Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -18.19%75.96B | 7.23%92.85B | 9.20%86.59B | 39.60%79.29B | 68.91%56.8B | -62.87%33.63B | 0.29%90.55B | -11.08%90.29B | 4.02%101.54B | -2.02%97.62B |
| Net profit before non-cash adjustment | -28.99%51.17B | -29.09%72.05B | 72.90%101.61B | 153.01%58.77B | 156.29%23.23B | -214.62%-41.26B | -20.35%36B | 2.85%45.19B | 10.65%43.94B | -6.73%39.71B |
| Total adjustment of non-cash items | 139.84%49.87B | 1,880.05%20.79B | -108.72%-1.17B | -63.76%13.4B | -48.45%36.98B | 29.95%71.72B | 5.11%55.19B | -1.86%52.51B | -5.59%53.5B | 4.42%56.67B |
| -Depreciation and amortization | 0.92%44.64B | -3.97%44.24B | -4.31%46.06B | -3.02%48.14B | -3.76%49.64B | 2.83%51.58B | 6.71%50.16B | 3.15%47.01B | -3.28%45.57B | -0.76%47.12B |
| -Reversal of impairment losses recognized in profit and loss | 199.63%4.1B | -78.57%1.37B | 468.48%6.38B | -52.35%1.12B | -85.18%2.36B | 543.75%15.91B | 76.37%2.47B | 42.96%1.4B | -81.99%980M | 98.54%5.44B |
| -Share of associates | 12.88%-1.22B | -70.99%-1.4B | -25.69%-817M | -173.11%-650M | -107.00%-238M | 509.40%3.4B | 34.85%-830M | 1.70%-1.27B | -5.88%-1.3B | -12.60%-1.22B |
| -Disposal profit | 95.31%-983M | 66.38%-20.98B | -53.54%-62.4B | -157.03%-40.64B | -256.48%-15.81B | -39.82%-4.44B | -193.40%-3.17B | -81.94%3.4B | 523.96%18.8B | 6.47%3.01B |
| -Other non-cash items | 236.45%3.32B | -125.38%-2.44B | 76.97%9.6B | 429.59%5.42B | -80.56%1.02B | -19.73%5.27B | 231.92%6.56B | 118.73%1.98B | -554.37%-10.56B | 0.69%2.32B |
| Changes in working capital | -501,500.00%-25.07B | 100.04%5M | -294.55%-13.86B | 309.22%7.12B | -207.65%-3.41B | 594.22%3.16B | 91.36%-640M | -280.88%-7.41B | 232.47%4.1B | -55.67%1.23B |
| -Change in receivables | -138.65%-5.75B | 25.42%-2.41B | -520.03%-3.23B | 117.90%769M | -272.25%-4.3B | -20.06%2.49B | 372.49%3.12B | -27.36%-1.15B | -206.90%-899M | 159.10%841M |
| -Change in inventory | -382.24%-20.55B | -950.70%-4.26B | -93.99%501M | 87.60%8.33B | 154.56%4.44B | -19.44%1.75B | 230.09%2.17B | -150.03%-1.67B | 4,458.90%3.33B | -98.87%73M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | -167.50%-3.8B | 220.56%5.63B | ---4.67B | ---- | ---- | ---- |
| -Change in payables | -42.83%5.17B | 184.35%9.05B | -532.68%-10.72B | -231.40%-1.7B | 128.87%1.29B | -86.60%-4.47B | 41.14%-2.4B | -354.31%-4.07B | 469.52%1.6B | -809.84%-433M |
| -Provision for loans, leases and other losses | -66.24%-3.94B | -482.31%-2.37B | -43.82%-407M | 72.74%-283M | 53.68%-1.04B | -296.23%-2.24B | 315.47%1.14B | -891.04%-530M | -91.08%67M | 132.69%751M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -23.36%-5.9B | -11.73%-4.78B | 5.98%-4.28B | 6.49%-4.55B | 9.73%-4.87B | -0.84%-5.39B | 9.52%-5.35B | 8.24%-5.91B | 9.79%-6.44B | 9.47%-7.14B |
| Interest received (cash flow from operating activities) | 17.03%2.5B | 39.28%2.14B | -0.65%1.54B | -3.38%1.55B | -7.41%1.6B | -14.12%1.73B | 2.55%2.01B | 2.72%1.96B | 8.59%1.91B | 12.76%1.76B |
| Tax refund paid | 66.33%-11.56B | -181.02%-34.33B | 8.54%-12.22B | -172.02%-13.36B | -76.56%-4.91B | 77.43%-2.78B | 9.48%-12.32B | -17.18%-13.61B | 8.84%-11.62B | 12.73%-12.74B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%-1M | -1M | 0 | 1M | 0 | 0 |
| Operating cash flow | 9.18%61B | -21.99%55.88B | 13.82%71.63B | 29.44%62.93B | 78.88%48.62B | -63.71%27.18B | 2.98%74.9B | -14.83%72.73B | 7.42%85.39B | 1.01%79.49B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 20.29%-85.4B | -815.87%-107.14B | -54.04%14.97B | 147.31%32.57B | -32.03%-68.84B | 39.47%-52.14B | -21.94%-86.14B | -14.79%-70.64B | 17.33%-61.54B | -23.08%-74.44B |
| Net business purchase and sale | ---- | 259.18%20.96B | 400.09%5.84B | 14,687.50%1.17B | ---8M | --0 | 81.44%-962M | -589.23%-5.18B | -1,093.65%-752M | -123.68%-63M |
| Net investment product transactions | -78.25%-10.11B | -99.51%-5.67B | -299.44%-2.84B | -103.46%-712M | 175.97%20.58B | 1,355.39%7.46B | 91.40%-594M | -533.98%-6.9B | 38.44%-1.09B | -317.06%-1.77B |
| Advance cash and loans provided to other parties | 93.18%-3M | 83.52%-44M | -89.36%-267M | -56.67%-141M | 89.98%-90M | -55.09%-898M | -79.81%-579M | -15.83%-322M | -327.69%-278M | 46.28%-65M |
| Repayment of advance payments to other parties and cash income from loans | -41.51%10.24B | 243.34%17.51B | 29.99%5.1B | 30.06%3.92B | 46.96%3.02B | -37.10%2.05B | -7.61%3.26B | -62.53%3.53B | 5.54%9.43B | -11.30%8.94B |
| Net changes in other investments | 21.10%-86M | -116.98%-109M | 130.67%642M | -1,075.84%-2.09B | -201.69%-178M | 86.77%-59M | 23.10%-446M | -137.59%-580M | 343.39%1.54B | 105.92%348M |
| Investing cash flow | -14.59%-85.36B | -417.88%-74.5B | -32.49%23.44B | 176.26%34.71B | -4.44%-45.52B | 49.00%-43.58B | -6.69%-85.45B | -52.04%-80.09B | 21.43%-52.68B | -36.08%-67.05B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 65.92%53.23B | 146.90%32.08B | -74.33%-68.4B | -198.35%-39.24B | -125.91%-13.15B | 37.77%50.76B | 827.13%36.84B | -59.05%3.97B | 394.24%9.7B | 29.03%-3.3B |
| Net common stock issuance | 99.98%-5M | -64.72%-20.41B | -309,600.00%-12.39B | 50.00%-4M | 33.33%-8M | 33.33%-12M | 95.71%-18M | -1,580.00%-420M | 51.92%-25M | 61.76%-52M |
| Cash dividends paid | -43.13%-17.31B | -3.94%-12.1B | -219.70%-11.64B | 0.14%-3.64B | 0.30%-3.65B | 54.00%-3.66B | -10.04%-7.95B | -0.04%-7.22B | -11.01%-7.22B | -0.02%-6.5B |
| Net other fund-raising expenses | -0.30%-6.64B | 31.46%-6.62B | -18.09%-9.66B | 40.62%-8.18B | -39.29%-13.77B | 15.56%-9.89B | -2.57%-11.71B | -8.11%-11.41B | 0.57%-10.56B | -4.24%-10.62B |
| Financing cash flow | 515.77%29.27B | 93.10%-7.04B | -99.94%-102.08B | -67.00%-51.06B | -182.17%-30.57B | 116.69%37.21B | 213.84%17.17B | -86.23%-15.08B | 60.44%-8.1B | 4.66%-20.47B |
| Net cash flow | ||||||||||
| Beginning cash position | -42.26%34.95B | -10.29%60.53B | 208.78%67.47B | -55.65%21.85B | 73.09%49.27B | 31.56%28.46B | -50.72%21.64B | 127.58%43.91B | -29.40%19.29B | 41.07%27.33B |
| Current changes in cash | 119.14%4.91B | -265.60%-25.66B | -115.07%-7.02B | 269.58%46.58B | -232.05%-27.47B | 214.53%20.8B | 129.47%6.61B | -191.18%-22.44B | 406.45%24.61B | -200.99%-8.03B |
| Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash adjustments other than cash changes | ---- | 2.63%78M | 107.90%76M | -1,817.86%-962M | --56M | ---- | 23.70%214M | --173M | ---- | -150.00%-1M |
| End cash Position | 14.05%39.86B | -42.26%34.95B | -10.29%60.53B | 208.78%67.47B | -55.65%21.85B | 73.09%49.27B | 31.56%28.46B | -50.72%21.64B | 127.58%43.91B | -29.40%19.29B |
| Free cash flow | 52.72%-24.7B | -562.61%-52.25B | -24.21%11.3B | 159.95%14.9B | 25.73%-24.86B | -130.58%-33.48B | -6,748.11%-14.52B | -101.04%-212M | 328.43%20.41B | -72.34%4.76B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |