.14T
Gross profit
68.74B
3.32%64.68B
3.69%255.76B
5.50%62.6B
9.96%246.65B
59.98B
10.39%65.3B
11.73%62.04B
5.91%59.34B
3.15%224.3B
Operating expense
50.64B
2.65%50.62B
0.41%200.15B
5.07%49.31B
13.68%199.32B
49.87B
3.28%48.71B
23.71%53.81B
10.41%46.93B
2.04%175.33B
Staff costs
--26.37B
1.46%26.6B
1.79%107B
4.41%26.22B
11.59%105.12B
--27.3B
13.55%26.07B
10.05%26.63B
12.71%25.11B
0.07%94.2B
Selling and administrative expenses
--6.36B
4.58%6.19B
15.23%23.59B
21.11%5.92B
8.88%20.47B
--5.42B
7.70%5.22B
2.68%4.95B
3.03%4.89B
1.01%18.81B
-Selling and marketing expense
--6.36B
4.58%6.19B
15.23%23.59B
21.11%5.92B
8.88%20.47B
--5.42B
7.70%5.22B
2.68%4.95B
3.03%4.89B
1.01%18.81B
Depreciation and amortization
--3.41B
0.15%3.35B
-0.97%13.51B
1.24%3.35B
11.97%13.65B
--3.47B
17.33%3.58B
8.67%3.3B
9.14%3.31B
-1.18%12.19B
-Depreciation
--3.41B
0.15%3.35B
-0.97%13.51B
1.24%3.35B
11.97%13.65B
--3.47B
17.33%3.58B
8.67%3.3B
9.14%3.31B
-1.18%12.19B
Rent and land expenses
--1.43B
14.07%1.39B
5.83%5.12B
1.67%1.22B
15.30%4.84B
--1.2B
14.57%1.22B
19.65%1.22B
16.59%1.2B
-1.48%4.2B
Other operating expenses
--13.07B
3.79%13.09B
-7.83%50.92B
1.44%12.61B
20.26%55.24B
--12.48B
-17.19%12.63B
69.94%17.71B
8.77%12.43B
8.16%45.93B
Operating profit
18.1B
5.80%14.06B
17.49%55.61B
7.11%13.29B
-3.35%47.33B
10.12B
38.34%16.58B
-31.58%8.23B
-8.25%12.41B
7.34%48.98B
Net non-operating interest income (expenses)
40M
-175.00%-3M
104.76%43M
300.00%4M
-68.66%21M
8M
157.14%4M
-80.95%8M
-97.37%1M
-58.39%67M
Non-operating interest income
--43M
--0
72.41%50M
66.67%5M
-71.29%29M
--10M
-14.29%6M
-77.78%10M
-92.68%3M
-42.94%101M
Non-operating interest expense
--3M
200.00%3M
-12.50%7M
-50.00%1M
-76.47%8M
--2M
-85.71%2M
-33.33%2M
-33.33%2M
112.50%34M
Net investment income
733M
4.57%916M
11.99%3.09B
2.82%876M
8.96%2.76B
604M
-0.95%726M
22.93%579M
1.79%852M
0.12%2.53B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-83M
92.19%886M
38.49%11.79B
274.80%461M
24.16%8.51B
8.13B
-100.94%-65M
-50.15%324M
135.86%123M
847.55%6.86B
Income from associates and other participating interests
1.44B
402.92%860M
-243.94%-4.33B
-75.61%171M
-13.48%3.01B
731M
-51.24%628M
29.39%951M
16.83%701M
-0.11%3.48B
Special income (charges)
-192M
-4,944.44%-454M
-118.49%-307M
-100.28%-9M
186.68%1.66B
-1.44B
104.13%10M
65.40%-73M
22,707.14%3.17B
50.21%-1.92B
Less:Restructuring and mergern&acquisition
--244M
----
97.45%-32M
--0
---1.25B
--0
--0
--0
---1.25B
--0
Less:Other special charges
---72M
1,762.96%449M
103.89%61M
98.60%-27M
-195.03%-1.57B
--349M
-105.71%-10M
-84.30%27M
-13,907.14%-1.93B
-57.07%1.65B
Less:Write off
--20M
-86.11%5M
-76.03%278M
71.43%36M
336.09%1.16B
--1.09B
--0
17.95%46M
--21M
5,220.00%266M
Other non-operating income (expenses)
6.73B
-6.74%2.41B
-5.25%10.85B
-5.08%2.58B
13.69%11.45B
2.87B
13.30%3B
19.08%2.86B
4.82%2.72B
-1.71%10.07B
Income before tax
26.77B
7.48%18.67B
2.67%76.73B
-13.00%17.37B
6.68%74.74B
21.02B
-10.48%20.89B
-20.09%12.88B
15.88%19.96B
22.30%70.06B
Income tax
8.45B
12.95%6.05B
9.71%25.2B
-10.92%5.36B
5.68%22.97B
5.99B
-17.52%6.68B
-13.79%4.29B
-6.90%6.02B
20.19%21.74B
Net income
18.32B
5.04%12.61B
-0.46%51.53B
-13.90%12.01B
7.13%51.77B
15.03B
-6.74%14.2B
-22.92%8.59B
29.56%13.95B
23.29%48.32B
Net income continuous operations
--18.32B
5.04%12.61B
-0.46%51.53B
-13.90%12.01B
7.13%51.77B
--15.03B
-6.74%14.2B
-22.91%8.59B
29.56%13.95B
23.28%48.32B
Noncontrolling interests
3B
0.90%3.03B
9.30%11.25B
8.70%3B
8.15%10.29B
1.84B
13.49%3.07B
25.71%2.62B
10.59%2.76B
-2.61%9.52B
Net income attributable to the company
15.32B
6.42%9.59B
-2.88%40.28B
-19.49%9.01B
6.88%41.47B
13.19B
-11.11%11.13B
-34.11%5.97B
35.28%11.19B
31.89%38.81B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
15.32B
6.42%9.59B
-2.88%40.28B
-19.49%9.01B
6.88%41.47B
13.19B
-11.11%11.13B
-34.11%5.97B
35.28%11.19B
31.89%38.81B
Gross dividend payment
Basic earnings per share
74.68
7.47%46.17
-1.34%193.2
-17.89%42.96
5.96%195.83
62.64
-11.63%52.71
-34.69%28.16
32.83%52.32
31.88%184.82
Diluted earnings per share
74.68
7.47%46.17
-1.34%193.2
-17.89%42.96
9.33%195.83
62.64
-10.42%52.71
-30.67%28.16
41.64%52.32
36.31%179.12
Dividend per share
0
0
3.33%62
0
30.43%60
30
0
30.43%30
0
4.55%46
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Total revenue 1.01T3.94%945.16B3.16%3.67T2.55%909.32B5.91%3.56T843.82B6.11%935.93B5.33%892.25B5.77%886.74B2.10%3.36T
Cost of revenue 945.36B3.99%880.48B3.12%3.42T2.33%846.72B5.62%3.31T783.83B5.80%870.63B4.89%830.21B5.76%827.4B2.02%3.14T
Gross profit 68.74B3.32%64.68B3.69%255.76B5.50%62.6B9.96%246.65B59.98B10.39%65.3B11.73%62.04B5.91%59.34B3.15%224.3B
Operating expense 50.64B2.65%50.62B0.41%200.15B5.07%49.31B13.68%199.32B49.87B3.28%48.71B23.71%53.81B10.41%46.93B2.04%175.33B
Staff costs --26.37B1.46%26.6B1.79%107B4.41%26.22B11.59%105.12B--27.3B13.55%26.07B10.05%26.63B12.71%25.11B0.07%94.2B
Selling and administrative expenses --6.36B4.58%6.19B15.23%23.59B21.11%5.92B8.88%20.47B--5.42B7.70%5.22B2.68%4.95B3.03%4.89B1.01%18.81B
-Selling and marketing expense --6.36B4.58%6.19B15.23%23.59B21.11%5.92B8.88%20.47B--5.42B7.70%5.22B2.68%4.95B3.03%4.89B1.01%18.81B
Depreciation and amortization --3.41B0.15%3.35B-0.97%13.51B1.24%3.35B11.97%13.65B--3.47B17.33%3.58B8.67%3.3B9.14%3.31B-1.18%12.19B
-Depreciation --3.41B0.15%3.35B-0.97%13.51B1.24%3.35B11.97%13.65B--3.47B17.33%3.58B8.67%3.3B9.14%3.31B-1.18%12.19B
Rent and land expenses --1.43B14.07%1.39B5.83%5.12B1.67%1.22B15.30%4.84B--1.2B14.57%1.22B19.65%1.22B16.59%1.2B-1.48%4.2B
Other operating expenses --13.07B3.79%13.09B-7.83%50.92B1.44%12.61B20.26%55.24B--12.48B-17.19%12.63B69.94%17.71B8.77%12.43B8.16%45.93B
Operating profit 18.1B5.80%14.06B17.49%55.61B7.11%13.29B-3.35%47.33B10.12B38.34%16.58B-31.58%8.23B-8.25%12.41B7.34%48.98B
Net non-operating interest income (expenses) 40M-175.00%-3M104.76%43M300.00%4M-68.66%21M8M157.14%4M-80.95%8M-97.37%1M-58.39%67M
Non-operating interest income --43M--072.41%50M66.67%5M-71.29%29M--10M-14.29%6M-77.78%10M-92.68%3M-42.94%101M
Non-operating interest expense --3M200.00%3M-12.50%7M-50.00%1M-76.47%8M--2M-85.71%2M-33.33%2M-33.33%2M112.50%34M
Net investment income 733M4.57%916M11.99%3.09B2.82%876M8.96%2.76B604M-0.95%726M22.93%579M1.79%852M0.12%2.53B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -83M92.19%886M38.49%11.79B274.80%461M24.16%8.51B8.13B-100.94%-65M-50.15%324M135.86%123M847.55%6.86B
Income from associates and other participating interests 1.44B402.92%860M-243.94%-4.33B-75.61%171M-13.48%3.01B731M-51.24%628M29.39%951M16.83%701M-0.11%3.48B
Special income (charges) -192M-4,944.44%-454M-118.49%-307M-100.28%-9M186.68%1.66B-1.44B104.13%10M65.40%-73M22,707.14%3.17B50.21%-1.92B
Less:Restructuring and mergern&acquisition --244M----97.45%-32M--0---1.25B--0--0--0---1.25B--0
Less:Other special charges ---72M1,762.96%449M103.89%61M98.60%-27M-195.03%-1.57B--349M-105.71%-10M-84.30%27M-13,907.14%-1.93B-57.07%1.65B
Less:Write off --20M-86.11%5M-76.03%278M71.43%36M336.09%1.16B--1.09B--017.95%46M--21M5,220.00%266M
Other non-operating income (expenses) 6.73B-6.74%2.41B-5.25%10.85B-5.08%2.58B13.69%11.45B2.87B13.30%3B19.08%2.86B4.82%2.72B-1.71%10.07B
Income before tax 26.77B7.48%18.67B2.67%76.73B-13.00%17.37B6.68%74.74B21.02B-10.48%20.89B-20.09%12.88B15.88%19.96B22.30%70.06B
Income tax 8.45B12.95%6.05B9.71%25.2B-10.92%5.36B5.68%22.97B5.99B-17.52%6.68B-13.79%4.29B-6.90%6.02B20.19%21.74B
Net income 18.32B5.04%12.61B-0.46%51.53B-13.90%12.01B7.13%51.77B15.03B-6.74%14.2B-22.92%8.59B29.56%13.95B23.29%48.32B
Net income continuous operations --18.32B5.04%12.61B-0.46%51.53B-13.90%12.01B7.13%51.77B--15.03B-6.74%14.2B-22.91%8.59B29.56%13.95B23.28%48.32B
Noncontrolling interests 3B0.90%3.03B9.30%11.25B8.70%3B8.15%10.29B1.84B13.49%3.07B25.71%2.62B10.59%2.76B-2.61%9.52B
Net income attributable to the company 15.32B6.42%9.59B-2.88%40.28B-19.49%9.01B6.88%41.47B13.19B-11.11%11.13B-34.11%5.97B35.28%11.19B31.89%38.81B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 15.32B6.42%9.59B-2.88%40.28B-19.49%9.01B6.88%41.47B13.19B-11.11%11.13B-34.11%5.97B35.28%11.19B31.89%38.81B
Gross dividend payment
Basic earnings per share 74.687.47%46.17-1.34%193.2-17.89%42.965.96%195.8362.64-11.63%52.71-34.69%28.1632.83%52.3231.88%184.82
Diluted earnings per share 74.687.47%46.17-1.34%193.2-17.89%42.969.33%195.8362.64-10.42%52.71-30.67%28.1641.64%52.3236.31%179.12
Dividend per share 003.33%62030.43%6030030.43%3004.55%46
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More