(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -49.37%229.69M | -11.51%479.23M | -11.95%432.43M | --453.66M | --453.66M | --431.01M | --541.59M | --491.1M |
-Cash and cash equivalents | -49.37%229.69M | -11.51%479.23M | -11.95%432.43M | --453.66M | --453.66M | --431.01M | --541.59M | --491.1M |
Receivables | 43.68%2.82B | 47.88%2.49B | 18.01%2.03B | --1.96B | --1.96B | --1.9B | --1.68B | --1.72B |
-Accounts receivable | -8.85%943.83M | 47.88%2.49B | 18.01%2.03B | --1.04B | --1.04B | --1.9B | --1.68B | --1.72B |
-Gross accounts receivable | -8.85%943.83M | 47.88%2.49B | 18.01%2.03B | --1.04B | --1.04B | --1.9B | --1.68B | --1.72B |
-Other receivables | 102.46%1.87B | ---- | ---- | --925.25M | --925.25M | ---- | ---- | ---- |
Inventory | -6.60%1.08B | -4.28%1.05B | 0.96%1.13B | --1.16B | --1.16B | --1.15B | --1.1B | --1.11B |
Prepaid assets | -20.36%8.1M | ---- | ---- | --10.17M | --10.17M | ---- | ---- | ---- |
Other current assets | 9.89%276.28M | -41.43%228.09M | -27.03%265.56M | --251.42M | --251.42M | --322.52M | --389.41M | --363.93M |
Total current assets | 15.10%4.41B | 14.41%4.25B | 4.42%3.85B | --3.83B | --3.83B | --3.81B | --3.71B | --3.69B |
Non current assets | ||||||||
Net PPE | -6.91%1.61B | -4.16%1.68B | -3.02%1.72B | --1.73B | --1.73B | --1.74B | --1.76B | --1.78B |
-Gross PP&E | -0.12%6.42B | -4.16%1.68B | -3.02%1.72B | --6.43B | --6.43B | --1.74B | --1.76B | --1.78B |
-Accumulated depreciation | -2.38%-4.81B | ---- | ---- | ---4.7B | ---4.7B | ---- | ---- | ---- |
Prepaid assets-non current | -49.04%3.57M | ---- | ---- | --7M | --7M | ---- | ---- | ---- |
Total investment | 58.73%914.69M | 24.54%861.74M | 10.79%758.53M | --576.27M | --576.27M | --718.24M | --691.93M | --684.64M |
-Financial asset investment | 58.74%914.6M | ---- | ---- | --576.18M | --576.18M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 58.74%914.6M | ---- | ---- | --576.18M | --576.18M | ---- | ---- | ---- |
-Other investment | 0.00%90K | ---- | ---- | --90K | --90K | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -10.83%37.45M | ---- | ---- | --42M | --42M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.85%31.91M | -20.23%32.5M | -20.81%34.08M | --36.2M | --36.2M | --38.47M | --40.75M | --43.04M |
-Other intangible assets | -11.85%31.91M | ---- | ---- | --36.2M | --36.2M | ---- | ---- | ---- |
Deferred tax assets-non current | -88.86%11.75M | ---- | ---- | --105.42M | --105.42M | ---- | ---- | ---- |
Other non current assets | -21.72%17.51M | ---- | ---- | --22.37M | --22.37M | ---- | ---- | ---- |
Total non current assets | 4.30%2.63B | 3.56%2.58B | 0.45%2.52B | --2.52B | --2.52B | --2.5B | --2.49B | --2.5B |
Total assets | 10.82%7.04B | 10.05%6.83B | 2.82%6.37B | --6.35B | --6.35B | --6.3B | --6.2B | --6.19B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -51.06%324.88M | -19.56%658M | -26.58%718M | --663.79M | --663.79M | --878M | --818M | --978M |
-Current debt and capital lease obligation | -51.06%324.88M | -19.56%658M | -26.58%718M | --663.79M | --663.79M | --878M | --818M | --978M |
-Including:Current debt | -51.56%318.74M | -19.56%658M | -26.58%718M | --658M | --658M | --878M | --818M | --978M |
-Including:Current capital Lease obligation | 6.03%6.14M | ---- | ---- | --5.79M | --5.79M | ---- | ---- | ---- |
Payables | 31.21%717.32M | 12.56%563.06M | -10.74%399.54M | --546.69M | --546.69M | --454.53M | --500.26M | --447.59M |
-accounts payable | -0.68%399.84M | -13.46%372.85M | -20.47%350.39M | --402.6M | --402.6M | --444.03M | --430.85M | --440.56M |
-Total tax payable | 158.71%305.45M | 174.06%190.21M | 598.91%49.15M | --118.07M | --118.07M | --10.51M | --69.41M | --7.03M |
-Other payable | -53.80%12.02M | ---- | ---- | --26.03M | --26.03M | ---- | ---- | ---- |
Pension and other retirement benefit plans | -3.64%72.5M | -3.98%76.33M | -3.98%19.08M | --75.24M | --75.24M | --18.81M | --79.49M | --19.87M |
Accrued and deferred income | 14.42%202.39M | ---- | ---- | --176.88M | --176.88M | ---- | ---- | ---- |
Other current liabilities | -5.40%293.62M | 3.99%544.89M | -6.98%556.96M | --310.38M | --310.38M | --632.98M | --523.98M | --598.73M |
Current liabilities | -9.15%1.61B | -4.13%1.84B | -17.15%1.69B | --1.77B | --1.77B | --1.98B | --1.92B | --2.04B |
Non current liabilities | ||||||||
Non current financial liabilities | 28.53%809.58M | 23.63%586M | 27.05%620M | --629.86M | --629.86M | --474M | --474M | --488M |
-Long term debt and capital lease obligation | 28.53%809.58M | 23.63%586M | 27.05%620M | --629.86M | --629.86M | --474M | --474M | --488M |
-Including:Long term debt | 27.74%792M | 23.63%586M | 27.05%620M | --620M | --620M | --474M | --474M | --488M |
-Including:Long term capital lease obligation | 78.24%17.58M | ---- | ---- | --9.86M | --9.86M | ---- | ---- | ---- |
Long term provisions | -48.15%4.2M | ---- | ---- | --8.1M | --8.1M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -5.65%394.89M | -8.20%386.61M | -6.26%411.85M | --418.55M | --418.55M | --411.42M | --421.17M | --439.36M |
Other non current liabilities | -66.45%358K | 16.54%25.56M | 35.02%25.5M | --1.07M | --1.07M | --20.39M | --21.93M | --18.89M |
Total non current liabilities | 14.32%1.21B | 8.84%998.18M | 11.74%1.06B | --1.06B | --1.06B | --905.82M | --917.1M | --946.24M |
Total liabilities | -0.38%2.82B | 0.06%2.84B | -8.01%2.75B | --2.83B | --2.83B | --2.89B | --2.84B | --2.99B |
Shareholders'equity | ||||||||
Share capital | 0.00%921.1M | 0.00%921.1M | 0.00%921.1M | --921.1M | --921.1M | --921.1M | --921.1M | --921.1M |
-common stock | 0.00%921.1M | 0.00%921.1M | 0.00%921.1M | --921.1M | --921.1M | --921.1M | --921.1M | --921.1M |
Additional paid-in capital | 0.00%654.55M | 0.00%654.55M | 0.00%654.55M | --654.55M | --654.55M | --654.55M | --654.55M | --654.55M |
Retained earnings | 51.71%1.37B | 20.81%2.6B | 16.10%2.33B | --902.99M | --902.99M | --2.17B | --2.15B | --2B |
Less: Treasury stock | 0.00%457.34M | 0.00%457.34M | 0.00%457.34M | --457.34M | --457.34M | --457.34M | --457.34M | --457.34M |
Other reserves | 15.39%1.73B | 189.98%264.99M | 113.90%171.42M | --1.5B | --1.5B | --129.44M | --91.38M | --80.14M |
Total stockholders'equity | 19.82%4.22B | 18.49%3.99B | 12.93%3.62B | --3.52B | --3.52B | --3.41B | --3.36B | --3.2B |
Total equity | 19.82%4.22B | 18.49%3.99B | 12.93%3.62B | --3.52B | --3.52B | --3.41B | --3.36B | --3.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data