JP Stock MarketDetailed Quotes

Sigma Koki (7713)

Watchlist
  • 2078
  • -4-0.19%
20min DelayNoon Break May 14 11:30 JST
15.69BMarket Cap14.92P/E (Static)

Sigma Koki (7713) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2026
(FY)May 31, 2025
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Total revenue
2.75B
3.28%11.58B
-1.36%11.21B
-0.79%2.82B
-6.40%2.69B
-3.63%2.9B
6.10%2.8B
9.79%11.37B
2.03%2.85B
11.50%2.87B
Cost of revenue
1.72B
4.71%7.25B
0.03%6.93B
-0.84%1.67B
-5.08%1.71B
-2.16%1.8B
9.21%1.75B
10.48%6.93B
-3.56%1.69B
16.23%1.8B
Gross profit
1.02B
0.96%4.33B
-3.52%4.28B
-0.71%1.15B
-8.64%975.93M
-5.94%1.1B
1.33%1.06B
8.72%4.44B
11.43%1.16B
4.33%1.07B
Operating expense
795.1M
2.86%3.19B
5.78%3.11B
8.82%859.59M
2.46%739.46M
4.36%756.73M
7.23%750.28M
10.95%2.94B
8.00%789.93M
11.35%721.68M
Staff costs
----
7.12%1.25B
1.56%1.17B
----
----
----
----
15.61%1.15B
----
----
Selling and administrative expenses
----
-0.44%824.68M
5.56%828.36M
----
----
----
----
7.49%784.74M
----
----
-Selling and marketing expense
----
-9.69%453.68M
3.85%502.36M
----
----
----
----
10.77%483.73M
----
----
-General and administrative expense
----
13.80%371M
8.30%326M
----
----
----
----
2.61%301.01M
----
----
Research and development costs
----
-1.15%335.12M
-7.44%339.02M
----
----
----
----
2.46%366.25M
----
----
Depreciation and amortization
----
-23.75%62.07M
-10.21%81.4M
----
----
----
----
0.46%90.65M
----
----
-Depreciation
----
-23.75%62.07M
-10.21%81.4M
----
----
----
----
0.46%90.65M
----
----
Rent and land expenses
----
24.02%157.89M
102.83%127.31M
----
----
----
----
31.00%62.77M
----
----
Other operating expenses
----
0.32%562.07M
16.67%560.26M
----
----
----
----
13.08%480.22M
----
----
Operating profit
229.45M
-4.03%1.13B
-21.66%1.18B
-21.18%289.6M
-31.76%236.47M
-22.68%344.77M
-10.66%307.66M
4.62%1.5B
19.59%367.42M
-7.77%346.54M
Net non-operating interest income (expenses)
9.53M
38.84%35.65M
152.89%25.68M
31.90%7.32M
309.61%6.95M
164.15%6.55M
1,037.70%4.86M
627.89%10.15M
2,068.36%5.55M
190.41%1.7M
Non-operating interest income
--9.78M
9.47%40.09M
108.96%36.63M
21.26%9.59M
180.04%9.34M
119.93%9.43M
314.40%8.26M
204.94%17.53M
581.31%7.91M
108.76%3.34M
Non-operating interest expense
--250K
-59.42%4.44M
48.47%10.95M
-3.77%2.27M
46.04%2.4M
59.31%2.88M
117.18%3.4M
69.40%7.37M
160.66%2.36M
61.74%1.64M
Net investment income
-14.25M
-150.02%-17.04M
-50.65%34.06M
-22.10%11.02M
-194.58%-1.57M
-90.90%2.87M
0.23%21.74M
274.94%69.02M
-15.40%14.15M
1.66M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-5.28M
-4.81%29.8M
1.64%31.31M
221.49%4.13M
-138.99%-2.04M
-11.73%9.44M
8.19%19.78M
-16.67%30.81M
-130.62%-3.4M
-15.94%5.23M
Special income (charges)
131.63%117M
-178.19%-369.93M
-151.86%-248.05M
2,230.22%473.12M
53,103.23%478.3M
74.13%-437K
Less:Other special charges
----
-169.14%-111M
133.93%160.54M
108.08%38.65M
----
----
----
-59,988.73%-473.12M
-53,103.23%-478.3M
--437K
Less:Write off
----
-102.86%-6M
--209.4M
----
----
----
----
--0
----
----
Other non-operating income (expenses)
19.31M
13.07%89.87M
4.61%79.48M
153.39%38.9M
-20.57%16.57M
-12.12%7.9M
-47.66%16.11M
-36.77%75.98M
-65.88%15.35M
-24.08%20.86M
Income before tax
238.77M
41.59%1.39B
-54.74%979.1M
-88.27%102.93M
-64.19%134.49M
-24.92%371.54M
-10.93%370.14M
35.84%2.16B
130.14%877.36M
-8.02%375.56M
Income tax
85.98M
34.54%392.22M
-55.97%291.54M
-91.90%20.65M
-65.96%42.64M
-27.68%111.45M
-8.59%116.8M
59.62%662.19M
179.58%255.04M
-3.98%125.27M
Net income
152.79M
44.58%994.1M
-54.20%687.56M
-86.78%82.28M
-63.30%91.85M
-23.68%260.08M
-11.96%253.34M
27.46%1.5B
114.59%622.32M
-9.92%250.29M
Net income continuous operations
--152.79M
44.58%994.1M
-54.20%687.56M
-86.78%82.28M
-63.30%91.85M
-23.68%260.08M
-11.96%253.34M
27.46%1.5B
114.59%622.32M
-9.92%250.29M
Noncontrolling interests
1.05M
2,312.24%8.08M
-95.74%335K
-87.10%195K
-140.98%-941K
-110.19%-290K
13.49%1.37M
5.49%7.86M
-43.96%1.51M
212.81%2.3M
Net income attributable to the company
151.74M
43.48%986.02M
-53.98%687.22M
-86.78%82.09M
-62.58%92.79M
-22.95%260.37M
-12.07%251.97M
27.60%1.49B
116.08%620.81M
-10.51%247.99M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
151.74M
43.48%986.02M
-53.98%687.22M
-86.78%82.09M
-62.58%92.79M
-22.95%260.37M
-12.07%251.97M
27.60%1.49B
116.08%620.81M
-10.51%247.99M
Gross dividend payment
Basic earnings per share
21.42
43.49%139.23
-53.98%97.03
-86.78%11.59
-62.59%13.1
-22.93%36.77
-12.09%35.57
27.61%210.85
116.12%87.66
-10.50%35.02
Diluted earnings per share
21.42
43.49%139.23
-53.98%97.03
-86.78%11.59
-62.59%13.1
-22.94%36.7647
-12.09%35.57
27.61%210.85
116.12%87.6579
-10.51%35.0162
Dividend per share
0
0.00%42
0.00%42
-4.55%21
0
5.00%21
0
5.00%42
10.00%22
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 28, 2026(FY)May 31, 2025(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Total revenue 2.75B3.28%11.58B-1.36%11.21B-0.79%2.82B-6.40%2.69B-3.63%2.9B6.10%2.8B9.79%11.37B2.03%2.85B11.50%2.87B
Cost of revenue 1.72B4.71%7.25B0.03%6.93B-0.84%1.67B-5.08%1.71B-2.16%1.8B9.21%1.75B10.48%6.93B-3.56%1.69B16.23%1.8B
Gross profit 1.02B0.96%4.33B-3.52%4.28B-0.71%1.15B-8.64%975.93M-5.94%1.1B1.33%1.06B8.72%4.44B11.43%1.16B4.33%1.07B
Operating expense 795.1M2.86%3.19B5.78%3.11B8.82%859.59M2.46%739.46M4.36%756.73M7.23%750.28M10.95%2.94B8.00%789.93M11.35%721.68M
Staff costs ----7.12%1.25B1.56%1.17B----------------15.61%1.15B--------
Selling and administrative expenses -----0.44%824.68M5.56%828.36M----------------7.49%784.74M--------
-Selling and marketing expense -----9.69%453.68M3.85%502.36M----------------10.77%483.73M--------
-General and administrative expense ----13.80%371M8.30%326M----------------2.61%301.01M--------
Research and development costs -----1.15%335.12M-7.44%339.02M----------------2.46%366.25M--------
Depreciation and amortization -----23.75%62.07M-10.21%81.4M----------------0.46%90.65M--------
-Depreciation -----23.75%62.07M-10.21%81.4M----------------0.46%90.65M--------
Rent and land expenses ----24.02%157.89M102.83%127.31M----------------31.00%62.77M--------
Other operating expenses ----0.32%562.07M16.67%560.26M----------------13.08%480.22M--------
Operating profit 229.45M-4.03%1.13B-21.66%1.18B-21.18%289.6M-31.76%236.47M-22.68%344.77M-10.66%307.66M4.62%1.5B19.59%367.42M-7.77%346.54M
Net non-operating interest income (expenses) 9.53M38.84%35.65M152.89%25.68M31.90%7.32M309.61%6.95M164.15%6.55M1,037.70%4.86M627.89%10.15M2,068.36%5.55M190.41%1.7M
Non-operating interest income --9.78M9.47%40.09M108.96%36.63M21.26%9.59M180.04%9.34M119.93%9.43M314.40%8.26M204.94%17.53M581.31%7.91M108.76%3.34M
Non-operating interest expense --250K-59.42%4.44M48.47%10.95M-3.77%2.27M46.04%2.4M59.31%2.88M117.18%3.4M69.40%7.37M160.66%2.36M61.74%1.64M
Net investment income -14.25M-150.02%-17.04M-50.65%34.06M-22.10%11.02M-194.58%-1.57M-90.90%2.87M0.23%21.74M274.94%69.02M-15.40%14.15M1.66M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -5.28M-4.81%29.8M1.64%31.31M221.49%4.13M-138.99%-2.04M-11.73%9.44M8.19%19.78M-16.67%30.81M-130.62%-3.4M-15.94%5.23M
Special income (charges) 131.63%117M-178.19%-369.93M-151.86%-248.05M2,230.22%473.12M53,103.23%478.3M74.13%-437K
Less:Other special charges -----169.14%-111M133.93%160.54M108.08%38.65M-------------59,988.73%-473.12M-53,103.23%-478.3M--437K
Less:Write off -----102.86%-6M--209.4M------------------0--------
Other non-operating income (expenses) 19.31M13.07%89.87M4.61%79.48M153.39%38.9M-20.57%16.57M-12.12%7.9M-47.66%16.11M-36.77%75.98M-65.88%15.35M-24.08%20.86M
Income before tax 238.77M41.59%1.39B-54.74%979.1M-88.27%102.93M-64.19%134.49M-24.92%371.54M-10.93%370.14M35.84%2.16B130.14%877.36M-8.02%375.56M
Income tax 85.98M34.54%392.22M-55.97%291.54M-91.90%20.65M-65.96%42.64M-27.68%111.45M-8.59%116.8M59.62%662.19M179.58%255.04M-3.98%125.27M
Net income 152.79M44.58%994.1M-54.20%687.56M-86.78%82.28M-63.30%91.85M-23.68%260.08M-11.96%253.34M27.46%1.5B114.59%622.32M-9.92%250.29M
Net income continuous operations --152.79M44.58%994.1M-54.20%687.56M-86.78%82.28M-63.30%91.85M-23.68%260.08M-11.96%253.34M27.46%1.5B114.59%622.32M-9.92%250.29M
Noncontrolling interests 1.05M2,312.24%8.08M-95.74%335K-87.10%195K-140.98%-941K-110.19%-290K13.49%1.37M5.49%7.86M-43.96%1.51M212.81%2.3M
Net income attributable to the company 151.74M43.48%986.02M-53.98%687.22M-86.78%82.09M-62.58%92.79M-22.95%260.37M-12.07%251.97M27.60%1.49B116.08%620.81M-10.51%247.99M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 151.74M43.48%986.02M-53.98%687.22M-86.78%82.09M-62.58%92.79M-22.95%260.37M-12.07%251.97M27.60%1.49B116.08%620.81M-10.51%247.99M
Gross dividend payment
Basic earnings per share 21.4243.49%139.23-53.98%97.03-86.78%11.59-62.59%13.1-22.93%36.77-12.09%35.5727.61%210.85116.12%87.66-10.50%35.02
Diluted earnings per share 21.4243.49%139.23-53.98%97.03-86.78%11.59-62.59%13.1-22.94%36.7647-12.09%35.5727.61%210.85116.12%87.6579-10.51%35.0162
Dividend per share 00.00%420.00%42-4.55%2105.00%2105.00%4210.00%220
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More