Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Feb 28, 2026 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.75B | 3.28%11.58B | -1.36%11.21B | -0.79%2.82B | -6.40%2.69B | -3.63%2.9B | 6.10%2.8B | 9.79%11.37B | 2.03%2.85B | 11.50%2.87B |
| Cost of revenue | 1.72B | 4.71%7.25B | 0.03%6.93B | -0.84%1.67B | -5.08%1.71B | -2.16%1.8B | 9.21%1.75B | 10.48%6.93B | -3.56%1.69B | 16.23%1.8B |
| Gross profit | 1.02B | 0.96%4.33B | -3.52%4.28B | -0.71%1.15B | -8.64%975.93M | -5.94%1.1B | 1.33%1.06B | 8.72%4.44B | 11.43%1.16B | 4.33%1.07B |
| Operating expense | 795.1M | 2.86%3.19B | 5.78%3.11B | 8.82%859.59M | 2.46%739.46M | 4.36%756.73M | 7.23%750.28M | 10.95%2.94B | 8.00%789.93M | 11.35%721.68M |
| Staff costs | ---- | 7.12%1.25B | 1.56%1.17B | ---- | ---- | ---- | ---- | 15.61%1.15B | ---- | ---- |
| Selling and administrative expenses | ---- | -0.44%824.68M | 5.56%828.36M | ---- | ---- | ---- | ---- | 7.49%784.74M | ---- | ---- |
| -Selling and marketing expense | ---- | -9.69%453.68M | 3.85%502.36M | ---- | ---- | ---- | ---- | 10.77%483.73M | ---- | ---- |
| -General and administrative expense | ---- | 13.80%371M | 8.30%326M | ---- | ---- | ---- | ---- | 2.61%301.01M | ---- | ---- |
| Research and development costs | ---- | -1.15%335.12M | -7.44%339.02M | ---- | ---- | ---- | ---- | 2.46%366.25M | ---- | ---- |
| Depreciation and amortization | ---- | -23.75%62.07M | -10.21%81.4M | ---- | ---- | ---- | ---- | 0.46%90.65M | ---- | ---- |
| -Depreciation | ---- | -23.75%62.07M | -10.21%81.4M | ---- | ---- | ---- | ---- | 0.46%90.65M | ---- | ---- |
| Rent and land expenses | ---- | 24.02%157.89M | 102.83%127.31M | ---- | ---- | ---- | ---- | 31.00%62.77M | ---- | ---- |
| Other operating expenses | ---- | 0.32%562.07M | 16.67%560.26M | ---- | ---- | ---- | ---- | 13.08%480.22M | ---- | ---- |
| Operating profit | 229.45M | -4.03%1.13B | -21.66%1.18B | -21.18%289.6M | -31.76%236.47M | -22.68%344.77M | -10.66%307.66M | 4.62%1.5B | 19.59%367.42M | -7.77%346.54M |
| Net non-operating interest income (expenses) | 9.53M | 38.84%35.65M | 152.89%25.68M | 31.90%7.32M | 309.61%6.95M | 164.15%6.55M | 1,037.70%4.86M | 627.89%10.15M | 2,068.36%5.55M | 190.41%1.7M |
| Non-operating interest income | --9.78M | 9.47%40.09M | 108.96%36.63M | 21.26%9.59M | 180.04%9.34M | 119.93%9.43M | 314.40%8.26M | 204.94%17.53M | 581.31%7.91M | 108.76%3.34M |
| Non-operating interest expense | --250K | -59.42%4.44M | 48.47%10.95M | -3.77%2.27M | 46.04%2.4M | 59.31%2.88M | 117.18%3.4M | 69.40%7.37M | 160.66%2.36M | 61.74%1.64M |
| Net investment income | -14.25M | -150.02%-17.04M | -50.65%34.06M | -22.10%11.02M | -194.58%-1.57M | -90.90%2.87M | 0.23%21.74M | 274.94%69.02M | -15.40%14.15M | 1.66M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | -5.28M | -4.81%29.8M | 1.64%31.31M | 221.49%4.13M | -138.99%-2.04M | -11.73%9.44M | 8.19%19.78M | -16.67%30.81M | -130.62%-3.4M | -15.94%5.23M |
| Special income (charges) | 131.63%117M | -178.19%-369.93M | -151.86%-248.05M | 2,230.22%473.12M | 53,103.23%478.3M | 74.13%-437K | ||||
| Less:Other special charges | ---- | -169.14%-111M | 133.93%160.54M | 108.08%38.65M | ---- | ---- | ---- | -59,988.73%-473.12M | -53,103.23%-478.3M | --437K |
| Less:Write off | ---- | -102.86%-6M | --209.4M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Other non-operating income (expenses) | 19.31M | 13.07%89.87M | 4.61%79.48M | 153.39%38.9M | -20.57%16.57M | -12.12%7.9M | -47.66%16.11M | -36.77%75.98M | -65.88%15.35M | -24.08%20.86M |
| Income before tax | 238.77M | 41.59%1.39B | -54.74%979.1M | -88.27%102.93M | -64.19%134.49M | -24.92%371.54M | -10.93%370.14M | 35.84%2.16B | 130.14%877.36M | -8.02%375.56M |
| Income tax | 85.98M | 34.54%392.22M | -55.97%291.54M | -91.90%20.65M | -65.96%42.64M | -27.68%111.45M | -8.59%116.8M | 59.62%662.19M | 179.58%255.04M | -3.98%125.27M |
| Net income | 152.79M | 44.58%994.1M | -54.20%687.56M | -86.78%82.28M | -63.30%91.85M | -23.68%260.08M | -11.96%253.34M | 27.46%1.5B | 114.59%622.32M | -9.92%250.29M |
| Net income continuous operations | --152.79M | 44.58%994.1M | -54.20%687.56M | -86.78%82.28M | -63.30%91.85M | -23.68%260.08M | -11.96%253.34M | 27.46%1.5B | 114.59%622.32M | -9.92%250.29M |
| Noncontrolling interests | 1.05M | 2,312.24%8.08M | -95.74%335K | -87.10%195K | -140.98%-941K | -110.19%-290K | 13.49%1.37M | 5.49%7.86M | -43.96%1.51M | 212.81%2.3M |
| Net income attributable to the company | 151.74M | 43.48%986.02M | -53.98%687.22M | -86.78%82.09M | -62.58%92.79M | -22.95%260.37M | -12.07%251.97M | 27.60%1.49B | 116.08%620.81M | -10.51%247.99M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 151.74M | 43.48%986.02M | -53.98%687.22M | -86.78%82.09M | -62.58%92.79M | -22.95%260.37M | -12.07%251.97M | 27.60%1.49B | 116.08%620.81M | -10.51%247.99M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 21.42 | 43.49%139.23 | -53.98%97.03 | -86.78%11.59 | -62.59%13.1 | -22.93%36.77 | -12.09%35.57 | 27.61%210.85 | 116.12%87.66 | -10.50%35.02 |
| Diluted earnings per share | 21.42 | 43.49%139.23 | -53.98%97.03 | -86.78%11.59 | -62.59%13.1 | -22.94%36.7647 | -12.09%35.57 | 27.61%210.85 | 116.12%87.6579 | -10.51%35.0162 |
| Dividend per share | 0 | 0.00%42 | 0.00%42 | -4.55%21 | 0 | 5.00%21 | 0 | 5.00%42 | 10.00%22 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |