(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 53.46%6.19B | 5.69%4.03B | -13.44%3.82B | -87.09%256.97M | -52.96%850M | -11.02%883.68M | 576.65%1.82B | -4.15%4.41B | 15.47%1.99B | 16.94%1.81B |
Net profit before non-cash adjustment | 3,690.35%2.08B | -104.00%-57.97M | -5.95%1.45B | -30.30%238.73M | -29.65%550.02M | -5.71%358.5M | 768.86%300.27M | 213.61%1.54B | 187.90%342.52M | 390.61%781.82M |
Total adjustment of non-cash items | -14.37%3.1B | 24.24%3.62B | 12.30%2.91B | 325.28%733.19M | -39.22%585.51M | 3.15%1.05B | 23.75%539.92M | -24.84%2.59B | -73.10%172.4M | 11.29%963.3M |
-Depreciation and amortization | 4.67%2.83B | -4.42%2.7B | -0.30%2.83B | -10.15%680.08M | -0.95%730.48M | 6.69%725.13M | 4.52%693.46M | 2.50%2.84B | 3.65%756.93M | -0.67%737.5M |
-Reversal of impairment losses recognized in profit and loss | -98.43%6.67M | 74,385.99%425.32M | -99.75%571K | ---- | ---- | ---- | ---- | 162.62%226.82M | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.13%30.99M | -47.12%6.55M | -51.07%6.82M |
-Disposal profit | -195.02%-28.82M | 108.71%30.33M | 44.28%-347.99M | 93.33%-46.75M | -1,185,592.86%-331.94M | -63.08%28.14M | --2.56M | -8,378.78%-624.55M | -5,397.17%-700.78M | 100.41%28K |
-Pension and employee benefit expenses | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -36.78%289.22M | 6.45%457.45M | 252.60%429.74M | 184.78%99.29M | -14.61%186.97M | 16.36%299.59M | 34.25%-156.1M | -77.88%121.88M | -138.12%-117.11M | 88.86%218.95M |
Changes in working capital | 113.30%1.01B | 187.06%473.3M | -296.95%-543.66M | -148.45%-714.95M | -560.39%-285.53M | -29.40%-527.67M | 215.32%984.48M | -58.06%276.04M | 0.21%1.48B | -88.08%62.02M |
-Change in receivables | -72.52%34.81M | 5.45%126.69M | -80.75%120.15M | -300.15%-358.47M | -14.06%-197.21M | 84.05%-100.42M | -37.78%776.24M | 261.18%624.3M | 139.63%179.1M | -115.83%-172.91M |
-Change in inventory | 32.61%664.24M | 305.00%500.88M | -176.15%-244.33M | -88.85%133.23M | -86.05%50.3M | -256.02%-243.79M | 86.77%-184.07M | 154.28%320.87M | 60.30%1.2B | 805.15%360.51M |
-Change in prepaid assets | -130.52%-47.28M | 199.68%154.94M | -28,317.92%-155.45M | -195.50%-103.97M | 54.76%-49.28M | -22.30%735K | -104.61%-2.93M | -100.05%-547K | -53.68%108.87M | 47.05%-108.93M |
-Change in payables | 216.49%266.28M | 29.66%-228.59M | 52.68%-324.99M | -136.09%-493.66M | -53.02%71.02M | -161.48%-430.88M | 213.89%528.53M | -275.51%-686.77M | -132.82%-209.1M | 183.17%151.18M |
-Provision for loans, leases and other losses | 213.50%91.5M | -232.26%-80.62M | 235.08%60.96M | -46.45%107.93M | 4.45%-160.36M | 7.59%246.68M | 45.55%-133.29M | -69.74%18.19M | -34.31%201.56M | 25.01%-167.84M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.58%-212.59M | -4.07%-179.28M | -2.08%-172.27M | 6.21%-46.33M | 1.00%-40.1M | -6.68%-43.91M | -11.23%-41.94M | -1.80%-168.76M | -17.90%-49.4M | -17.98%-40.5M |
Interest received (cash flow from operating activities) | 18.37%12.92M | -0.05%10.91M | 0.50%10.92M | -39.04%723K | 136.56%4.67M | -11.65%1.62M | -33.49%3.91M | -21.27%10.86M | 91.60%1.19M | -60.00%1.98M |
Tax refund paid | 104.59%20.82M | -21.45%-453.92M | 22.91%-373.75M | -3.93M | 25.72%-187.78M | -124.51%-7.99M | 34.22%-174.06M | 21.86%-484.8M | 0 | 22.88%-252.79M |
Other operating cash inflow (outflow) | 121.59%13.74M | -357.11%-63.65M | 81.42%-13.92M | 0 | -96.91%47K | 0 | -13.97M | -205.23%-74.93M | -207.36%-76.45M | 1.52M |
Operating cash flow | 79.98%6.02B | 2.46%3.35B | -11.49%3.27B | -88.88%207.44M | -58.69%626.85M | -15.51%833.4M | 335.35%1.6B | -5.31%3.69B | 6.39%1.87B | 27.70%1.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -605.08%-3.81B | 50.77%-539.91M | 48.89%-1.1B | -12.84%-257.88M | 52.26%-145.95M | 64.81%-400.03M | 38.32%-292.85M | 5.45%-2.15B | 16.76%-228.52M | 41.34%-305.7M |
Net intangibles purchase and sale | -28.59%-25.22M | 0.82%-19.61M | 32.46%-19.77M | 33.03%-8.61M | 76.89%-2.76M | 119.61%252K | -171.69%-8.66M | 91.25%-29.27M | 74.90%-12.85M | ---11.95M |
Net business purchase and sale | -106.68%-10.05M | -17.02%150.48M | -69.23%181.34M | --0 | --237.7M | --354.5M | ---410.86M | 377.09%589.29M | --573.45M | --0 |
Net investment product transactions | 873.37%67.81M | -95.58%6.97M | 1,371.37%157.66M | 2,422.39%113.76M | 563.43%44.39M | -2.52%-285K | 0.00%-208K | 134.22%10.72M | 106.88%4.51M | -83.36%6.69M |
Advance cash and loans provided to other parties | 92.14%-1.5M | -5.87%-19.07M | 57.48%-18.02M | ---16.52M | --0 | ---- | ---- | 74.37%-42.37M | --0 | ---1.37M |
Repayment of advance payments to other parties and cash income from loans | -25.23%4.6M | -86.32%6.15M | 865.47%44.96M | 48.48%1.47M | 15.87%1.26M | -25.60%1.25M | 4,419.18%40.99M | -65.75%4.66M | 9.51%990K | 2.75%1.08M |
Net changes in other investments | 128.88%7.43M | 80.36%-25.74M | -158.57%-131.08M | -188.13%-151.57M | 272.82%6.75M | 8,056.22%17.7M | -3,231.93%-3.97M | -461.44%-50.7M | -23,273.13%-52.6M | -96.02%1.81M |
Investing cash flow | -753.96%-3.76B | 50.01%-440.73M | 47.00%-881.61M | -212.06%-319.34M | 145.69%141.38M | 97.58%-28.11M | -41.50%-675.55M | 37.23%-1.66B | 206.89%284.97M | 64.97%-309.43M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 203.20%689.82M | 41.81%-668.41M | -184.93%-1.15B | 80.44%-582M | -4.38%-207.21M | -415.36%-745.31M | -84.78%385.79M | -130.10%-403.17M | -247.99%-2.97B | -118.86%-198.51M |
Net common stock issuance | 336,077,400.00%3.36B | 95.65%-1K | ---23K | --0 | --0 | --0 | ---23K | --0 | ---- | ---- |
Increase or decrease of lease financing | -14.77%-1.09B | 4.84%-946.41M | -1.00%-994.59M | -3.64%-254.66M | 2.84%-252.06M | -2.00%-245.83M | -1.44%-242.04M | -2.60%-984.77M | -1.86%-245.71M | -5.25%-259.44M |
Cash dividends paid | 0.03%-300.34M | -0.07%-300.44M | 0.04%-300.22M | 99.32%-10K | -506.88%-1.32M | -18.37%-6.26M | 0.24%-292.62M | 0.01%-300.33M | -4,518.75%-1.48M | -890.91%-218K |
Net other fund-raising expenses | -120.77%-20M | 371.20%96.3M | 152.92%20.44M | --0 | --0 | --0 | 132.52%20.44M | 89.06%-38.62M | 95.28%-9.92M | 139.48%34.14M |
Financing cash flow | 245.36%2.64B | 24.93%-1.82B | -40.32%-2.42B | 74.11%-836.68M | -8.62%-460.59M | -9,897.96%-997.4M | -106.62%-128.46M | -530.88%-1.73B | -147.40%-3.23B | -158.92%-424.02M |
Net cash flow | ||||||||||
Beginning cash position | 27.35%4.94B | -1.95%3.88B | 8.52%3.96B | -3.97%4.81B | 6.16%4.51B | 6.08%4.72B | 8.52%3.96B | 38.50%3.64B | 44.52%5.01B | 75.92%4.25B |
Current changes in cash | 351.15%4.9B | 2,928.31%1.09B | -112.81%-38.43M | 12.28%-948.57M | -60.75%307.64M | -3.82%-192.11M | 1.55%794.61M | -69.20%300.01M | -698.45%-1.08B | -23.49%783.89M |
Effect of exchange rate changes | 140.37%10.52M | 32.93%-26.06M | -475.09%-38.86M | -42.34%15.27M | 60.01%-10.23M | -10.02%-13.63M | -238.71%-30.28M | -73.61%10.36M | 1,147.45%26.49M | -201.20%-25.57M |
Cash adjustments other than cash changes | 300.00%2K | 0.00%-1K | 0.00%-1K | --0 | ---- | ---- | ---- | ---1K | --0 | -100.00%-2K |
End cash Position | 99.50%9.85B | 27.35%4.94B | -1.95%3.88B | -1.95%3.88B | -3.97%4.81B | 6.16%4.51B | 6.08%4.72B | 8.52%3.96B | 8.52%3.96B | 44.52%5.01B |
Free cash flow | -21.38%2.19B | 29.66%2.79B | 41.85%2.15B | -103.66%-59.41M | -60.15%478.14M | 386.19%433.63M | 212.08%1.3B | 17.18%1.52B | 13.76%1.62B | 212.79%1.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data