Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Axel Mark
3624
Nyle
5618
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 20, 2017 | (FY)Mar 20, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -37.63%136.48B | 80.60%218.82B | -15.37%121.16B | 80.33%143.16B | -30.65%79.39B | 1.32%114.48B | 41.11%112.98B | -23.15%80.07B | 104.19B |
Net profit before non-cash adjustment | -52.78%88.52B | 16.71%187.46B | 43.68%160.62B | 40.72%111.79B | 7.13%79.44B | 17.61%74.15B | 27.67%63.05B | 6.65%49.39B | --46.31B |
Total adjustment of non-cash items | 371.01%40.99B | -159.66%-15.13B | -32.26%25.35B | 1,379.41%37.43B | -94.07%2.53B | 163.64%42.69B | -30.63%16.19B | -21.89%23.35B | --29.89B |
-Depreciation and amortization | 12.06%36.8B | -0.55%32.84B | 25.09%33.02B | 12.68%26.4B | 11.54%23.43B | 8.06%21B | -22.79%19.44B | 0.97%25.17B | --24.93B |
-Reversal of impairment losses recognized in profit and loss | --0 | --149M | --0 | --2.65B | ---- | -74.99%433M | 44.97%1.73B | -79.79%1.19B | --5.91B |
-Share of associates | -48.44%-190M | -1.59%-128M | 79.97%-126M | 84.90%-629M | -14.49%-4.17B | 0.14%-3.64B | -23.32%-3.64B | -8,851.52%-2.95B | ---33M |
-Disposal profit | 104.70%2.33B | -2,219.76%-49.67B | 80.46%-2.14B | -5,747.42%-10.96B | 207.94%194M | 117.24%63M | -93.83%29M | 319.64%470M | --112M |
-Net exchange gains and losses | 291.00%2.87B | -144.86%-1.5B | 3,512.24%3.34B | 9.26%-98M | -225.58%-108M | -87.20%86M | 719.51%672M | 122.71%82M | ---361M |
-Other non-cash items | -125.57%-814M | 136.41%3.18B | -143.57%-8.74B | 219.31%20.06B | -167.95%-16.82B | 1,319.11%24.75B | -228.48%-2.03B | 7.49%-618M | ---668M |
Changes in working capital | -85.00%6.97B | 171.73%46.49B | -970.77%-64.81B | -134.52%-6.05B | -8.81%-2.58B | -107.03%-2.37B | 360.02%33.73B | -73.81%7.33B | --28B |
-Change in receivables | -104.42%-3.04B | 178.06%68.64B | -168.22%-87.94B | -327,960.00%-32.79B | 100.08%10M | -119.14%-12.87B | -22.21%-5.87B | 53.67%-4.8B | ---10.37B |
-Change in inventory | -53.79%2.91B | 340.81%6.29B | -82.11%1.43B | 54.54%7.97B | -23.46%5.16B | 129.06%6.74B | -69.14%2.94B | -71.89%9.53B | --33.91B |
-Change in prepaid assets | 286.29%5.8B | -180.88%-3.12B | 40.73%-1.11B | 68.77%-1.87B | -473.50%-5.99B | -67.75%1.6B | 381.88%4.97B | -74.38%1.03B | --4.03B |
-Change in payables | 99.99%-2M | -188.94%-19.12B | 23.77%21.5B | 1,310.24%17.37B | 76.04%-1.44B | -123.01%-5.99B | 4,667.03%26.03B | 110.00%546M | --260M |
-Provision for loans, leases and other losses | 120.96%1.3B | -572.45%-6.21B | -59.77%1.31B | 1,111.15%3.27B | -103.97%-323M | 43.81%8.14B | 451.75%5.66B | 525.61%1.03B | --164M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 14.62%-1.06B | 12.07%-1.24B | -9.40%-1.41B | 20.51%-1.29B | 12.86%-1.62B | 35.66%-1.86B | -5.98%-2.89B | 11.24%-2.73B | -3.07B |
Interest received (cash flow from operating activities) | 50.99%1.29B | -2.84%855M | -29.03%880M | -26.01%1.24B | 15.03%1.68B | 6.98%1.46B | 78.04%1.36B | 246.15%765M | 221M |
Tax refund paid | -11.37%-59.09B | -36.70%-53.06B | -77.84%-38.81B | 13.14%-21.82B | 8.03%-25.12B | -162.51%-27.32B | 69.57%-10.41B | -119.59%-34.2B | -15.58B |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -732M | 0 | 0 | 0 | 0 |
Operating cash flow | -53.06%77.63B | 102.13%165.39B | -32.54%81.82B | 126.34%121.29B | -38.23%53.59B | -14.14%86.76B | 130.14%101.05B | -48.81%43.91B | --85.77B |
Investing cash flow | |||||||||
Net PPE purchase and sale | -40.29%-34.34B | 52.63%-24.48B | 12.26%-51.67B | -10.25%-58.89B | 13.40%-53.41B | -153.93%-61.68B | -66.03%-24.29B | -118.77%-14.63B | ---6.69B |
Net intangibles purchase and sale | 2.93%-6.56B | -9.04%-6.75B | -7.02%-6.19B | -2.23%-5.79B | -18.41%-5.66B | 27.89%-4.78B | -4.79%-6.63B | 16.29%-6.33B | ---7.56B |
Net business purchase and sale | 100.21%25M | -520.76%-11.96B | -102.93%-1.93B | 3,264.93%65.7B | ---2.08B | ---- | 94.95%-4.5B | -181,855.10%-89.16B | ---49M |
Net investment product transactions | -100.01%-5M | 388.44%71.77B | 73,565.00%14.69B | 97.79%-20M | -4,420.00%-904M | -5.26%-20M | 98.84%-19M | 49.33%-1.64B | ---3.23B |
Net changes in other investments | 11.33%-485M | -209.04%-547M | 65.09%-177M | -196.94%-507M | 146.70%523M | -71.47%212M | 1,104.05%743M | -111.26%-74M | --657M |
Investing cash flow | -247.56%-41.36B | 161.91%28.03B | -9,082.14%-45.27B | 100.82%504M | 7.15%-61.53B | -90.98%-66.27B | 68.97%-34.7B | -562.87%-111.83B | ---16.87B |
Financing cash flow | |||||||||
Net issuance payments of debt | 56.69%-19.15B | -953.76%-44.22B | 178.90%5.18B | -807.88%-6.56B | 78.74%-723M | 88.02%-3.4B | -656.50%-28.38B | 89.94%-3.75B | ---37.29B |
Net common stock issuance | 0.01%-10B | ---10B | --0 | ---- | ---- | ---- | 816.85%11.1B | ---1.55B | ---- |
Increase or decrease of lease financing | -131.91%-7.73B | 49.29%-3.33B | -15.84%-6.57B | 14.90%-5.68B | -23.94%-6.67B | -11.85%-5.38B | -32.53%-4.81B | -87.60%-3.63B | ---1.94B |
Cash dividends paid | 6.57%-32.65B | -48.69%-34.94B | -27.59%-23.5B | -28.90%-18.42B | 11.71%-14.29B | -334.61%-16.19B | 5.17%-3.72B | -15.30%-3.93B | ---3.41B |
Cash dividends for minorities | 55.17%-780M | -214.08%-1.74B | 81.33%-554M | -4.51%-2.97B | -11.20%-2.84B | -38.96%-2.55B | -720.54%-1.84B | -113.33%-224M | ---105M |
Net other fund-raising expenses | 99.99%-1M | -14,888.16%-11.24B | 100.09%76M | -59,365.77%-88.31B | 7,550.00%149M | 99.74%-2M | -101.20%-771M | 31,363.90%64.09B | ---205M |
Financing cash flow | 33.34%-70.31B | -315.69%-105.47B | 79.19%-25.37B | -400.29%-121.93B | 11.45%-24.37B | 3.17%-27.52B | -155.72%-28.42B | 218.80%51.01B | ---42.94B |
Net cash flow | |||||||||
Beginning cash position | 103.95%178.25B | 26.36%87.4B | 0.67%69.17B | -32.45%68.71B | -6.31%101.71B | 52.92%108.56B | -19.72%70.99B | 41.46%88.43B | --62.51B |
Current changes in cash | -138.70%-34.04B | 686.62%87.94B | 8,506.02%11.18B | 99.59%-133M | -359.53%-32.31B | -118.54%-7.03B | 324.29%37.93B | -165.13%-16.91B | --25.96B |
Effect of exchange rate changes | 5.13%3.06B | -58.80%2.91B | 1,093.40%7.05B | 186.40%591M | -480.00%-684M | 149.86%180M | 31.76%-361M | -1,159.52%-529M | ---42M |
Cash adjustments other than cash changes | ---- | --1M | ---- | 200.00%1M | -200.00%-1M | --1M | ---- | 200.00%1M | ---1M |
End cash Position | -17.38%147.27B | 103.95%178.25B | 26.36%87.4B | 0.67%69.17B | -32.45%68.71B | -6.31%101.71B | 52.92%108.56B | -19.72%70.99B | --88.43B |
Free cash flow | -73.24%35.86B | 499.19%133.99B | -60.29%22.36B | 1,117.49%56.32B | -127.53%-5.54B | -71.14%20.11B | 366.59%69.67B | -73.54%14.93B | --56.42B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |