(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 81.14%-42.64B | -402.55%-226.05B | -122.55%-44.98B | 626.46%199.44B | -61.93%-37.88B | 56.85%-23.4B | -69.35%-54.22B | -219.44%-32.02B | -62.72%26.8B | -23.67%71.91B |
Net profit before non-cash adjustment | 13.18%3.9B | 31.54%3.45B | 2.18%2.62B | 9.91%2.56B | -4.43%2.33B | 4.14%2.44B | -42.80%2.34B | 0.37%4.1B | -7.46%4.08B | -10.86%4.41B |
Total adjustment of non-cash items | -30.73%-20.71B | -8.28%-15.84B | 0.08%-14.63B | -65.85%-14.64B | 31.01%-8.83B | 31.85%-12.8B | -628.32%-18.78B | -342.07%-2.58B | 732.03%1.07B | -97.27%128M |
-Depreciation and amortization | 22.19%771M | -0.32%631M | -2.47%633M | -25.83%649M | -4.89%875M | -0.43%920M | 3.13%924M | 8.87%896M | 5.11%823M | 6.53%783M |
-Assets reserve and write-off | --169M | --0 | -93.60%13M | -55.58%203M | 534.72%457M | -30.77%72M | 112.94%104M | -512.31%-804M | 13.37%195M | -18.10%172M |
-Disposal profit | -335.86%-901M | -53.92%382M | 316.45%829M | -203.79%-383M | 154.48%369M | -85.59%145M | 444.52%1.01B | 98.38%-292M | 2.21%-18B | -2.37%-18.41B |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -164.71%-22M | 197.14%34M | -160.34%-35M | 141.13%58M | -93.15%-141M |
-Other non-cash items | -23.10%-20.75B | -4.66%-16.85B | -6.59%-16.1B | -43.51%-15.11B | 24.31%-10.53B | 33.27%-13.91B | -789.63%-20.84B | -113.02%-2.34B | 1.52%17.99B | -18.67%17.72B |
Changes in working capital | 87.91%-25.83B | -548.02%-213.65B | -115.59%-32.97B | 773.87%211.52B | -140.71%-31.39B | 65.49%-13.04B | -12.68%-37.79B | -254.83%-33.53B | -67.85%21.66B | -20.34%67.37B |
-Change in receivables | 124.63%118M | 65.42%-479M | -603.05%-1.39B | 85.35%-197M | -552.91%-1.35B | -153.23%-206M | 186.97%387M | ---445M | ---- | ---- |
-Change in loans | 80.20%-42.89B | -460.75%-216.65B | -129.31%-38.64B | 2,903.35%131.82B | 120.32%4.39B | 9.75%-21.6B | -555.80%-23.93B | 28.70%5.25B | -90.44%4.08B | -3.19%42.66B |
-Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 182.94%569M | -1,419.23%-686M |
-Provision for loans, leases and other losses | -50.76%258M | -40.66%524M | 0.34%883M | 1,305.48%880M | 94.70%-73M | 8.81%-1.38B | ---1.51B | ---- | 203.98%809M | 81.37%-778M |
-Change in deposits by banks and customers | 474.17%18.43B | -48.76%3.21B | -92.02%6.27B | 340.04%78.51B | -406.45%-32.71B | 185.92%10.67B | 66.45%-12.42B | -339.83%-37.03B | -42.15%15.44B | -40.12%26.69B |
-Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -589.33%-871M | --178M | --0 |
-Changes in other current assets | -648.07%-1.74B | -308.77%-233M | -110.58%-57M | 132.53%539M | -191.21%-1.66B | -85.95%-569M | -22.89%-306M | -159.71%-249M | 200.00%417M | ---417M |
-Changes in other current liabilities | 95.45%-1M | 45.00%-22M | -33.33%-40M | -850.00%-30M | -90.00%4M | 4,100.00%40M | 99.48%-1M | -215.66%-192M | 264.36%166M | 4.72%-101M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -101.98%-1.63B | 32.81%-807M | -151.78%-1.2B | 46.10%-477M | -423.67%-885M | 78.77%-169M | -133.43%-796M | -17.99%-341M | 68.17%-289M | -91.56%-908M |
Other operating cash inflow (outflow) | 6.31%16.91B | 1.62%15.91B | 6.44%15.65B | -3.39%14.7B | 0.23%15.22B | -2.74%15.19B | 2,746.10%15.61B | -590M | 0.00%-1M | |
Operating cash flow | 87.03%-27.36B | -590.96%-210.95B | -114.29%-30.53B | 1,007.34%213.67B | -181.05%-23.55B | 78.74%-8.38B | -19.60%-39.4B | -224.26%-32.95B | -62.65%26.52B | -24.25%71B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -62.28%-641M | 34.28%-395M | -259.88%-601M | 15.23%-167M | 29.14%-197M | 46.54%-278M | -26.52%-520M | 41.54%-411M | 38.44%-703M | -122.18%-1.14B |
Net intangibles purchase and sale | 9.61%-574M | -176.09%-635M | 31.34%-230M | -105.52%-335M | 9.94%-163M | 21.30%-181M | 14.18%-230M | 61.44%-268M | -80.05%-695M | -101.04%-386M |
Net investment property transactions | 182.49%71.53B | 1,482.21%25.32B | 54.21%-1.83B | -131.10%-4B | 341.68%12.87B | -94.65%2.91B | 17.66%54.48B | 235.28%46.3B | -33.92%-34.23B | 46.50%-25.56B |
Net changes in other investments | 200.20%1.51B | 51.70%-1.51B | -185.00%-3.12B | 147.64%3.67B | -2,456.48%-7.7B | -152.62%-301M | 28,700.00%572M | -300.00%-2M | 0.00%1M | 0.00%1M |
Investing cash flow | 215.21%71.83B | 494.31%22.79B | -590.44%-5.78B | -117.40%-837M | 123.46%4.81B | -96.04%2.15B | 19.02%54.3B | 228.06%45.62B | -31.53%-35.63B | 44.13%-27.09B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---3B | ---- | ---- | ---3B | ---- |
Net common stock issuance | -100.00%-2M | 99.40%-1M | -16,700.00%-168M | 99.67%-1M | -29,900.00%-300M | 0.00%-1M | 0.00%-1M | 66.67%-1M | -50.00%-3M | -100.00%-2M |
Cash dividends paid | 7.34%-505M | -28.84%-545M | 8.84%-423M | 8.84%-464M | 0.78%-509M | 0.00%-513M | 0.00%-513M | 0.00%-513M | 0.00%-513M | 0.00%-513M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | ---- |
Financing cash flow | 7.14%-507M | 7.61%-546M | -27.10%-591M | 42.59%-465M | 76.96%-810M | -582.52%-3.52B | -0.19%-515M | 85.38%-514M | -582.72%-3.52B | -0.19%-515M |
Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%2M |
Net cash flow | ||||||||||
Beginning cash position | -67.90%89.22B | -11.72%277.93B | 207.26%314.83B | -16.02%102.47B | -7.39%122.01B | 12.25%131.75B | 11.56%117.37B | -10.71%105.21B | 58.30%117.84B | 150.58%74.44B |
Current changes in cash | 123.30%43.96B | -411.41%-188.71B | -117.38%-36.9B | 1,186.39%212.37B | -100.68%-19.55B | -167.73%-9.74B | 18.26%14.38B | 196.33%12.16B | -129.09%-12.63B | -2.98%43.4B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%2M |
Cash adjustments other than cash changes | ---1M | ---- | ---2M | ---- | ---- | 200.00%1M | ---1M | ---- | ---- | 50.00%-1M |
End cash Position | 49.27%133.18B | -67.90%89.22B | -11.72%277.93B | 207.26%314.83B | -16.02%102.47B | -7.39%122.01B | 12.25%131.75B | 11.56%117.37B | -10.71%105.21B | 58.30%117.84B |
Free cash flow | 86.52%-28.58B | -573.60%-212.06B | -114.78%-31.48B | 986.40%213.03B | -171.68%-24.03B | 77.98%-8.85B | -19.39%-40.17B | -234.28%-33.64B | -63.94%25.05B | -25.25%69.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data