Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BILIBILI-W
09626
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 75.72%443.99M | -1.33%252.66M | 801.55%256.08M | -106.97%-36.5M | 1,116.98%524.01M | 136.13%43.06M | -723.98%-119.18M | -106.47%-14.46M | 1,717.98%223.48M | 96.28%-13.81M |
| Net profit before non-cash adjustment | -20.06%312.21M | 50.70%390.55M | 377.88%259.16M | 42.28%-93.27M | 12.51%-161.59M | 30.70%-184.7M | 13.91%-266.51M | -34.60%-309.58M | 55.35%-230M | -291.47%-515.18M |
| Total adjustment of non-cash items | 381.71%131.99M | -114.69%-46.85M | 83.23%318.92M | -29.45%174.05M | 19.21%246.7M | 4.41%206.95M | -26.23%198.22M | -67.02%268.69M | -6.70%814.76M | 250.10%873.23M |
| -Depreciation and amortization | 54.51%62.21M | 20.73%40.26M | 2.27%33.35M | -14.08%32.61M | -32.09%37.95M | -26.62%55.88M | 4.85%76.15M | 7.89%72.63M | 16.63%67.32M | -6.11%57.72M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | -39.85%58.49M | --97.25M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,483.24%240.35M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 995.15%229.08M | --20.92M |
| -Disposal profit | -57.29%-58.75M | -114.24%-37.35M | -675.49%-17.43M | 93.37%-2.25M | 69.41%-33.9M | -534.30%-110.84M | -156.84%-17.47M | 143.06%30.74M | -245.21%-71.39M | 111.31%49.17M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -191.99%-23.7M |
| -Other non-cash items | 358.29%128.54M | -116.42%-49.76M | 110.86%303M | -21.97%143.7M | 11.85%184.16M | 17.99%164.65M | -15.59%139.54M | -71.97%165.32M | 11.53%589.75M | 317.04%528.77M |
| Changes in working capital | 99.76%-214K | 71.73%-91.03M | -174.54%-322M | -126.72%-117.29M | 2,009.58%438.9M | 140.89%20.81M | -292.55%-50.89M | 107.32%26.43M | 2.85%-361.28M | -530.55%-371.86M |
| -Change in receivables | 953.90%8.25M | -95.40%783K | 173.48%17.04M | -191.99%-23.19M | -9.15%25.21M | 75.33%27.75M | -34.44%15.82M | 142.18%24.14M | 107.05%9.97M | -340.85%-141.38M |
| -Change in inventory | -166.91%-115.06M | 82.78%-43.11M | -70.07%-250.31M | -188.05%-147.18M | 1,225.36%167.15M | 80.31%-14.85M | -264.25%-75.45M | -54.30%45.94M | 291.30%100.51M | ---52.54M |
| -Change in prepaid assets | -255.45%-1.97B | -20,859.27%-554.48M | 101.51%2.67M | 23.37%-176.51M | -410.43%-230.34M | -41.27%74.2M | -72.02%126.34M | 164.25%451.46M | ---702.67M | ---- |
| -Provision for loans, leases and other losses | 7.01%16.74M | 2,742.06%15.64M | 94.96%-592K | 42.19%-11.74M | -139.05%-20.31M | 188.99%52M | -936.41%-58.44M | 105.25%6.99M | ---133.18M | ---- |
| -Changes in other current assets | 320.44%2.06B | 639.73%490.13M | -137.63%-90.81M | -51.46%241.33M | 520.31%497.19M | -99.94%-118.29M | 88.22%-59.17M | -237.90%-502.09M | 304.61%364.1M | -561.39%-177.95M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -212.36%-834K | 8.87%-267K | 72.25%-293K | 15.04%-1.06M | 37.94%-1.24M | 11.10%-2M | 11.92%-2.25M | 6.98%-2.56M | -3.11%-2.75M | 23.78%-2.67M |
| Interest received (cash flow from operating activities) | 20.66%58.59M | 13.93%48.56M | 17.00%42.62M | 4.04%36.43M | -17.00%35.01M | -0.80%42.18M | -4.10%42.52M | -27.59%44.34M | 10.80%61.24M | -4.22%55.27M |
| Tax refund paid | 4.45%-57.77M | -118.29%-60.46M | -149.15%-27.7M | 22.84%-11.12M | 27.56%-14.41M | -29.21%-19.89M | -426.34%-15.39M | 107.77%4.72M | -5.37%-60.68M | -351.83%-57.59M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0.00%1K | 200.00%1K | 0.00%-1K | -200.00%-1K | 100.00%1K | -21,714,600.00%-217.15M |
| Operating cash flow | 84.61%443.98M | -11.16%240.5M | 2,310.43%270.71M | -102.25%-12.25M | 757.69%543.37M | 167.18%63.35M | -394.36%-94.3M | -85.52%32.04M | 193.79%221.29M | 28.55%-235.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 54.98%-123.18M | -134.92%-273.6M | -14.73%-116.47M | 4.03%-101.52M | -34.31%-105.77M | -27.83%-78.75M | 78.47%-61.61M | 20.18%-286.1M | -84.29%-358.42M | 53.06%-194.49M |
| Net intangibles purchase and sale | -108.30%-89.09M | -16.28%-42.77M | -661.53%-36.78M | 91.08%-4.83M | -465.82%-54.16M | 38.03%-9.57M | 70.87%-15.45M | -40.56%-53.01M | 34.50%-37.71M | -100.70%-57.58M |
| Net business purchase and sale | ---- | ---- | ---- | ---11.5M | --0 | --75.5M | ---- | --7.94M | ---- | ---- |
| Net investment product transactions | -62.61%-112M | -283.45%-68.88M | -198.79%-17.96M | -73.85%18.18M | -58.73%69.53M | 185.88%168.46M | -60.87%58.93M | -26.29%150.59M | -32.24%204.3M | 21.00%301.52M |
| Advance cash and loans provided to other parties | ---680K | --0 | ---- | ---- | ---- | ---- | -85.28%-4.63M | 10.71%-2.5M | -40.00%-2.8M | ---2M |
| Repayment of advance payments to other parties and cash income from loans | 28.71%2.53M | 4.57%1.97M | -74.08%1.88M | 133.47%7.26M | -0.10%3.11M | 40.86%3.11M | -41.36%2.21M | -36.10%3.77M | 21.46%5.9M | -0.33%4.86M |
| Net changes in other investments | -113.50%-5.51M | 150.58%40.81M | -149.72%-80.68M | 62.56%-32.31M | -1,929.06%-86.3M | -68.56%4.72M | 61.63%15.01M | 130.69%9.28M | -114.07%-30.25M | 242.60%215.04M |
| Investing cash flow | 4.25%-327.93M | -36.99%-342.48M | -100.48%-250.01M | 28.16%-124.71M | -206.20%-173.59M | 3,050.58%163.46M | 96.74%-5.54M | 22.36%-170.02M | -181.91%-218.99M | 311.78%267.34M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -137.41%-30M | 298.51%80.2M | 59.76%-40.4M | -392.16%-100.4M | 0.00%-20.4M | 0.00%-20.4M | 0.00%-20.4M | -168.92%-20.4M | 266.02%29.6M | 147.57%8.09M |
| Net common stock issuance | 36.59%-364K | -127.78%-574K | -5.00%-252K | ---240K | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 25.34%-109K | -100.00%-146K | ---73K | ---- | ---- |
| Cash dividends paid | -42.83%-62.25M | -39.99%-43.58M | -31.86%-31.13M | 0.00%-23.61M | 0.00%-23.61M | 0.00%-23.61M | 0.00%-23.61M | 0.00%-23.61M | 0.00%-23.61M | 0.00%-23.61M |
| Cash dividends for minorities | ---- | ---- | ---- | 0.00%-9.21M | 0.00%-9.21M | 0.00%-9.21M | 25.15%-9.21M | -0.20%-12.31M | 0.00%-12.29M | -33.33%-12.29M |
| Net other fund-raising expenses | ---- | ---2K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K |
| Financing cash flow | -356.96%-92.61M | 150.21%36.04M | 46.21%-71.79M | -150.76%-133.47M | 0.21%-53.23M | 0.07%-53.34M | 5.36%-53.37M | -795.71%-56.39M | 77.36%-6.3M | 44.20%-27.81M |
| Net cash flow | ||||||||||
| Beginning cash position | -3.74%1.7B | -2.81%1.76B | -12.96%1.82B | 17.89%2.09B | 10.87%1.77B | -8.76%1.6B | -10.00%1.75B | -0.21%1.94B | 0.18%1.95B | -20.66%1.94B |
| Current changes in cash | 135.54%23.44M | -29.09%-65.94M | 81.11%-51.08M | -185.42%-270.42M | 82.48%316.56M | 213.23%173.48M | 21.18%-153.21M | -4,758.24%-194.38M | -211.36%-4M | 100.71%3.59M |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- |
| End cash Position | 1.38%1.72B | -3.74%1.7B | -2.81%1.76B | -12.96%1.82B | 17.89%2.09B | 10.87%1.77B | -8.76%1.6B | -10.00%1.75B | -0.21%1.94B | 0.18%1.95B |
| Free cash flow | 397.00%231.68M | -166.41%-78.01M | 197.10%117.46M | -131.55%-120.96M | 1,635.62%383.44M | 88.60%-24.97M | 28.73%-219.04M | -58.03%-307.35M | 60.16%-194.48M | 36.96%-488.15M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |