Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 23.36%-5.1M | 86.12%12.03M | 132.84%2M | 79.46%-2.01M | 192.34%4.29M | -120.10%-6.66M | 323.74%6.46M | -68.14%-6.1M | 38.66%-9.77M | -251.11%-4.65M |
| Net profit before non-cash adjustment | 125.82%2.09M | 108.50%815K | 95.42%-416K | -191.16%-47.05M | -87.41%-20.27M | -71.36%-8.1M | -1,537.03%-9.59M | -29,212.90%-9.09M | 59.07%-16.16M | 9.03%-10.81M |
| Total adjustment of non-cash items | 93.56%8.45M | -7.31%3.08M | 0.84%2.87M | 191.59%33.87M | 383.71%23.34M | 77.57%4.36M | 40.52%3.33M | 44.61%2.85M | -45.41%11.62M | -60.64%4.83M |
| -Depreciation and amortization | 138.16%7.26M | 3.91%2.15M | 35.65%2.13M | 60.63%9.83M | 99.37%3.14M | 98.31%3.05M | 36.70%2.07M | 5.22%1.57M | 0.84%6.12M | 5.77%1.58M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 1,230.61%20.56M | 1,229.90%20.55M | ---- | ---- | ---- | -89.42%1.55M | --1.55M |
| -Assets reserve and write-off | ---- | ---- | ---- | 12.67%1.16M | ---- | ---- | ---- | ---- | --1.03M | ---- |
| -Disposal profit | --0 | --0 | --0 | 13.04%-40K | --0 | --0 | -131.31%-31K | 43.75%-9K | 51.06%-46K | -89.91%22K |
| -Net exchange gains and losses | -140.54%-89K | 48.00%-39K | -631.43%-512K | -1,881.65%-1.94M | -175,900.00%-1.76M | -470.00%-37K | -173.53%-75K | -3,400.00%-70K | 113.54%109K | 99.91%-1K |
| -Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,883.33%357K | ---- |
| -Other non-cash items | -4.92%1.28M | -28.73%970K | -7.61%1.25M | 54.79%5.46M | 6.26%1.41M | 42.51%1.34M | 76.52%1.36M | 174.65%1.35M | 137.23%3.53M | 162.90%1.33M |
| Changes in working capital | -435.80%-15.64M | -36.14%8.13M | -419.86%-451K | 313.48%11.17M | -9.52%1.22M | -287.14%-2.92M | 5,072.27%12.73M | 102.53%141K | -331.36%-5.23M | -50.28%1.34M |
| -Change in receivables | ---- | ---- | ---- | -946.75%-4.17M | ---- | ---- | ---- | ---- | -95.73%492K | ---- |
| -Change in inventory | ---- | ---- | ---- | 309.86%13.93M | ---- | ---- | ---- | ---- | 316.43%3.4M | ---- |
| -Change in payables | ---- | ---- | ---- | 117.33%1.41M | ---- | ---- | ---- | ---- | -2.33%-8.11M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -537.83%-1.01M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 6,300.00%62K | -1,350.00%-29K | -3,300.00%-34K | 44.24%-242K | -201.27%-238K | 98.72%-1K | 90.00%-2K | 99.61%-1K | -148.00%-434K | -139.39%-79K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 24.30%-5.04M | 85.73%12M | 132.27%1.97M | 77.97%-2.25M | 185.75%4.05M | -114.60%-6.66M | 329.24%6.46M | -57.04%-6.1M | 36.63%-10.21M | -255.34%-4.72M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -59.90%2M | 81.75%-3.11M | --0 | -66.68%-18.73M | 56.65%-4.82M | --4.99M | -39,506.98%-17.03M | -2,356.58%-1.87M | -187,150.00%-11.24M | -185,166.67%-11.12M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---467K | ---1.67M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | 400.00%5K | -79.41%7K | -71.43%2K | -64.66%47K | -92.54%5K | -96.55%1K | 209.09%34K | -73.08%7K | 15.65%133K | 191.30%67K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -135.81%-700K | --0 |
| Investing cash flow | -89.86%506K | 81.91%-3.1M | 100.11%2K | -52.25%-18.68M | 63.29%-4.67M | 843.82%4.99M | -1,567.72%-17.14M | -3,620.00%-1.86M | -694.43%-12.27M | -74,900.00%-12.72M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 298.36%5.59M | -846.32%-4.25M | -71.37%3.72M | -67.93%6.49M | -144.71%-8.49M | -94.07%1.4M | --570K | --13M | 100.34%20.22M | -510.05%-3.47M |
| Net common stock issuance | ---10M | ---- | ---- | --18.77M | --10M | --0 | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | -374.47%-223K | -114.89%-101K | -2.13%-48K | -25.00%-315K | 2.25%-174K | -88.00%-47K | -88.00%-47K | -95.83%-47K | 7.01%-252K | -21.09%-178K |
| Interest paid (cash flow from financing activities) | 5.89%-1.12M | 34.38%-813K | 8.96%-1.1M | -60.24%-4.89M | -2.03%-1.26M | -45.41%-1.19M | -97.29%-1.24M | -222.19%-1.21M | -222.18%-3.05M | -243.18%-1.23M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -428.57%-2.89M | --0 |
| Financing cash flow | -3,501.18%-5.75M | -40.00%4.83M | -78.06%2.58M | 42.86%20.05M | 101.64%80K | -99.15%169K | 7,557.41%8.05M | 1,345.81%11.75M | 68.47%14.04M | -1,535.00%-4.88M |
| Net cash flow | ||||||||||
| Beginning cash position | 483.41%19.66M | -2.84%5.93M | -40.19%1.38M | -78.00%2.31M | -92.13%1.93M | -59.93%3.37M | 4.43%6.1M | -77.99%2.31M | -34.51%10.51M | 244.67%24.53M |
| Current changes in cash | -585.99%-10.28M | 622.21%13.73M | 20.10%4.55M | 89.60%-878K | 97.59%-537K | -109.26%-1.5M | -202.50%-2.63M | 177.63%3.79M | -47.75%-8.44M | -756.83%-22.32M |
| Effect of exchange rate changes | -110.00%-6K | --0 | -200.00%-6K | -120.25%-49K | -105.88%-6K | 188.24%60K | -3,466.67%-101K | -100.98%-2K | 39.08%242K | 3,500.00%102K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1K | ---- | ---- | ---- | ---- | ---1K | --0 |
| End cash Position | 385.34%9.37M | 483.41%19.66M | -2.84%5.93M | -40.12%1.39M | -40.12%1.39M | -92.13%1.93M | -59.93%3.37M | 4.43%6.1M | -78.00%2.31M | -78.00%2.31M |
| Free cash flow | -82.14%-3.04M | 184.10%8.89M | 124.71%1.97M | 2.19%-20.98M | 95.15%-768K | 46.21%-1.67M | -823.05%-10.57M | -101.01%-7.97M | -33.09%-21.45M | -621.94%-15.84M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.