Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q3)Nov 30, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.33B | -2.65%11.42B | 16.65%48.12B | 23.32%12.38B | 23.84%11.73B | 19.92%41.25B | 14.80%11.11B | 15.20%10.63B | 31.80%10.04B | 20.23%9.48B |
| Cost of revenue | 5.11B | -4.55%5.35B | 13.39%22.15B | 10.06%5.51B | 20.59%5.6B | 13.47%19.53B | 15.71%5.24B | -0.56%4.65B | 26.15%5B | 14.74%4.65B |
| Gross profit | 6.22B | -0.91%6.07B | 19.59%25.97B | 36.50%6.88B | 26.97%6.13B | 26.37%21.72B | 14.02%5.87B | 31.35%5.98B | 37.94%5.04B | 26.02%4.83B |
| Operating expense | 5.41B | 11.88%5.59B | 14.63%21.48B | 15.04%5.23B | 12.68%4.99B | 11.32%18.74B | 14.35%4.97B | 15.18%4.79B | 8.98%4.55B | 6.64%4.43B |
| Staff costs | ---- | ---- | 11.53%7.22B | ---- | ---- | 14.50%6.48B | ---- | ---- | ---- | ---- |
| Selling and administrative expenses | ---- | ---- | 10.93%3.06B | ---- | ---- | 12.92%2.75B | ---- | ---- | ---- | ---- |
| -Selling and marketing expense | ---- | ---- | -1.30%838M | ---- | ---- | 18.74%849M | ---- | ---- | ---- | ---- |
| -General and administrative expense | ---- | ---- | 16.38%2.22B | ---- | ---- | 10.50%1.91B | ---- | ---- | ---- | ---- |
| Depreciation and amortization | ---- | ---- | 4.64%1.4B | ---- | ---- | 1.75%1.34B | ---- | ---- | ---- | ---- |
| -Depreciation | ---- | ---- | 4.64%1.4B | ---- | ---- | 1.75%1.34B | ---- | ---- | ---- | ---- |
| Rent and land expenses | ---- | ---- | 37.87%2.6B | ---- | ---- | 10.93%1.89B | ---- | ---- | ---- | ---- |
| Other operating expenses | ---- | ---- | 14.59%7.2B | ---- | ---- | 9.82%6.28B | ---- | ---- | ---- | ---- |
| Operating profit | 819M | -57.08%488M | 50.77%4.49B | 235.71%1.65B | 186.40%1.14B | 746.02%2.98B | 12.23%899M | 201.01%1.19B | 194.05%490M | 222.53%397M |
| Net non-operating interest income (expenses) | -78M | -79.17%-86M | -24.04%-227M | -23.40%-58M | -2.13%-48M | 4.19%-183M | 6.38%-44M | 8.16%-45M | 2.08%-47M | 0.00%-47M |
| Non-operating interest income | ---2M | --0 | --1M | --1M | --0 | --0 | --0 | --0 | --0 | --0 |
| Non-operating interest expense | --76M | 79.17%86M | 24.59%228M | 25.53%59M | 2.13%48M | -4.19%183M | -6.38%44M | -8.16%45M | -2.08%47M | 0.00%47M |
| Net investment income | 4M | 116.67%39M | 37.50%176M | 32.84%89M | 80.00%18M | 24.27%128M | 30.77%51M | 0 | 15.52%67M | 66.67%10M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 503M | 42M | 18M | 0 | -17.07%34M | -108.20%-5M | ||||
| Income from associates and other participating interests | -3M | 0 | -294.74%-37M | -283.33%-23M | 0 | 115.32%19M | 98.70%-2M | -126.67%-8M | -6M | 35M |
| Special income (charges) | -11M | -425.00%-63M | -1,176.36%-702M | -3,450.00%-71M | -33.33%-12M | -101.13%-55M | 84.08%-39M | 95.33%-5M | -100.04%-2M | -50.00%-9M |
| Less:Restructuring and mergern&acquisition | --0 | ---- | --430M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Less:Other special charges | --10M | 425.00%63M | 420.51%203M | 3,450.00%71M | 33.33%12M | 100.97%39M | -89.15%23M | -95.33%5M | 100.05%2M | 50.00%9M |
| Less:Write off | --1M | ---- | 331.25%69M | ---- | ---- | -51.52%16M | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | -4M | 33M | 66M | -122.06%-15M | ||||||
| Income before tax | 1.23B | -58.54%454M | 31.12%3.78B | 224.85%1.58B | 195.15%1.1B | -44.28%2.88B | 103.21%886M | 235.69%1.14B | -89.64%487M | 222.85%371M |
| Income tax | 405M | -44.88%199M | 676.92%1.31B | 266.01%508M | 684.78%361M | -77.85%169M | 17.21%252M | 510.34%177M | -160.59%-306M | 228.57%46M |
| Net income | 825M | -65.21%255M | -9.11%2.47B | 35.26%1.07B | 126.23%733M | -38.48%2.71B | 187.27%632M | 210.32%962M | -81.07%794M | 202.21%324M |
| Net income continuous operations | --826M | -65.26%255M | -9.10%2.47B | 35.44%1.07B | 125.85%734M | -38.47%2.71B | 186.88%634M | 210.00%961M | -81.09%793M | 202.85%325M |
| Noncontrolling interests | 21M | 55.56%14M | 0.00%81M | 11.11%30M | 0.00%9M | 224.00%81M | 138.46%31M | 143.75%14M | 440.00%27M | -76.92%9M |
| Net income attributable to the company | 805M | -66.85%240M | -9.43%2.38B | 36.11%1.04B | 129.84%724M | -39.97%2.63B | 190.34%601M | 176.38%948M | -81.69%767M | 188.24%315M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 805M | -66.85%240M | -9.43%2.38B | 36.11%1.04B | 129.84%724M | -39.97%2.63B | 190.34%601M | 176.38%948M | -81.69%767M | 188.24%315M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 15.24 | -66.84%4.53 | -9.40%44.93 | 36.03%19.67 | 129.97%13.66 | -39.98%49.59 | 189.77%11.33 | 176.90%17.86 | -81.70%14.46 | 188.13%5.94 |
| Diluted earnings per share | 15.24 | -66.84%4.53 | -9.40%44.93 | 36.07%19.67 | 129.97%13.66 | -39.98%49.59 | 190.34%11.3277 | 176.90%17.86 | -81.69%14.4562 | 188.13%5.94 |
| Dividend per share | 0 | 0 | 20.00%12 | 20.00%3 | 0 | 300.00%10 | 200.00%7.5 | 0 | 2.5 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |