Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.04B | 21.35%52.98B | 2.35%43.66B | 6.86%12.72B | -2.56%10.77B | -2.08%10.1B | 7.30%10.06B | 7.43%42.66B | 8.19%11.91B | 14.01%11.06B |
| Cost of revenue | 12.99B | 21.73%42.05B | 2.34%34.55B | 8.30%10.06B | -2.30%8.56B | -2.94%8B | 6.20%7.93B | 7.12%33.76B | 7.48%9.29B | 13.77%8.77B |
| Gross profit | 3.05B | 19.92%10.93B | 2.40%9.12B | 1.79%2.67B | -3.53%2.21B | 1.30%2.11B | 11.59%2.13B | 8.63%8.9B | 10.78%2.62B | 15.00%2.29B |
| Operating expense | 2.32B | 11.13%8.89B | 1.32%8B | 1.28%2.14B | -1.40%1.97B | 1.91%1.92B | 3.62%1.98B | 6.26%7.9B | 8.93%2.11B | 7.31%2B |
| Staff costs | --1.15B | 7.22%4.34B | -1.51%4.04B | 1.25%1.05B | -4.91%1.01B | -1.60%985M | -0.70%997M | 2.75%4.11B | 2.06%1.04B | 5.90%1.06B |
| Depreciation and amortization | --67M | -6.07%232M | -1.59%247M | 8.62%63M | -1.61%61M | 0.00%66M | -12.31%57M | 4.15%251M | -9.38%58M | 0.00%62M |
| -Depreciation | --67M | -6.07%232M | -1.59%247M | 8.62%63M | -1.61%61M | 0.00%66M | -12.31%57M | 4.15%251M | -9.38%58M | 0.00%62M |
| Other operating expenses | --1.1B | 16.53%4.32B | 4.80%3.71B | 0.89%1.02B | 2.86%900M | 6.39%866M | 10.02%922M | 10.80%3.54B | 18.50%1.01B | 9.65%875M |
| Operating profit | 737M | 82.97%2.04B | 10.93%1.12B | 3.92%530M | -17.91%243M | -4.50%191M | 152M | 31.68%1.01B | 19.16%510M | 122.56%296M |
| Net non-operating interest income (expenses) | -14M | -48.48%17M | 925.00%33M | 1,900.00%20M | 140.00%2M | 1,200.00%13M | -100.00%-2M | 0.00%-4M | -50.00%1M | -66.67%-5M |
| Non-operating interest income | --14M | 36.07%83M | 125.93%61M | 141.67%29M | 250.00%7M | 162.50%21M | -20.00%4M | 58.82%27M | 50.00%12M | 0.00%2M |
| Non-operating interest expense | --28M | 135.71%66M | -9.68%28M | -18.18%9M | -28.57%5M | 14.29%8M | 0.00%6M | 47.62%31M | 83.33%11M | 40.00%7M |
| Net investment income | 55M | 7.35%263M | -25.98%245M | -317.86%-61M | 242.86%48M | -8.66%116M | -12.35%142M | 11.07%331M | -69.23%28M | -53.33%14M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 21.38%176M | -41.77%145M | 0 | 114.29%75M | 77.86%249M | 151M | -65.69%35M | |||
| Income from associates and other participating interests | 60M | 87.50%135M | -48.20%72M | 40.00%63M | -1,100.00%-20M | 233.33%20M | -89.53%9M | -40.34%139M | -23.73%45M | -96.23%2M |
| Special income (charges) | 0 | 4,368.18%1.88B | 83.64%-44M | 81.78%-49M | 0 | 18M | -13M | -14.47%-269M | -269M | 0 |
| Less:Restructuring and mergern&acquisition | ---- | -6,205.71%-2.14B | -71.07%35M | -81.82%22M | ---- | ---- | --13M | --121M | --121M | --0 |
| Less:Other special charges | ---- | ---- | --9M | --27M | ---13M | ---- | ---- | ---- | ---- | ---- |
| Less:Write off | --0 | --259M | --0 | ---- | ---- | ---- | ---- | --148M | ---- | ---- |
| Other non-operating income (expenses) | -17M | 208.70%71M | -58.93%23M | -50.00%2M | -65.22%8M | -33.33%10M | -78.57%3M | 600.00%56M | 118.18%4M | 155.56%23M |
| Income before tax | 822M | 188.59%4.58B | 5.66%1.59B | 8.17%503M | -2.73%356M | 6.30%439M | 12.02%289M | 25.27%1.5B | -16.37%465M | 13.31%366M |
| Income tax | 187M | 95.90%860M | -9.11%439M | -46.67%32M | -14.56%135M | -2.60%150M | 9.91%122M | 15.83%483M | -50.82%60M | 44.95%158M |
| Net income | 634M | 224.24%3.72B | 12.56%1.15B | 16.01%471M | 6.25%221M | 12.02%289M | 12.93%166M | 30.47%1.02B | -6.45%406M | -2.80%208M |
| Net income continuous operations | --635M | 224.04%3.72B | 12.66%1.15B | 16.30%471M | 6.25%221M | 11.58%289M | 13.61%167M | 30.31%1.02B | -6.68%405M | -2.80%208M |
| Noncontrolling interests | 0 | 125.00%2M | -500.00%-8M | 3M | -1M | -4M | -6M | 2M | ||
| Net income attributable to the company | 634M | 221.54%3.72B | 13.67%1.16B | 15.84%468M | 7.21%223M | 13.57%293M | 17.01%172M | 30.22%1.02B | -6.91%404M | -2.80%208M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 634M | 221.54%3.72B | 13.67%1.16B | 15.84%468M | 7.21%223M | 13.57%293M | 17.01%172M | 30.22%1.02B | -6.91%404M | -2.80%208M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 52.32 | 221.43%301.69 | 13.59%93.86 | 15.92%38 | 6.68%18.04 | 13.24%23.77 | 17.57%14.05 | 30.02%82.63 | -7.06%32.78 | -3.09%16.91 |
| Diluted earnings per share | 52.32 | 221.43%301.69 | 13.59%93.86 | 15.81%37.964 | 6.68%18.04 | 13.24%23.77 | 17.57%14.05 | 30.02%82.63 | -7.06%32.78 | -2.87%16.91 |
| Dividend per share | 0 | -25.13%70 | 14.72%93.5 | 27.27%56 | 0 | 0.00%37.5 | 0 | 196.36%81.5 | 60.00%44 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |