KERRY PPT
00683
BJ ENT WATER
00371
CNOOC
00883
CGS
06881
BANKCOMM
03328
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 9.12%2.31B | 2.68%2.49B | 7.25%2.12B | 36.96%2.43B | 51.17%1.98B | 31.75%1.77B | -12.42%1.31B | -4.39%1.35B | 12.76%1.49B | 13.51%1.41B |
Accounts receivable | 0.88%1.21B | 18.15%1.21B | 12.01%1.2B | 13.01%1.02B | 33.80%1.07B | 37.05%902.86M | 1.48%800.68M | -4.05%658.8M | 4.41%789.01M | -26.08%686.61M |
Advance deposits and other receivables | 34.82%232.14M | 100.97%177.69M | 143.19%172.18M | 12.29%88.42M | 6.46%70.8M | 20.78%78.74M | 69.19%66.5M | 65.15%65.2M | 1.51%39.31M | 5.72%39.48M |
Cash and equivalents | -4.12%6.15B | -26.26%5.44B | -39.38%6.41B | -49.93%7.38B | 73.13%10.58B | 105.16%14.74B | 9.85%6.11B | 20.56%7.19B | 17.69%5.56B | 62.37%5.96B |
Short-term deposit | 158.86%6.57B | 443.07%3.49B | 669.06%2.54B | 60.49%643.32M | 229.29%330M | --400.86M | --100.22M | ---- | ---- | ---- |
Secured deposit | 2,264.89%23.91M | -16.91%806K | -8.17%1.01M | -8.58%970K | 2.32%1.1M | -2.12%1.06M | -5.94%1.08M | -3.73%1.08M | 472.00%1.14M | 463.00%1.13M |
Special items of current assets | 14.34%902.89M | 0.79%838.18M | -10.91%789.68M | 7.91%831.58M | 25.63%886.36M | 48.51%770.63M | 42.37%705.52M | 17.03%518.9M | -8.96%495.56M | -12.81%443.41M |
Total current assets | 31.50%17.4B | 10.15%13.65B | -11.27%13.23B | -33.62%12.39B | 64.05%14.91B | 90.99%18.67B | 5.96%9.09B | 14.49%9.78B | 16.12%8.58B | 33.71%8.54B |
Non-current assets | ||||||||||
Property, plant and equipment | 27.83%4.47B | 27.50%4.12B | 98.45%3.5B | 98.94%3.23B | 44.88%1.76B | 52.66%1.63B | 27.17%1.22B | 2.55%1.07B | 13.50%957.03M | 25.12%1.04B |
Investment property | 65.59%3.3B | -13.42%1.56B | 8.91%1.99B | -2.58%1.8B | 2.10%1.83B | 1,505.94%1.85B | 1,429.27%1.79B | -3.42%115.2M | --117.08M | --119.28M |
Land use right | -2.63%152.76M | -2.60%154.65M | -2.36%156.88M | -2.34%158.78M | -2.31%160.68M | -2.28%162.58M | -2.98%164.48M | 130.33%166.38M | 131.71%169.52M | -2.51%72.23M |
Advance payment | -19.74%198.29M | -12.42%234.88M | 20.34%247.06M | 42.02%268.18M | 45.86%205.31M | 46.71%188.83M | 20.84%140.75M | 12.21%128.71M | 15.70%116.48M | 11.46%114.71M |
Fixed time deposit-non-current assets | -52.89%4.84B | -18.02%9.04B | 42.87%10.28B | 230.50%11.02B | 241.92%7.19B | 1,208.15%3.34B | --2.1B | --254.97M | ---- | ---- |
Financial assets at fair value-non-current assets | --430.87M | 145.24%428.19M | ---- | 2.90%174.6M | 48.35%193M | --169.67M | --130.1M | ---- | ---- | ---- |
Intangible assets | 14.45%255.96M | 1.67%220.87M | 6.05%223.63M | 15.75%217.24M | 17.01%210.87M | -1.61%187.68M | -11.05%180.22M | -1.30%190.75M | 11.64%202.61M | -17.38%193.26M |
Deferred tax assets | 24.29%917.05M | 15.51%800.96M | -9.86%737.82M | -2.00%693.4M | 28.14%818.53M | 19.80%707.58M | 20.43%638.78M | 36.81%590.64M | 62.48%530.42M | 80.60%431.72M |
Other illiquid assets | 131.28%4.95M | -29.42%203.07M | -99.73%2.14M | -62.90%287.71M | --805.15M | 459.88%775.53M | ---- | 166,789.16%138.52M | ---- | -99.94%83K |
Special items of non-current assets | 16.80%1.72B | 17.32%1.61B | 7.08%1.47B | 8.08%1.37B | 12.29%1.37B | 15.07%1.27B | 12.07%1.22B | 4.19%1.1B | 4.95%1.09B | 45.07%1.06B |
Total non-current assets | -13.84%18.14B | -3.28%20.55B | 30.37%21.05B | 83.16%21.25B | 88.50%16.15B | 140.86%11.6B | 110.36%8.57B | 20.19%4.82B | 16.53%4.07B | 71.21%4.01B |
Total assets | 3.66%35.54B | 1.67%34.21B | 10.38%34.28B | 11.14%33.65B | 75.91%31.06B | 107.45%30.27B | 39.57%17.66B | 16.31%14.59B | 16.25%12.65B | 43.77%12.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.39%1.78B | 11.82%1.83B | -13.42%1.64B | -0.87%1.63B | 30.67%1.9B | 30.22%1.65B | 5.29%1.45B | -8.19%1.27B | 8.91%1.38B | 18.72%1.38B |
Tax payable | 19.40%771.25M | -11.76%915.28M | -24.50%645.93M | -20.68%1.04B | 19.45%855.48M | 120.96%1.31B | 154.58%716.18M | 11.54%591.86M | -15.42%281.32M | 294.99%530.64M |
Other payables and accrued expenses | 23.65%3.99B | -10.77%3.26B | -10.68%3.23B | -9.34%3.65B | 9.63%3.61B | 60.92%4.02B | 51.38%3.3B | 15.06%2.5B | 21.42%2.18B | 57.16%2.17B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | 7.77%9.22M | --9.74M | 332.89%8.55M | ---- | --1.98M |
Financial lease liabilities-current liabilities | -9.65%622.94M | 7.32%716.67M | 47.82%689.5M | 81.97%667.76M | 36.21%466.44M | 1.68%366.97M | -2.25%342.43M | 7.13%360.9M | 25.92%350.31M | --336.87M |
Total current liabilities | 14.60%7.38B | 0.38%7.27B | -10.36%6.44B | -6.01%7.24B | 16.77%7.19B | 53.61%7.7B | 39.47%6.15B | 6.33%5.02B | 15.33%4.41B | 69.82%4.72B |
Net current assets | 47.54%10.02B | 23.87%6.38B | -12.11%6.79B | -53.01%5.15B | 163.19%7.72B | 130.35%10.97B | -29.55%2.93B | 24.56%4.76B | 16.96%4.17B | 5.93%3.82B |
Total assets less current liabilities | 1.12%28.15B | 2.02%26.94B | 16.63%27.84B | 16.99%26.41B | 107.56%23.87B | 135.63%22.57B | 39.61%11.5B | 22.32%9.58B | 16.75%8.24B | 31.61%7.83B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -18.34%1.55B | 23.84%1.83B | 61.28%1.89B | 54.10%1.47B | 84.58%1.17B | 38.89%956.48M | 25.18%636.53M | 23.53%688.64M | 15.76%508.49M | --557.45M |
Deferred tax liability | 23.91%609.22M | 20.92%627.23M | 16.01%491.65M | 21.52%518.73M | -2.69%423.8M | 315.50%426.87M | 1,050.08%435.54M | 128.30%102.74M | -17.11%37.87M | 29.58%45M |
Deferred income-non-current liabilities | -20.85%60.16M | 9.14%71.59M | -2.41%76.01M | 4.92%65.59M | 11.41%77.89M | -2.98%62.52M | 30.87%69.91M | 19.72%64.44M | 0.26%53.42M | 0.27%53.82M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.55%10.18M | -30.17%19.75M | 80.79%25.81M |
Special items of non-current liabilities | 150.16%30.4M | -44.75%8.58M | -49.05%12.15M | -26.03%15.53M | 7.19%23.85M | -10.25%21M | -23.38%22.25M | -4.82%23.4M | 9.07%29.04M | -10.83%24.58M |
Total non-current liabilities | -9.20%2.25B | 22.13%2.53B | 45.53%2.47B | 41.37%2.07B | 46.06%1.7B | 64.93%1.47B | 79.51%1.16B | 25.86%889.39M | 9.34%648.57M | 442.57%706.66M |
Total liabilities | 7.99%9.63B | 5.22%9.8B | 0.34%8.92B | 1.57%9.31B | 21.43%8.89B | 55.32%9.17B | 44.60%7.32B | 8.87%5.9B | 14.53%5.06B | 86.51%5.42B |
Total assets less total liabilities | 2.13%25.91B | 0.31%24.41B | 14.41%25.37B | 15.29%24.33B | 114.48%22.17B | 142.87%21.1B | 36.20%10.34B | 21.97%8.69B | 17.43%7.59B | 22.42%7.12B |
Total equity and non-current liabilities | 1.12%28.15B | 2.02%26.94B | 16.63%27.84B | 16.99%26.41B | 107.56%23.87B | 135.63%22.57B | 39.61%11.5B | 22.32%9.58B | 16.75%8.24B | 31.61%7.83B |
Equity | ||||||||||
Share capital | -1.95%235.82M | -0.32%239.55M | 0.69%240.51M | 0.65%240.32M | 4.44%238.87M | 4.59%238.76M | 0.78%228.72M | 6.53%228.29M | 5.88%226.94M | 4.83%214.3M |
Share premium | -13.53%9.01B | -12.16%10.17B | -17.62%10.42B | -8.36%11.58B | 212.33%12.65B | 212.98%12.64B | 2.93%4.05B | 13.81%4.04B | 11.88%3.94B | 9.18%3.55B |
Other reserves | 9.64%2.01B | 12.78%2.02B | 35.57%1.83B | 44.34%1.79B | 40.66%1.35B | 41.99%1.24B | 19.09%959.94M | -24.19%874.57M | -24.85%806.07M | -12.24%1.15B |
Retained profit | 14.94%14.96B | 19.40%13.01B | 62.40%13.02B | 55.19%10.9B | 55.89%8.02B | 90.02%7.02B | 84.43%5.14B | 48.84%3.7B | 55.09%2.79B | 103.92%2.48B |
Special items of shareholders' rights and interests | -113.41%-312.74M | -473.95%-1.04B | -65.31%-146.54M | -377.90%-180.84M | -86.73%-88.64M | 74.60%-37.84M | 72.08%-47.47M | 46.15%-149M | -19.77%-170.04M | -63.89%-276.66M |
Shareholders' Equity | 2.13%25.91B | 0.32%24.41B | 14.42%25.37B | 15.30%24.33B | 114.51%22.17B | 142.91%21.1B | 36.22%10.33B | 21.98%8.69B | 17.44%7.59B | 22.43%7.12B |
Non-controlling interest | ---- | ---- | ---- | -2.46%2.5M | 0.27%2.56M | 0.27%2.56M | 0.00%2.55M | 0.00%2.55M | 0.16%2.55M | 0.16%2.55M |
Total equity | 2.13%25.91B | 0.31%24.41B | 14.41%25.37B | 15.29%24.33B | 114.48%22.17B | 142.87%21.1B | 36.20%10.34B | 21.97%8.69B | 17.43%7.59B | 22.42%7.12B |
Total equity and total liabilities | 3.66%35.54B | 1.67%34.21B | 10.38%34.28B | 11.14%33.65B | 75.91%31.06B | 107.45%30.27B | 39.57%17.66B | 16.31%14.59B | 16.25%12.65B | 43.77%12.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.