Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.68%4.4B | 9.29%4.43B | -12.70%4.05B | 152.71%4.64B | -30.47%1.84B | 10.28%2.64B | 27.86%2.4B | -17.50%1.87B | 30.94%2.27B | 72.26%1.73B |
Net profit before non-cash adjustment | 15.83%4.9B | 12.73%4.23B | 21.75%3.75B | 17.67%3.08B | 2.56%2.62B | 10.85%2.55B | 6.95%2.3B | 15.93%2.15B | 18.38%1.86B | 19.75%1.57B |
Total adjustment of non-cash items | -95.63%-62.8M | -131.09%-32.1M | -30.32%103.26M | -31.29%148.2M | 14,851.98%215.67M | -110.53%-1.46M | 18.94%13.89M | 1.96%11.68M | 126.23%11.45M | -135.57%-43.67M |
-Depreciation and amortization | -1.28%86.98M | 7.88%88.1M | 28.22%81.66M | -18.63%63.69M | 12.64%78.27M | 35.86%69.49M | 27.06%51.15M | 21.28%40.25M | -45.79%33.19M | 5.38%61.23M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.61%-20.5M | -206.01%-105.72M |
-Share of associates | 105.23%2.78M | -268.78%-53.19M | -2,625.74%-14.42M | 110.75%571K | 65.53%-5.31M | -3,175.65%-15.41M | --501K | ---- | -33.17%3.08M | -12.97%4.61M |
-Disposal profit | 60.37%6.29M | -62.36%3.92M | -63.83%10.42M | -78.41%28.82M | --133.52M | --0 | --0 | ---- | --0 | -652.17%-127K |
-Remuneration paid in stock | 123.18%6.68M | -30.65%2.99M | -74.82%4.32M | -9.52%17.14M | -44.14%18.95M | 155.27%33.92M | 1.60%13.29M | -0.86%13.08M | 29.94%13.19M | --10.15M |
-Other non-cash items | -123.89%-165.54M | -447.49%-73.94M | -43.97%21.28M | 489.46%37.97M | 89.10%-9.75M | -75.25%-89.46M | -22.55%-51.05M | -137.93%-41.65M | -26.71%-17.51M | 65.78%-13.82M |
Changes in working capital | -287.15%-435.7M | 17.41%232.81M | -85.97%198.28M | 241.77%1.41B | -1,201.02%-996.63M | 15.11%90.52M | 127.00%78.64M | -172.43%-291.23M | 92.36%402.11M | 149.06%209.04M |
-Change in receivables | -371.83%-171.04M | -261.33%-36.25M | -92.19%22.47M | 4,389.30%287.86M | -8.75%-6.71M | 91.92%-6.17M | -1,110.98%-76.42M | 158.69%7.56M | -169.52%-12.88M | -54.33%18.53M |
-Change in prepaid assets | -34.92%-195.34M | 19.10%-144.78M | -148.88%-178.96M | 124.29%366.08M | -2,592.05%-1.51B | -3,425.82%-55.99M | 99.39%-1.59M | -189.70%-261.41M | 558.56%291.42M | 85.57%-63.55M |
-Change in payables | -60.15%5.52M | 949.32%13.85M | -35.36%1.32M | 195.09%2.04M | -81.26%692K | 1,850.24%3.69M | -118.43%-211K | 113.26%1.15M | -107.01%-8.63M | 492.10%123.23M |
-Provision for loans, leases and other losses | -948.98%-255.29M | -117.24%-24.34M | -6.88%141.15M | 44.55%151.58M | 104.05%104.87M | 1,496.55%51.39M | 98.11%-3.68M | ---194.89M | ---- | ---- |
-Changes in other current assets | -57.47%180.45M | 99.87%424.32M | -64.93%212.3M | 47.01%605.38M | 321.95%411.8M | -39.21%97.59M | 2.66%160.54M | 18.28%156.37M | 1.05%132.2M | 2,437.47%130.83M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 49.21%-32K | |||||||||
Interest received (cash flow from operating activities) | 158.46%86.05M | 179.39%33.29M | -49.67%11.92M | -10.53%23.68M | 8.90%26.47M | -4.59%24.3M | -32.75%25.47M | 6.68%37.87M | 13.43%35.5M | 38.84%31.3M |
Tax refund paid | -10.54%-1.35B | 12.70%-1.22B | -4,881.47%-1.4B | 103.54%29.3M | -5.43%-826.68M | -35.42%-784.09M | 3.89%-578.99M | -6.20%-602.41M | 1.06%-567.22M | -22.75%-573.28M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 1K | 0 | -1K | 0 | 0 | 0 | 0 |
Operating cash flow | -3.28%3.13B | 21.62%3.24B | -43.28%2.66B | 352.96%4.69B | -44.92%1.04B | 2.17%1.88B | 40.71%1.84B | -24.74%1.31B | 45.88%1.74B | 112.08%1.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 63.23%-160.58M | -820.34%-436.69M | -124.37%-47.45M | -61.05%-21.15M | 96.93%-13.13M | 18.97%-427.5M | -4,794.91%-527.57M | 72.24%-10.78M | 91.61%-38.83M | -419.77%-462.88M |
Net intangibles purchase and sale | 27.64%-53.07M | -25.35%-73.35M | -9.38%-58.51M | 24.35%-53.5M | -9.78%-70.72M | -27.29%-64.42M | 31.74%-50.61M | -152.42%-74.14M | -1,028.86%-29.37M | 9.65%-2.6M |
Net business purchase and sale | ---50.88M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --19.11M | ---- |
Net investment product transactions | -128.39%-4.02B | -46.68%-1.76B | ---1.2B | --0 | 19.32%-564.74M | -558.64%-700M | -126.57%-106.28M | 180.00%400M | 34.92%-500M | -9.40%-768.34M |
Net changes in other investments | 99.99%-237K | -270.83%-1.92B | -9,290.83%-518.47M | 99.46%-5.52M | -1.01%-1.01B | -107,946.45%-1B | -99.91%930K | 1,314.89%993.85M | 95.99%-81.81M | -565.22%-2.04B |
Investing cash flow | -2.19%-4.28B | -129.81%-4.19B | -2,175.79%-1.82B | 95.18%-80.17M | 24.29%-1.66B | -221.11%-2.19B | -152.22%-683.53M | 307.47%1.31B | 80.72%-630.89M | -819.16%-3.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | 91.47%-5.53M | -16.10%-64.83M | -0.67%-55.84M | 35.84%-55.47M |
Net common stock issuance | -73.73%122.56M | -42.39%466.58M | -72.12%809.96M | 2,995,082.47%2.91B | -100.01%-97K | -30.61%906.12M | 1,041.70%1.31B | 4.36%114.38M | -47.35%109.6M | 92.02%208.18M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.75%-1.55M |
Cash dividends paid | -32.58%-1.61B | -20.91%-1.22B | -69.15%-1.01B | -7.69%-594.7M | -16.39%-552.25M | -12.62%-474.5M | -19.36%-421.33M | -23.09%-353M | -26.72%-286.79M | -28.88%-226.32M |
Cash dividends for minorities | -19.34%-183.74M | -0.81%-153.96M | -51.46%-152.73M | -23.91%-100.84M | 19.37%-81.38M | 26.07%-100.94M | -10.19%-136.54M | -9.04%-123.91M | -24.89%-113.64M | -1,641.86%-91M |
Net other fund-raising expenses | 79.96%343M | -27.03%190.6M | 26,120,000.00%261.2M | -100.01%-1K | 1,290.75%20M | 101.92%1.44M | -327.28%-75M | --33M | ---- | 100.00%-1K |
Financing cash flow | -86.62%-1.33B | -714.65%-713.1M | -103.96%-87.54M | 460.03%2.21B | -284.79%-613.73M | -50.24%332.12M | 269.24%667.44M | -13.76%-394.37M | -108.65%-346.67M | 70.15%-166.15M |
Net cash flow | ||||||||||
Beginning cash position | -13.45%10.73B | 6.45%12.4B | 141.54%11.64B | -20.45%4.82B | 0.31%6.06B | 43.30%6.04B | 111.58%4.22B | 61.83%1.99B | -64.60%1.23B | -9.18%3.48B |
Current changes in cash | -48.93%-2.48B | -322.17%-1.67B | -89.00%750.62M | 650.68%6.82B | -6,702.24%-1.24B | -98.97%18.77M | -17.89%1.83B | 192.04%2.22B | 133.88%761.29M | -540.80%-2.25B |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | -200.00%-1K | --1K | ---- | 200.00%1K | 0.00%-1K | 0.00%-1K |
End cash Position | -23.15%8.24B | -13.45%10.73B | 6.45%12.4B | 141.54%11.64B | -20.45%4.82B | 0.31%6.06B | 43.30%6.04B | 111.58%4.22B | 61.83%1.99B | -64.60%1.23B |
Free cash flow | 6.97%2.92B | 6.71%2.73B | -44.66%2.56B | 385.00%4.62B | -31.46%952.47M | 10.00%1.39B | 3.23%1.26B | -26.75%1.22B | 129.96%1.67B | 54.53%726.5M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |