(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.11%9.12B | 27.67%11.63B | 18.22%9.65B | 18.22%9.65B | 16.73%9.92B | 13.20%8.44B | -3.61%9.11B | -6.17%8.16B | -6.17%8.16B | 15.77%8.5B |
-Cash and cash equivalents | 8.11%9.12B | 27.67%11.63B | 18.22%9.65B | 18.22%9.65B | 16.73%9.92B | 13.20%8.44B | -3.61%9.11B | -6.17%8.16B | -6.17%8.16B | 15.77%8.5B |
Receivables | 5.48%20.94B | 4.02%22.11B | 5.40%19.28B | 5.40%19.28B | 9.15%20.52B | 8.75%19.86B | 17.36%21.26B | 21.09%18.29B | 21.09%18.29B | 9.44%18.8B |
-Accounts receivable | 5.48%20.94B | 4.02%22.11B | 5.40%19.28B | 5.40%19.28B | 9.15%20.52B | 8.75%19.86B | 17.36%21.26B | 21.09%18.29B | 21.09%18.29B | 9.44%18.8B |
-Gross accounts receivable | 5.48%20.94B | 4.02%22.11B | 5.40%19.28B | 5.40%19.28B | 9.15%20.52B | 8.75%19.86B | 17.36%21.26B | 21.09%18.29B | 21.09%18.29B | 9.44%18.8B |
Inventory | 4.72%14.44B | -2.67%15.29B | 3.01%12.97B | 3.01%12.97B | 3.56%13.34B | 13.34%13.79B | 13.91%15.7B | 16.11%12.59B | 16.11%12.59B | 21.61%12.88B |
Other current assets | -23.11%3.29B | -12.47%4.07B | 5.68%3.63B | 5.68%3.63B | 7.30%3.93B | 25.10%4.28B | 24.53%4.65B | 10.67%3.43B | 10.67%3.43B | 11.66%3.66B |
Total current assets | 3.09%47.79B | 4.68%53.09B | 7.18%45.53B | 7.18%45.53B | 8.82%47.7B | 12.26%46.36B | 12.51%50.72B | 12.52%42.48B | 12.52%42.48B | 14.20%43.83B |
Non current assets | ||||||||||
Net PPE | -3.98%29.14B | -5.45%28.83B | -4.79%29.01B | -4.79%29.01B | -2.23%30.01B | -1.67%30.35B | -1.80%30.49B | -2.16%30.47B | -2.16%30.47B | -5.15%30.7B |
-Gross PP&E | -3.98%29.14B | -5.45%28.83B | -0.23%59.33B | -0.23%59.33B | -2.23%30.01B | -1.67%30.35B | -1.80%30.49B | -0.58%59.46B | -0.58%59.46B | -5.15%30.7B |
-Accumulated depreciation | ---- | ---- | -4.56%-30.32B | -4.56%-30.32B | ---- | ---- | ---- | -1.13%-29B | -1.13%-29B | ---- |
Total investment | 10.35%2.3B | 33.79%2.56B | 53.16%2.69B | 53.16%2.69B | 37.70%2.41B | 3.16%2.09B | -5.63%1.91B | -14.03%1.76B | -14.03%1.76B | -23.50%1.75B |
-Financial asset investment | 10.35%2.3B | 33.79%2.56B | 53.16%2.69B | 53.16%2.69B | 37.70%2.41B | 28.51%2.09B | 17.88%1.91B | 7.58%1.76B | 7.58%1.76B | -6.62%1.75B |
-Including:Available-for-sale securities | 10.35%2.3B | 33.79%2.56B | 53.16%2.69B | 53.16%2.69B | 37.70%2.41B | 28.51%2.09B | 17.88%1.91B | 7.58%1.76B | 7.58%1.76B | -6.62%1.75B |
Goodwill and other intangible assets | -29.62%3.82B | -29.51%3.79B | -29.59%3.77B | -29.59%3.77B | -20.93%5.41B | -21.72%5.42B | -21.35%5.38B | -21.75%5.35B | -21.75%5.35B | -1.58%6.84B |
-Goodwill | -41.95%2.64B | -40.57%2.72B | -40.67%2.8B | -40.67%2.8B | -29.18%4.41B | -27.97%4.55B | -26.10%4.57B | -23.27%4.72B | -23.27%4.72B | 0.02%6.23B |
-Other intangible assets | 34.55%1.18B | 33.04%1.08B | 53.66%965M | 53.66%965M | 63.07%998M | 42.81%874M | 23.55%808M | -8.05%628M | -8.05%628M | -15.35%612M |
Defined pension benefit | 28.10%6.13B | 28.64%6.05B | 27.96%5.99B | 27.96%5.99B | 19.82%4.86B | 19.59%4.79B | 19.38%4.71B | 20.38%4.68B | 20.38%4.68B | 19.25%4.06B |
Deferred tax assets-non current | ---- | ---- | -56.41%1.02B | -56.41%1.02B | ---- | ---- | ---- | 222.85%2.33B | 222.85%2.33B | ---- |
Other non current assets | -48.68%1.19B | -35.45%1.27B | 3.42%302M | 3.42%302M | 29.76%1.5B | 119.64%2.32B | 82.15%1.97B | -9.03%292M | -9.03%292M | 4.90%1.16B |
Total non current assets | -5.29%42.58B | -4.39%42.5B | -4.69%42.77B | -4.69%42.77B | -0.69%44.19B | 0.20%44.96B | -1.07%44.45B | -0.16%44.88B | -0.16%44.88B | -3.48%44.5B |
Total assets | -1.04%90.37B | 0.44%95.6B | 1.08%88.3B | 1.08%88.3B | 4.03%91.89B | 5.97%91.32B | 5.72%95.17B | 5.62%87.35B | 5.62%87.35B | 4.55%88.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.13%8.26B | -23.88%8.82B | -24.98%8.39B | -24.98%8.39B | -12.33%9.16B | -12.79%9.4B | 1.47%11.59B | -4.68%11.18B | -4.68%11.18B | -18.02%10.45B |
-Current debt and capital lease obligation | -12.13%8.26B | -23.88%8.82B | -24.98%8.39B | -24.98%8.39B | -12.33%9.16B | -12.79%9.4B | 1.47%11.59B | -4.68%11.18B | -4.68%11.18B | -18.02%10.45B |
-Including:Current debt | -12.13%8.26B | -23.88%8.82B | -24.98%8.39B | -24.98%8.39B | -12.33%9.16B | -12.79%9.4B | 1.47%11.59B | -4.68%11.18B | -4.68%11.18B | -18.02%10.45B |
Payables | 4.24%31.1B | 0.63%33.67B | 6.15%29.17B | 6.15%29.17B | 7.39%29.93B | 13.10%29.84B | 15.51%33.46B | 13.35%27.48B | 13.35%27.48B | 22.87%27.87B |
-accounts payable | 3.80%30B | -0.02%32.88B | 6.70%28.06B | 6.70%28.06B | 6.55%28.76B | 11.90%28.9B | 14.75%32.89B | 11.65%26.3B | 11.65%26.3B | 20.39%26.99B |
-Total tax payable | 17.60%1.11B | 37.98%792M | -6.17%1.11B | -6.17%1.11B | 33.56%1.17B | 68.69%943M | 85.16%574M | 71.20%1.18B | 71.20%1.18B | 239.69%873M |
Current provisions | -68.19%635M | -40.28%952M | -34.08%1.05B | -34.08%1.05B | 3,030.16%1.97B | 2,046.24%2B | 1,349.09%1.59B | 344.17%1.6B | 344.17%1.6B | -83.76%63M |
Pension and other retirement benefit plans | 13.23%659M | 8.67%1.49B | 7.21%981M | 7.21%981M | 11.06%1.39B | 56.03%582M | 63.53%1.37B | 104.24%915M | 104.24%915M | 98.73%1.25B |
Other current liabilities | -0.58%4.31B | -7.57%4.63B | 17.61%4.88B | 17.61%4.88B | 8.71%4.57B | 3.24%4.34B | 20.52%5.01B | 29.97%4.15B | 29.97%4.15B | -4.91%4.2B |
Current liabilities | -2.57%44.97B | -6.52%49.57B | -1.88%44.48B | -1.88%44.48B | 7.26%47.01B | 10.34%46.16B | 16.55%53.03B | 13.39%45.33B | 13.39%45.33B | 7.26%43.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.59%12.29B | -7.30%14.37B | -15.96%13.96B | -15.96%13.96B | -15.99%15.19B | -14.06%16.09B | -23.73%15.5B | -16.67%16.61B | -16.67%16.61B | -16.88%18.09B |
-Long term debt and capital lease obligation | -23.59%12.29B | -7.30%14.37B | -15.96%13.96B | -15.96%13.96B | -15.99%15.19B | -14.06%16.09B | -23.73%15.5B | -16.67%16.61B | -16.67%16.61B | -16.88%18.09B |
-Including:Long term debt | -23.59%12.29B | -7.30%14.37B | -16.66%13.04B | -16.66%13.04B | -15.99%15.19B | -14.06%16.09B | -23.73%15.5B | -17.64%15.65B | -17.64%15.65B | -16.88%18.09B |
-Including:Long term capital lease obligation | ---- | ---- | -4.59%915M | -4.59%915M | ---- | ---- | ---- | 3.12%959M | 3.12%959M | ---- |
Long term provisions | -5.05%921M | -5.09%914M | -6.67%909M | -6.67%909M | 0.72%974M | 0.83%970M | 2.23%963M | 3.95%974M | 3.95%974M | 14.44%967M |
Long term pension and other post-retirement benefit plans | 3.65%483M | -2.16%454M | 1.50%474M | 1.50%474M | 2.40%469M | 3.10%466M | 0.65%464M | 1.97%467M | 1.97%467M | 5.05%458M |
Non current deferred liabilities | ---- | ---- | -35.66%471M | -35.66%471M | ---- | ---- | ---- | 14.20%732M | 14.20%732M | ---- |
Other non current liabilities | -18.40%2.13B | 20.16%2.07B | -9.15%447M | -9.15%447M | -13.74%1.76B | 19.52%2.61B | -14.59%1.72B | -6.46%492M | -6.46%492M | -10.65%2.04B |
Total non current liabilities | -21.40%15.83B | -4.53%17.8B | -15.65%16.26B | -15.65%16.26B | -14.64%18.4B | -9.78%20.14B | -21.45%18.65B | -14.31%19.27B | -14.31%19.27B | -14.89%21.55B |
Total liabilities | -8.29%60.8B | -6.00%67.37B | -5.99%60.73B | -5.99%60.73B | 0.05%65.41B | 3.34%66.3B | 3.52%71.67B | 3.41%64.6B | 3.41%64.6B | -1.21%65.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.35B | 0.00%5.35B | 0.00%5.35B | 0.00%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.00%5.34B |
-common stock | 0.00%5.35B | 0.00%5.35B | 0.00%5.35B | 0.00%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.02%5.35B | 0.00%5.34B |
Additional paid-in capital | 0.40%5.08B | 0.00%5.06B | -0.78%5.06B | -0.78%5.06B | -0.76%5.06B | -0.76%5.06B | -0.76%5.06B | 0.02%5.1B | 0.02%5.1B | 0.00%5.1B |
Retained earnings | 27.20%14.69B | 27.14%13.48B | 29.47%13B | 29.47%13B | 22.61%12.66B | 18.16%11.55B | 14.33%10.61B | 9.20%10.04B | 9.20%10.04B | 34.26%10.33B |
Less: Treasury stock | 3.28%661M | 0.16%641M | 0.00%640M | 0.00%640M | 0.16%640M | 0.16%640M | 0.16%640M | 0.16%640M | 0.16%640M | 0.00%639M |
Other reserves | 40.88%4.72B | 64.94%4.61B | 72.97%4.43B | 72.97%4.43B | 48.69%3.69B | 58.97%3.35B | 99.86%2.79B | 178.87%2.56B | 178.87%2.56B | 384.02%2.48B |
Total stockholders'equity | 18.29%29.18B | 20.25%27.85B | 21.37%27.2B | 21.37%27.2B | 15.50%26.12B | 13.74%24.67B | 13.11%23.16B | 12.49%22.41B | 12.49%22.41B | 25.57%22.62B |
Noncontrolling interests | 10.23%388M | 10.12%370M | 7.00%367M | 7.00%367M | 7.04%365M | 7.98%352M | 9.80%336M | 9.24%343M | 9.24%343M | 14.05%341M |
Total equity | 18.17%29.57B | 20.10%28.22B | 21.15%27.57B | 21.15%27.57B | 15.37%26.49B | 13.65%25.02B | 13.06%23.5B | 12.44%22.75B | 12.44%22.75B | 25.39%22.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data